| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||
| Net Income | (10.2) | (7.5) | 23.6 | (4.5) | (0.1) | (2.5) | (1.5) | (6.4) | 4.5 | 7.0 | 7.4 | (3.1) | 0.1 | (12.4) | (4.2) | (8.4) | 4.1 | 9.1 |
| Cash From Operating Activities | ||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Cash From Investing Activities | ||||||||||||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash From Financing Activities | ||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Change In Cash & Equivalents | ||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Free Cash Flow | ||||||||||||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Net Income | |||||||
| Net Income | 1.4 | 11.5 | (5.9) | 11.4 | (21.0) | 26.0 | 31.6 |
| Cash From Operating Activities | |||||||
| Depreciation & Amortization | - | - | - | - | - | - | - |
| Amortization Of Intangibles | - | - | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - | - | - |
| Deffered Income Tax | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | 0.0 | (0.6) | (0.8) | (18.8) | (4.9) | 0.7 |
| Change In Inventory | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | (6.0) | (0.2) | (0.4) | (0.2) | 1.2 | 0.7 |
| Change In Other Working Capital | - | 1.6 | 0.7 | (0.2) | (0.5) | 0.2 | (0.0) |
| Other Operating Activities | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | 66.7 | 56.6 | 120.9 | (33.1) | 61.1 | 121.7 |
| Cash From Investing Activities | |||||||
| Capital Expenditures | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - | |
| Cash From Financing Activities | |||||||
| Debt Issued | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - |
| Change In Cash & Equivalents | |||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - |
| Net Change In Cash | - | (27.5) | (31.6) | 38.4 | (35.2) | (14.6) | |
| Free Cash Flow | |||||||
| Free Cash Flow | - | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | (1.6) | - | - | - | 0.0 | - | - | - | 0.7 | - | - | - | (0.7) | - | - | - | (18.0) | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | 1.1 | - | - | - | 1.5 | - | - | - | 0.1 | - | - | - | (0.7) | - | - | - | 0.3 | - |
| Change In Other Working Capital | (0.3) | - | - | - | 1.6 | - | - | - | 0.4 | - | - | - | (0.2) | - | - | - | (0.4) | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | 21.6 | - | - | - | 0.6 | - | - | - | 9.4 | - | - | - | 39.9 | - | - | - | 21.2 | - |
| - |
| - |
| - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | 2.1 | - | - | - | 0.0 | - | - | - | 1.0 | - | - | - | 0.8 | - | - | - | 0.5 | - |
| Dividends Paid | 3.9 | - | - | - | 4.9 | - | - | - | 0.0 | - | - | - | 6.3 | - | - | - | 5.8 | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 24.0 | - | - | - | (17.0) | - | - | - | (41.4) | - | - | - | (26.9) | - | - | - | (6.0) | - |
| - |
| - |
| - |
| - |
| Net Change In Cash | 45.5 | - | - | - | (16.4) | - | - | - | (32.0) | - | - | - | 13.0 | - | - | - | 15.3 | - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Divestitures | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | 9.3 | 3.8 | 4.4 | 3.8 | 1.8 | 0.9 |
| Dividends Paid | - | 21.6 | 25.3 | 25.6 | 23.6 | 19.6 | 10.5 |
| Other Financing Activities | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | (94.1) | (88.2) | (82.5) | (2.1) | (75.7) | (43.9) |
| 77.8 |
| Cash Beginning Of Period | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - |