Name: BCO Income Statement - Brinks Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

BCO - Brinks Co.

USD | NYSE | Industrials

BCO Income Statement - Brinks Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	1,375.1	1,379.0	1,335.0	1,300.5	1,246.7	1,264.2	1,258.5	1,253.1	1,236.1	1,245.6	1,227.4	1,216.2	1,185.4	1,190.9	1,136.7	1,133.9

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	5,389.6	5,261.2	5,011.9	4,874.6	4,535.5	4,200.2	3,690.9	3,683.2	3,488.9	3,347.0	3,020.6	3,061.4	3,562.3	3,778.6	3,577.6	3,662.9	2,976.2	3,135.0
Cost of Revenue	3,983.1	3,903.2	3,743.1	3,707.1	3,461.9	3,235.8	2,877.3	2,832.1	2,703.3	2,608.2	2,391.7	2,443.7	2,888.3	3,059.2	2,894.2	2,966.0	2,392.2
Gross Profit	1,406.5	1,358.0	1,268.8	1,167.5	1,073.6	964.4	813.6	851.1	785.6	738.8	628.9	617.7	674.0	719.4	683.4	696.9
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	576.6	585.5	453.0	425.2	361.3	354.7	213.5	236.8	274.7	273.9	184.5	96.4	59.4	163.2
Non-Operating
Interest Income	-	27.3	48.9	36.3	23.6	12.1	5.6	5.6	6.9	4.1	2.6	3.3	-	-	-	-
Tax & Net
Income Tax Expense	138.7	143.3	92.7	139.2	41.4	120.3	56.6	61.0	70.0	157.7	78.5	66.5	36.7	49.3	23.0
Per Share
EPS Basic	4.36	4.73	3.68	1.90	3.61	2.12	0.32	0.58	(0.65)	0.33	0.69	(0.24)	(1.71)	1.17	1.84	1.56
Supplementary Data
EBITDA	876.4	876.3	746.3	701.0	607.1	594.2	420.3	421.8	437.0	420.5	316.1	236.3	221.3	329.0	310.6	350.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	79.7	82.1	78.2	59.8	70.7	73.0	74.8	73.1	72.4	-	-	-	67.6	-	-	-
Amortization of Intangibles	14.9	14.9	14.8	14.8	14.4	14.5	14.7	14.6	14.5	-	-	-	-	-	-	-	-
Other Operating Expenses	5.3	5.9	6.8	(5.4)	(1.8)	12.1	(1.0)	(5.0)	12.6	(51.0)	1.3	3.8	(8.3)	(6.9)	(15.7)	(2.4)	(0.3)
Total Operating Expenses	1,270.2	1,204.8	1,189.4	1,161.2	1,125.8	1,171.8	1,145.9	1,132.1	1,127.8	1,092.5	1,091.0	1,114.4	1,097.3	1,041.1	1,061.5

Operating Income
Operating Income	110.2	180.1	152.4	133.9	119.1	104.5	111.6	116.0	120.9	102.1	137.7	105.6	79.8	142.9	59.5	96.5	62.4	145.5	74.2	73.3	61.7	111.9	76.4	(1.0)	26.2	73.3	52.5	52.6	58.4	81.2	67.0	61.7	64.8	88.3	66.4	48.3	70.9	69.1	59.7	32.2

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	63.5	63.7	63.4	60.9	57.5	60.1	63.0	56.5	55.8	52.3	53.8	51.1	46.6	43.8	34.7	32.4	27.9	29.2
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(0.9)	2.7	1.5	1.8	7.9	12.4	10.5	12.5	13.3	2.7	2.9	4.1	4.7	(4.7)	6.3	3.4	(1.3)
Pre-Tax Income	45.8	119.1	90.5	74.8	69.5	56.8	59.1	72.0	78.4	52.5	86.8	58.6	37.9	94.4	31.1	67.5	33.2

Tax & Net
Income Tax Expense	11.0	47.5	53.0	27.2	15.6	17.2	27.2	22.1	26.2	58.2	37.3	23.4	20.3	44.7	8.5	29.3	(41.1)	61.1	22.9	22.7	13.6	53.1	58.9	(43.2)	(12.2)	23.9	14.7	12.7	9.7	17.0	23.0	18.6	11.4	109.6	16.4	17.3	14.4	35.1	19.5	14.5
Net Income From Continuing Ops	34.8	71.6	37.5	47.6	53.9	39.6	31.9	49.9	52.2	(5.7)	49.5	35.2	17.6	49.7	22.6	38.2	74.3
Net Income From Discontinued Ops	-	(0.3)	0.1	(0.2)	0.0	1.2	0.0	(0.1)	0.0	1.2	(0.1)	(0.1)	0.7	(2.7)	0.0	(0.1)	(0.1)
Net Income	34.8	71.3	37.6	47.4	53.9	40.8	31.9	49.8	52.2	(4.5)	49.4	35.1	18.3	47.0	22.6	38.1	74.2
Net Income Attributable To Parent	32.1	68.1	36.3	43.7	51.6	38.5	28.9	46.2	49.3	(5.0)	45.6	32.1	15.0	45.0	19.2	35.1
Less: Minority Interest	2.7	3.2	1.3	3.7	2.3	2.3	3.0	3.6	2.9	0.5	3.8	3.0	3.3	2.0	3.4	3.0	2.9
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	32.1	68.1	36.3	43.7	51.6	38.5	28.9	46.2	49.3	(5.0)	45.6	32.1	15.0	45.0	19.2

Per Share
EPS Basic	0.78	-	0.87	1.03	1.20	-	0.66	1.03	1.10	-	0.98	0.69	0.32	-	0.41	0.74	1.49	-	0.38	0.48	0.26	-	(0.48)	0.25	0.03	-	0.11	0.25	0.27	-	0.34	(2.11)	0.44	-	0.39	0.28	0.69	-	0.49	0.01
EPS Diluted	0.77	-	0.86	1.03	1.18	-	0.65	1.02	1.09	-	0.97	0.68	0.32	-	0.40	0.73	1.48	-
Shares Basic	41.3	-	41.9	42.3	43.1	-	44.2	44.6	44.8	-	46.5	46.7	46.7	-	47.4	47.4	47.8	-
Shares Diluted	41.5	-	42.1	42.4	43.5	-	44.8	45.1	45.3	-	47.1	47.3	47.4	-	47.5	47.8	48.3	-

Supplementary Data
EBITDA	189.9	262.2	230.6	193.7	189.8	177.5	186.4	189.1	193.3	-	-	-	147.4	-	-	-	123.4	-	-	-	116.5	-	-	-	71.2	-	-	-	106.2	-	-	-	103.6	-	-	-	104.8	-	-	-
EBIT	110.2	180.1	152.4	133.9	119.1	104.5	111.6	116.0	120.9	102.1	137.7	105.6	79.8	142.9	59.5	96.5	62.4	145.5	74.2