| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 156.4 | 406.6 | 159.4 | 163.4 | 145.5 | 131.5 | 117.1 | 109.3 | 92.8 | 93.4 | 86.7 | 82.5 | 68.8 | 79.5 | 75.8 | 65.5 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 885.7 | 874.8 | 450.7 | 331.4 | 270.8 | 157.2 | 17.8 | 48.8 | 20.7 | 25.2 | 26.4 | 48.3 | 13.6 | 17.3 | 26.3 | 19.6 | 62.4 | 74.6 |
| Cost of Revenue | 19.9 | 19.1 | 12.3 | 4.5 | 6.4 | 7.2 | 1.6 | 3.7 | - | 1.1 | 2.3 | 1.4 | 0.0 | - | - | - | 0.1 | 4.5 |
| Gross Profit | 865.8 | 855.8 | 438.4 | 326.9 | 264.4 | 149.9 | 16.3 | 45.1 | - | 24.0 | 24.1 | 46.9 | 13.6 | - | - | - | 62.3 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 189.2 | 166.1 | 174.6 | 216.6 | 253.3 | 208.8 | 123.0 | 107.1 | 84.9 | 67.0 | 61.0 | 72.8 | 51.8 | 41.9 | 49.2 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (381.8) | 341.0 | (2.5) | (103.7) | (148.4) | (177.7) | (174.8) | (99.5) | (94.2) | (57.4) | (48.6) | (39.4) | (45.8) | (30.7) | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 3.8 | 3.5 | 1.9 | 0.3 | 2.7 | 2.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.3 | 8.6 | 7.0 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (1.89) | 1.26 | (0.43) | (1.18) | (1.33) | (1.03) | (1.09) | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | 342.4 | (1.3) | (102.1) | (147.0) | (176.9) | (174.0) | (98.7) | (93.5) | (56.7) | (48.1) | (39.3) | (45.6) | (30.4) | (33.3) | (48.7) | ||
| 49.9 |
| 47.2 |
| 41.0 |
| 50.0 |
| 19.1 |
| 4.0 |
| 6.1 |
| 2.9 |
| 4.8 |
| 39.7 |
| 1.8 |
| 1.4 |
| 5.9 |
| 2.7 |
| 1.5 |
| 12.5 |
| 4.0 |
| 3.9 |
| 8.8 |
| 3.1 |
| 9.4 |
| 9.0 |
| 7.8 |
| 4.8 |
| Cost of Revenue | 5.4 | 9.5 | 2.2 | 2.8 | 4.6 | 6.1 | 3.2 | 1.7 | 1.3 | 1.6 | 1.1 | 0.9 | 0.9 | 2.4 | 3.5 | 0.2 | 0.2 | 0.4 | 0.6 | 0.3 | 5.9 | 0.0 | 1.5 | 0.0 | 0.0 | 2.3 | 0.0 | 0.0 | 1.4 | - | - | - | - | - | 1.1 | - | - | - | - | - |
| Gross Profit | 151.0 | 397.0 | 157.2 | 160.6 | 141.0 | 125.4 | 113.9 | 107.6 | 91.5 | 91.8 | 85.6 | 81.6 | 67.8 | 77.2 | 72.3 | 65.3 | 49.7 | 46.7 | 40.4 | 49.7 | 13.1 | 4.0 | 4.6 | 2.9 | 4.8 | 37.4 | 1.8 | 1.4 | 4.5 | - | - | - | - | - | 7.6 | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 60.3 | 40.9 | 44.6 | 43.4 | 37.3 | 49.4 | 41.1 | 37.6 | 46.5 | 70.1 | 46.9 | 51.2 | 48.4 | 73.2 | 52.7 | 62.0 | 65.4 | 63.5 | 50.0 | 52.9 | 42.4 | 35.4 | 30.2 | 27.5 | 29.9 | 26.8 | 25.1 | 27.7 | 27.5 | 23.4 | 22.0 | 21.0 | 18.4 | 16.9 | 17.5 | 15.8 | 16.8 | 12.2 | 14.1 | 14.2 |
| Selling General & Administrative | 94.6 | 95.8 | 83.0 | 87.4 | 82.5 | 80.5 | 65.1 | 61.2 | 59.5 | 64.6 | 50.6 | 51.0 | 47.9 | 50.2 | 36.9 | 38.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 0.5 | - | - | - | 0.3 | - | - | - | 0.3 | - | - | - | 0.4 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 0.6 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 858.0 | 146.2 | 129.8 | 133.6 | 124.3 | 136.0 | 109.4 | 100.6 | 107.2 | 136.1 | 98.7 | 103.2 | 97.2 | 125.9 | 93.3 | 100.3 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (701.6) | 260.4 | 29.6 | 29.8 | 21.2 | (4.5) | 7.7 | 8.8 | (14.5) | (42.7) | (11.9) | (20.7) | (28.4) | (46.3) | (17.4) | (34.7) | (50.0) | (52.2) | (44.6) | (29.6) | (51.4) | (52.4) | (42.9) | (38.5) | (41.0) | (0.1) | (35.1) | (34.9) | (29.3) | (25.3) | (28.5) | (18.3) | (22.2) | (17.9) | (13.3) | (15.5) | (10.7) | (8.2) | (9.2) | (12.1) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 19.8 | 14.1 | 19.7 | 21.6 | 23.5 | 24.4 | 24.8 | 24.7 | 24.5 | 24.6 | 27.3 | 28.9 | 27.4 | 26.5 | 24.8 | 24.0 | 23.8 | 18.8 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (19.2) | (12.4) | (17.5) | (23.3) | (20.5) | (21.5) | (21.1) | (21.3) | (20.5) | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | (720.8) | 248.0 | 12.1 | 6.5 | 0.8 | (26.0) | (13.4) | (12.5) | (35.0) | (63.2) | (35.8) | (74.6) | (52.7) | (71.5) | (41.0) | (58.0) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 1.0 | 2.2 | (0.8) | 1.4 | 0.7 | 0.8 | 0.6 | 0.2 | 0.4 | (1.4) | 0.3 | 0.7 | 0.7 | 0.1 | 1.5 | 0.9 | 0.3 | 2.3 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (721.8) | 245.8 | 12.9 | 5.1 | 0.0 | (26.8) | (14.0) | (12.7) | (35.4) | (61.7) | (36.1) | (75.3) | (53.3) | (71.5) | (42.5) | (58.9) | (74.2) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (721.8) | 245.8 | 12.9 | 5.1 | 0.0 | (26.8) | (14.0) | (12.7) | (35.4) | (61.7) | (36.1) | (75.3) | (53.3) | (71.5) | (42.5) | (58.9) | (74.2) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (721.8) | 245.8 | 12.9 | 5.1 | 0.0 | (26.8) | (14.0) | (12.7) | (35.4) | (61.7) | (36.1) | (75.3) | (53.3) | (71.5) | (42.5) | (58.9) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (721.8) | 245.8 | 12.9 | 5.1 | 0.0 | (26.8) | (14.0) | (12.7) | (35.4) | (61.7) | (36.1) | (75.3) | (53.3) | (71.5) | (42.5) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (2.98) | - | 0.06 | 0.02 | 0.00 | - | (0.07) | (0.06) | (0.17) | - | (0.19) | (0.40) | (0.28) | - | (0.23) | (0.32) | (0.40) | - | (0.33) | (0.24) | (0.36) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.22) |
| EPS Diluted | (2.98) | - | 0.06 | 0.02 | 0.00 | - | (0.07) | (0.06) | (0.17) | - | (0.19) | (0.40) | (0.28) | - | (0.23) | (0.32) | (0.40) | - | ||||||||||||||||||||||
| Shares Basic | 242.3 | - | 210.2 | 209.5 | 208.9 | - | 206.9 | 206.4 | 206.1 | - | 189.6 | 189.1 | 188.5 | - | 186.2 | 185.6 | 184.9 | - | ||||||||||||||||||||||
