| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | 48.7 | 50.5 | 46.2 | 41.5 | 48.9 | 44.6 | 42.2 | 40.6 | 41.4 | 41.3 | 42.9 | 40.4 | 43.4 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | |||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | 0.8 | - | 0.2 | 0.1 | 0.4 | 0.5 | 0.5 | 0.2 | 0.1 | (0.4) | (0.2) | 0.2 | 0.3 |
| Net Income From Continuing Ops | |||||||||||||
| Per Share | |||||||||||||
| EPS Basic | 0.09 | - | 0.08 | (0.04) | 0.04 | - | (0.09) | (0.04) | (0.14) | - | - | - | - |
| EPS Diluted | 0.09 | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | |||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 186.9 | 187.1 | 168.9 | 168.0 |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | - | - | - | - |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | - |
| Tax & Net | ||||
| Income Tax Expense | - | - | 1.4 | (0.1) |
| Net Income From Continuing Ops | 3.2 | 2.3 | (4.6) | 0.6 |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | 0.10 | 0.05 | (0.39) | - |
| EPS Diluted | 0.10 | 0.04 | (0.39) | - |
| Shares Basic | 16.8 | 16.7 | 16.6 | - |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 0.1 | (0.2) | 0.2 | 0.2 | 0.2 | (0.5) | 0.3 | 0.3 | 0.3 | (0.4) | 0.3 | 0.3 | 0.3 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 46.0 | 50.7 | 44.2 | 42.1 | 47.5 | 45.2 | 42.8 | 41.2 | 42.9 | 42.5 | 42.8 | 40.1 | 42.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| - |
| - |
| - |
| 1.2 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 2.7 | (0.2) | 2.0 | (0.6) | 1.5 | (0.6) | (0.6) | (0.5) | (1.4) | (1.2) | 0.0 | 0.4 | 1.4 |
| 1.9 |
| 0.2 |
| 1.8 |
| (0.7) |
| 1.0 |
| (1.1) |
| (1.2) |
| (0.7) |
| (1.6) |
| (0.9) |
| 0.2 |
| 0.1 |
| 1.1 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 1.9 | 0.2 | 1.8 | (0.7) | 1.0 | (1.1) | (1.2) | (0.7) | (1.6) | (0.9) | 0.2 | 0.1 | 1.1 |
| Net Income Attributable To Parent | 1.9 | 0.2 | 1.8 | (0.7) | 1.0 | (1.1) | (1.2) | (0.7) | (2.3) | 0.2 | 0.2 | 0.1 | 0.0 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | 0.7 | - | - | - | 1.1 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 1.5 | (0.6) | 1.4 | (0.7) | 0.7 | (1.9) | (1.5) | (0.7) | (2.3) | 0.2 | 0.2 | 0.1 | 0.0 |
| - |
| 0.08 |
| (0.04) |
| 0.04 |
| - |
| (0.09) |
| (0.04) |
| (0.14) |
| - |
| - |
| - |
| - |
| Shares Basic | 16.8 | - | 16.7 | 16.6 | 16.6 | - | 16.6 | 16.6 | 0.0 | - | - | - | - |
| Shares Diluted | 16.9 | - | 16.7 | 16.6 | 16.6 | - | 16.6 | 16.6 | 0.0 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | - | - | - | - |
| Depreciation & Amortization | 0.3 | 0.3 | 0.4 | 0.5 |
| Amortization of Intangibles | - | 0.6 | 0.6 | 0.6 |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 183.1 | 184.5 | 172.1 | 167.5 |
| Other Non-Operating Income | - | - | - | - |
| Pre-Tax Income | 3.8 | 2.6 | (3.1) | 0.5 |
| - |
| Net Income | 3.2 | 2.3 | (4.6) | 0.6 |
| Net Income Attributable To Parent | 3.2 | 2.3 | (5.3) | 0.6 |
| Less: Minority Interest | - | - | 0.7 | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | 1.6 | 0.8 | (6.4) | 0.6 |
| Shares Diluted | 16.9 | 17.0 | 16.6 | - |