| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 411.1 | 399.9 | 559.2 | 430.1 | 439.2 | 388.2 | 614.4 | 104.7 | 86.5 | 86.8 | 95.1 | 104.6 | 102.1 | 86.8 | - | - | - | |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 411.1 | 399.9 | 559.2 | 430.1 | 439.2 | 388.2 | 614.4 | 104.7 | 86.5 | 86.8 | 95.1 | 104.6 | 102.1 | 86.8 | - | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 34.2 | 33.8 | 33.4 | 52.9 | 70.3 | 69.7 | 69.1 | 42.9 | 44.9 | 102.9 | 25.8 | 32.8 | 17.8 | 67.8 | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 435.2 | 442.4 | 444.1 | 444.4 | 442.9 | 442.5 | 441.7 | 224.0 | 223.1 | 222.0 | 221.6 | 220.7 | 219.7 | 218.3 | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 34.2 | 33.8 | 33.4 | 52.9 | 70.3 | 69.7 | 69.1 | 42.9 | 44.9 | 102.9 | 25.8 | 32.8 | 17.8 | 67.8 | - | - | ||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 399.9 | 388.2 | 86.8 | 86.8 | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 399.9 | 388.2 | 86.8 | 86.8 | - |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 22.5 | 22.3 | 21.8 | 21.4 | - |
| Accumulated Depreciation | 10.4 | 8.7 | 8.6 | 7.0 | - |
| Property,Plant & Equipment Net | 12.1 | ||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 33.8 | 69.7 | 102.9 | 67.8 | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 442.4 | 442.5 | 222.0 | 218.3 | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | 135.8 | 76.0 | |||
| Supplementary Data | |||||
| Total Debt | 33.8 | 69.7 | 102.9 | 67.8 | - |
| Net debt | (366.1) | (318.4) | 16.1 | (19.0) | - |
| Working Capital | - | - | |||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 12.0 | 12.1 | 12.4 | 12.7 | 13.2 | 13.6 | 14.0 | 12.7 | 13.0 | 13.3 | 13.6 | 13.9 | 14.1 | 14.3 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 110.9 | 110.9 | 110.9 | 110.9 | 111.8 | 111.8 | 112.5 | 37.8 | 37.8 | 37.8 | 37.8 | 37.8 | 37.8 | 37.8 | - | - | - | - |
| Intangible Assets | 17.7 | 18.5 | 19.4 | 20.4 | 21.3 | 22.3 | 23.0 | 1.1 | 1.1 | 1.2 | 1.3 | 1.4 | 1.5 | 1.6 | 1.7 | 1.8 | 1.9 | - |
| Operating Lease Right Of Use Assets | 15.5 | 15.1 | 15.2 | 13.1 | 13.4 | 14.4 | 15.3 | 8.3 | 8.7 | 9.3 | 10.0 | 7.9 | 8.4 | 8.6 | - | - | - | - |
| Deferred Tax Assets | 26.2 | 29.0 | 31.9 | 33.5 | 36.5 | 43.1 | 45.6 | 11.1 | 10.2 | 11.1 | 12.5 | 11.7 | 10.5 | 10.7 | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 4,048.7 | 4,033.4 | 4,101.2 | 3,953.7 | 3,983.1 | 4,031.7 | 4,362.8 | 2,293.7 | 2,289.7 | 2,360.3 | 2,313.6 | 2,309.2 | 2,292.1 | 2,283.9 | - | - | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 3,470.9 | 3,456.8 | 3,536.5 | 3,406.1 | 3,451.7 | 3,519.8 | 3,864.7 | 2,000.5 | 1,997.2 | 2,072.1 | 2,035.1 | 2,035.4 | 2,024.5 | 2,023.6 | - | - | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 146.4 | 135.8 | 122.6 | 107.0 | 92.9 | 76.0 | 59.2 | 75.7 | 75.5 | 70.6 | 66.2 | 59.6 | 52.9 | 48.5 | - | - | - | - |
| Accumulated Other Comprehensive Income | (3.8) | (1.6) | (2.1) | (3.7) | (4.4) | (6.6) | (2.9) | (6.5) | (6.1) | (4.5) | (9.2) | (6.6) | (5.0) | (6.4) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 577.8 | 576.6 | 564.7 | 547.6 | 531.4 | 511.8 | 498.1 | 293.2 | 292.5 | 288.2 | 278.6 | 273.7 | 267.5 | 260.4 | 249.4 | 245.3 | 246.8 | 246.5 |
| Total Equity | 577.8 | 576.6 | 564.7 | 547.6 | 531.4 | 511.8 | 498.1 | 293.2 | 292.5 | 288.2 | 278.6 | 273.7 | 267.5 | 260.4 | 249.4 | 245.3 | 246.8 | 246.5 |
| - |
| - |
| Net debt | (376.9) | (366.1) | (525.8) | (377.3) | (368.9) | (318.4) | (545.3) | (61.8) | (41.7) | 16.1 | (69.3) | (71.8) | (84.3) | (19.0) | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 577.8 | 576.6 | 564.7 | 547.6 | 531.4 | 511.8 | 498.1 | 293.2 | 292.5 | 288.2 | 278.6 | 273.7 | 267.5 | 260.4 | 249.4 | 245.3 | 246.8 | 246.5 |
| Tangible Book Value | 449.2 | 447.2 | 434.4 | 416.3 | 398.3 | 377.8 | 362.5 | 254.4 | 253.6 | 249.2 | 239.5 | 234.5 | 228.2 | 221.0 | 247.7 | 243.5 | 244.8 | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| 13.6 |
| 13.3 |
| 14.3 |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | 110.9 | 111.8 | 37.8 | 37.8 | 36.8 |
| Intangible Assets | 18.5 | 22.3 | 1.2 | 1.6 | - |
| Operating Lease Right Of Use Assets | 15.1 | 14.4 | 9.3 | 8.6 | - |
| Deferred Tax Assets | 29.0 | 43.1 | 11.1 | 10.7 | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 4,033.4 | 4,031.7 | 2,360.3 | 2,283.9 | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 3,456.8 | 3,519.8 | 2,072.1 | 2,023.6 | - |
| 70.6 |
| 48.5 |
| - |
| Accumulated Other Comprehensive Income | (1.6) | (6.6) | (4.5) | (6.4) | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 576.6 | 511.8 | 288.2 | 260.4 | 246.5 |
| Total Equity | 576.6 | 511.8 | 288.2 | 260.4 | 246.5 |
| - |
| - |
| - |
| Book Value | 576.6 | 511.8 | 288.2 | 260.4 | 246.5 |
| Tangible Book Value | 447.2 | 377.8 | 249.2 | 221.0 | 209.7 |