| Shares Diluted | 242.3 | - | 219.9 | 219.9 | 215.3 | - | 206.9 | 206.4 | 206.1 | - | 189.6 | 189.1 | 188.5 | - | 186.2 | 185.6 | 184.9 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (701.1) | - | - | - | 21.6 | - | - | - | (14.2) | - | - | - | (28.0) | - | - | - | (49.6) | - | - | - | (51.2) | - | - | - | (40.8) | - | - | - | (29.2) | - | - | - | (22.0) | - | - | - | (10.5) | - | - | - |
| EBIT | (701.6) | 260.4 | 29.6 | 29.8 | 21.2 | (4.5) | 7.7 | 8.8 | (14.5) | (42.7) | (11.9) | (20.7) | (28.4) | (46.3) | (17.4) | (34.7) | (50.0) | (52.2) | (44.6) | |||||||||||||||||||||
| 70.0 |
| 57.2 |
| 83.9 |
| 73.7 |
| Selling General & Administrative | 360.7 | 348.6 | 266.3 | 214.1 | 159.4 | 118.8 | 67.9 | 37.1 | 29.5 | 13.9 | 11.3 | 13.0 | 7.5 | 6.0 | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | 7.5 | 6.0 | 9.1 | 12.0 | 11.7 | 10.1 |
| Depreciation & Amortization | - | 1.4 | 1.2 | 1.7 | 1.4 | 0.8 | 0.7 | 0.7 | 0.8 | 0.7 | 0.5 | 0.2 | 0.2 | 0.3 | 0.6 | 0.9 | 2.3 | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1,267.6 | 533.8 | 453.3 | 435.1 | 419.3 | 334.9 | 192.6 | 148.3 | 114.9 | 82.6 | 75.0 | 87.7 | 59.4 | 48.0 | 60.2 | 69.2 | 96.7 | 88.3 |
| (33.9) |
| (49.6) |
| (34.4) |
| (13.7) |
| - |
| - |
| Interest Expense | 75.2 | 78.9 | 98.5 | 108.2 | 99.1 | 59.3 | 14.5 | 11.9 | 9.2 | 8.6 | 6.5 | 5.2 | 5.0 | 4.8 | 4.7 | 3.8 | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (72.3) | (73.6) | (84.4) | (122.5) | (95.9) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (454.2) | 267.4 | (87.0) | (226.2) | (244.4) | (181.8) | (182.8) | (108.9) | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Net Income From Continuing Ops | (458.0) | 263.9 | (88.9) | (226.5) | (247.1) | (184.1) | (182.8) | (108.9) | (101.3) | (65.8) | (55.1) | (43.0) | (45.2) | (30.1) | (39.1) | (56.9) | (33.9) | (13.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (458.0) | 263.9 | (88.9) | (226.5) | (247.1) | (184.1) | (182.8) | (108.9) | (101.3) | (65.8) | (55.1) | (43.0) | (45.2) | (30.1) | (39.1) | (56.9) | (33.9) | (13.5) |
| Net Income Attributable To Parent | (458.0) | 263.9 | (88.9) | (226.5) | (247.1) | (184.1) | (182.8) | (108.9) | (101.3) | (65.8) | (55.1) | (43.0) | (45.2) | (30.1) | (39.1) | (56.9) | (33.9) | (13.5) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (458.0) | 263.9 | (88.9) | (226.5) | (247.1) | (184.1) | (182.8) | (108.9) | (101.3) | (65.8) | (55.1) | (43.0) | (45.2) | (30.1) | (39.1) | (56.9) | (33.9) | (13.5) |
| - |
| - |
| EPS Diluted | (1.89) | 1.21 | (0.43) | (1.18) | (1.33) | (1.03) | (1.09) | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | 242.3 | 209.9 | 206.7 | 192.2 | 185.9 | 179.1 | 167.3 | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 242.3 | 218.6 | 206.7 | 192.2 | 185.9 | 179.1 | 167.3 | 115.6 | 103.2 | 84.5 | 73.7 | 72.9 | 66.8 | 55.2 | - | - | - | - |
