Name: BCC Income Statement - Boise Cascade Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

BCC - Boise Cascade Co.

USD | NYSE | Consumer Cyclical

BCC Income Statement - Boise Cascade Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	1,498.6	1,460.2	1,667.8	1,740.1	1,536.5	1,567.5	1,713.7	1,797.7	1,645.4	1,644.3	1,834.4	1,815.2	1,544.3	1,628.3	2,154.6	2,278.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011
Revenues
Revenues	6,366.7	6,404.6	6,724.3	6,838.2	8,387.3	7,926.1	5,474.8	4,643.4	4,995.3	4,432.0	3,911.2	3,633.4	3,573.7	3,273.5	2,779.1	2,248.1
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	2,846.6	2,403.4	1,992.7
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	426.9	375.6	255.4
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	156.6	183.3	490.0	624.4	1,157.8	971.8	335.0	136.5	72.0	141.4	84.7	103.2	145.5	98.8
Non-Operating
Interest Income	16.2	18.8	39.1	48.1	12.3	0.2	1.0	2.8	1.6	0.5	0.4	0.3	0.2	0.2	0.4	0.4
Tax & Net
Income Tax Expense	39.9	47.1	125.4	161.4	288.7	236.4	111.3	27.3	1.6	34.6	5.0	28.5	43.3	(38.8)	0.3
Per Share
EPS Basic	3.07	3.54	9.63	12.20	21.70	18.07	4.45	2.07	0.53	2.15	0.99	1.33	2.03	2.91	1.40	(1.56)
Supplementary Data
EBITDA	316.7	341.6	634.2	756.9	1,259.4	1,052.6	430.2	216.6	218.9	221.8	157.5	158.8	197.0	136.8	96.5	10.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	26.3	22.5	25.8	26.5	25.0	25.1	26.2	25.9	25.1	30.2	27.6	30.1	26.5	22.4	27.6	27.7	26.1
Depreciation & Amortization	39.1	41.3	42.4	37.4	37.1	37.0	36.9	34.4	35.9	39.1	31.5	30.7	31.2	32.0	28.4	20.7
Amortization of Intangibles	5.3	5.0	5.1	5.1	5.1	5.0	5.0	4.9	4.9	4.9	4.2	4.3	4.3	4.5	3.1	0.3	0.3
Other Operating Expenses	0.0	(6.0)	2.0	7.6	(0.0)	0.6	(0.1)	0.1	0.1	0.1	0.1	1.3	0.3	0.7	(1.1)	(0.4)	2.5
Total Operating Expenses	1,470.8	1,444.2	1,635.5	1,659.6	1,482.0	1,474.8	1,596.4	1,650.7	1,512.4	1,523.1	1,648.8	1,625.2	1,416.7	1,472.5	1,855.3

Operating Income
Operating Income	27.8	16.0	32.3	80.5	54.5	92.7	117.4	147.0	133.0	121.2	185.6	190.0	127.6	155.8	299.4	297.1	405.6	227.4	129.4	409.8	205.3	99.1	158.6	51.8	25.5	24.8	44.9	45.1	21.7	(84.3)	30.5	74.1	51.8	21.7	56.1	42.5	21.1	2.1	31.3	37.9

Non-Operating
Interest Income	2.9	4.5	4.2	4.6	5.5	7.8	10.2	10.5	10.6	13.1	13.8	11.5	9.7	7.6	3.2	1.4	0.1	0.0	0.1	0.1	0.1	0.0	0.1	0.2	0.7	1.1	0.8	0.4	0.5	0.6	0.5	0.2	0.3	0.3	0.2	0.1	0.0	0.2	0.1	0.0
Interest Expense	6.0	6.0	5.3	5.2	5.3	5.8	6.1	6.1	6.1	6.4	6.4	6.3	6.4	6.4	6.4	6.3	6.3	6.3
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(3.4)	(1.6)	(1.5)	0.1	(0.3)	0.5	3.5	3.8	4.0	6.0	6.4	5.8	2.4	1.5	(3.7)	(5.1)	(4.2)
Pre-Tax Income	24.4	14.3	30.9	80.6	54.2	93.2	120.8	150.8	137.0	127.2	192.1	195.8	130.0	157.3	295.6	292.0

Tax & Net
Income Tax Expense	6.6	5.6	9.1	18.6	13.8	24.3	29.8	38.5	32.8	29.7	49.0	49.4	33.3	39.9	76.0	73.9	98.9	52.7	31.2	101.0	51.4	61.4	34.6	11.3	4.0	4.7	9.7	9.8	3.2	(21.2)	(0.8)	13.8	9.8	(1.9)	18.3	13.1	5.1	(14.1)	5.5	10.7
Net Income From Continuing Ops	17.8	8.7	21.8	62.0	40.3	68.9	91.0	112.3	104.1	97.5	143.1	146.3	96.7	-	-	-	302.6
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	17.8	8.7	21.8	62.0	40.3	68.9	91.0	112.3	104.1	97.5	143.1	146.3	96.7	-	-	-	302.6
Net Income Attributable To Parent	17.8	8.7	21.8	62.0	40.3	68.9	91.0	112.3	104.1	97.5	143.1	146.3	96.7	-	-	-
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	17.8	8.7	21.8	62.0	40.3	68.9	91.0	112.3	104.1	97.5	143.1	146.3	96.7	117.4	219.6

Per Share
EPS Basic	0.50	-	0.58	1.64	1.06	-	2.34	2.85	2.63	-	3.61	3.69	2.44	-	5.55	5.52	7.67	-	2.32	7.67	3.79	-	2.62	0.85	0.31	-	0.70	0.71	0.29	-	0.36	1.07	0.96	-	0.82	0.57	0.26	-	0.26	0.50
EPS Diluted	0.50	-	0.58	1.64	1.06	-	2.33	2.84	2.61	-	3.58	3.67	2.43	-	5.52	5.49	7.61	-
Shares Basic	35.9	-	37.4	37.7	38.0	-	38.8	39.4	39.6	-	39.7	39.7	39.6	-	39.5	39.5	39.5	-
Shares Diluted	36.0	-	37.5	37.8	38.2	-	39.1	39.6	40.0	-	40.0	39.8	39.8	-	39.8	39.8	39.8	-

Supplementary Data
EBITDA	66.8	57.3	74.7	117.9	91.6	129.8	154.2	181.3	168.8	160.3	217.1	220.7	158.8	187.8	327.7	317.8	426.2	247.9	149.7	430.2	224.8	119.0	178.6	71.7	60.9	45.3	65.9	64.6	40.9	(7.7)	54.3	98.4	73.9	43.4	75.8	62.1	40.5	21.7	50.8	56.4
EBIT	27.8	16.0	32.3	80.5	54.5	92.7	117.4	147.0	133.0	121.2	185.6	190.0	127.6	155.8	299.4	297.1	405.6	227.4	129.4