| (32.1) |
| - |
| EBIT | (381.8) | 341.0 | (2.5) | (103.7) | (148.4) | (177.7) | (174.8) | (99.5) | (94.2) | (57.4) | (48.6) | (39.4) | (45.8) | (30.7) | (33.9) | (49.6) | (34.4) | (13.7) |
| 34.3 |
| 35.4 |
| 35.0 |
| 26.3 |
| 22.1 |
| 21.0 |
| 17.2 |
| 13.9 |
| 15.9 |
| 10.5 |
| 11.7 |
| 8.7 |
| 6.2 |
| 4.5 |
| 7.9 |
| 9.5 |
| 7.6 |
| 4.7 |
| 3.3 |
| 2.8 |
| 3.1 |
| 2.6 |
| 2.8 |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 99.9 |
| 99.3 |
| 85.6 |
| 79.5 |
| 70.4 |
| 56.4 |
| 49.0 |
| 41.4 |
| 45.8 |
| 39.8 |
| 36.9 |
| 36.4 |
| 35.2 |
| 28.0 |
| 29.9 |
| 30.7 |
| 26.2 |
| 21.8 |
| 22.1 |
| 18.6 |
| 20.1 |
| 17.2 |
| 17.0 |
| 16.9 |
| 14.1 |
| 13.5 |
| 12.9 |
| 5.6 |
| 2.9 |
| 2.9 |
| 3.0 |
| 3.1 |
| 3.0 |
| 3.0 |
| 2.7 |
| 2.4 |
| 2.3 |
| 2.2 |
| 2.2 |
| 2.2 |
| 2.1 |
| 2.1 |
| 2.1 |
| 2.1 |
| 1.5 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (73.9) |
| (15.5) |
| (58.8) |
| (43.2) |
| (64.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (17.8) |
| (58.8) |
| (43.2) |
| (64.3) |
| (60.5) |
| (46.1) |
| (38.6) |
| (37.6) |
| (2.6) |
| (37.6) |
| (37.6) |
| (31.1) |
| (27.4) |
| (29.6) |
| (18.4) |
| (25.8) |
| (19.5) |
| (15.1) |
| (16.9) |
| (14.2) |
| (4.5) |
| (11.5) |
| (16.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (17.8) |
| (58.8) |
| (43.2) |
| (64.3) |
| (60.5) |
| (46.1) |
| (38.6) |
| (37.6) |
| (2.6) |
| (37.6) |
| (37.6) |
| (31.1) |
| (27.4) |
| (29.6) |
| (18.4) |
| (25.8) |
| (19.5) |
| (15.1) |
| (16.9) |
| (14.2) |
| (4.5) |
| (11.5) |
| (16.3) |
| (74.2) |
| (17.8) |
| (58.8) |
| (43.2) |
| (64.3) |
| (60.5) |
| (46.1) |
| (38.6) |
| (37.6) |
| (2.6) |
| (37.6) |
| (37.6) |
| (31.1) |
| (27.4) |
| (29.6) |
| (18.4) |
| (25.8) |
| (19.5) |
| (15.1) |
| (16.9) |
| (14.2) |
| (4.5) |
| (11.5) |
| (16.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (58.9) |
| (74.2) |
| (17.8) |
| (58.8) |
| (43.2) |
| (64.3) |
| (60.5) |
| (46.1) |
| (38.6) |
| (37.6) |
| (2.6) |
| (37.6) |
| (37.6) |
| (31.1) |
| (27.4) |
| (29.6) |
| (18.4) |
| (25.8) |
| (19.5) |
| (15.1) |
| (16.9) |
| (14.2) |
| (4.5) |
| (11.5) |
| (16.3) |
| (0.33) |
| (0.24) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.22) |
| 179.1 |
| 178.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 73.7 |
| 179.1 |
| 178.1 |
| 177.3 |
| - |
| 0.2 |
| 0.2 |
| 154.2 |
| - |
| 110.4 |
| 110.3 |
| 110.2 |
| - |
| 105.4 |
| 98.8 |
| 98.6 |
| - |
| 83.6 |
| 80.4 |
| 75.2 |
| - |
| 73.7 |
| 73.7 |
| (29.6) |
| (51.4) |
| (52.4) |
| (42.9) |
| (38.5) |
| (41.0) |
| (0.1) |
| (35.1) |
| (34.9) |
| (29.3) |
| (25.3) |
| (28.5) |
| (18.3) |
| (22.2) |
| (17.9) |
| (13.3) |
| (15.5) |
| (10.7) |
| (8.2) |
| (9.2) |
| (12.1) |