| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||
| Cash And Equivalents | 6.9 | 29.9 | 2.7 | 10.5 | 12.5 | 5.0 | 5.8 | 0.9 | 0.9 | 6.2 | 13.6 | 21.3 | 28.2 | 33.5 | 37.5 | ||||||
| 41.0 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 15.9 | - | 7.5 | 7.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 22.8 | 29.9 | 10.2 | 17.9 | 12.5 | 5.0 | 5.8 | 0.9 | 0.9 | 6.2 | 13.6 | 21.3 | 28.2 | 33.5 | 37.5 | 41.0 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | 4.6 | 5.5 | 4.7 | 5.7 | 1.3 | 0.4 | 0.7 | 1.3 | - | - | |||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Current Assets | 25.4 | 32.2 | 11.3 | 19.9 | 14.8 | 7.2 | 8.2 | 3.7 | 5.5 | 11.7 | 18.4 | 26.9 | 29.5 | 33.9 | 38.2 | 42.3 | |||||
| Non-Current Assets | |||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Property,Plant & Equipment Net | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | ||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Equity Method Investments | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | ||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Intangible Assets | - | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | |||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Assets | 1.7 | 1.4 | 1.7 | 1.7 | 2.2 | 2.2 | 2.2 | 2.2 | 0.7 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | ||||
| Total Assets | 27.1 | 33.6 | 13.1 | 21.6 | 17.0 | 9.4 | 10.4 | 5.9 | 6.2 | 12.2 | 18.6 | 27.2 | 29.7 | 34.2 | 38.5 | 42.6 | - | ||||
| Current Liabilities | |||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Liabilities | 3.6 | 3.2 | 3.3 | 4.0 | 4.3 | 5.2 | 5.0 | 7.5 | 6.8 | 3.9 | 1.0 | 1.8 | 1.4 | 0.7 | 1.0 | 0.9 | |||||
| Non-Current Liabilities | |||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Liabilities | 0.1 | 0.2 | 0.4 | 0.3 | 0.7 | 0.9 | 1.7 | 1.1 | 5.7 | 16.6 | 15.1 | 29.1 | 34.2 | 34.8 | 27.1 | 31.3 | |||||
| Total Liabilities | 3.7 | 3.4 | 3.7 | 4.3 | 5.1 | 6.1 | 6.7 | 8.6 | 12.4 | 20.5 | 16.1 | 30.9 | 35.6 | 35.4 | 28.1 | 32.2 | |||||
| Common Equity | |||||||||||||||||||||
| Common Stock | 117.1 | 117.1 | 101.7 | 101.7 | 94.0 | 85.5 | 82.0 | 72.2 | 69.6 | 69.6 | 69.6 | 69.6 | 65.6 | 65.6 | 65.6 | 65.6 | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | 7.9 | 7.4 | - | - | - | - | - | ||||
| Retained Earnings | (134.3) | (127.2) | (120.0) | (111.8) | (103.7) | (97.5) | (91.2) | (85.4) | (84.2) | (85.9) | (74.7) | (80.7) | (78.2) | (73.3) | (61.5) | (60.3) | - | ||||
| Accumulated Other Comprehensive Income | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | ||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Minority Interest | (0.6) | (0.7) | (0.6) | (0.5) | (0.5) | (0.4) | (0.3) | (0.3) | (0.3) | (0.2) | (0.2) | - | - | - | - | - | - | ||||
| Total Stockholders Equity | 23.4 | 30.2 | 9.4 | 17.3 | 11.9 | 3.2 | 3.7 | (2.7) | (6.2) | (8.3) | 2.5 | (3.8) | (5.9) | (1.3) | 10.3 | 10.3 | 10.0 | ||||
| Total Equity | 23.4 | 30.2 | 9.4 | 17.3 | 11.9 | 3.2 | 3.7 | (2.7) | (6.2) | (8.3) | 2.5 | (3.8) | (5.9) | (1.3) | 10.3 | 10.3 | 10.0 | 16.4 | |||
| Supplementary Data | |||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Working Capital | 21.8 | 29.0 | 8.0 | 15.9 | 10.5 | 1.9 | 3.2 | (3.8) | (1.2) | 7.8 | 17.4 | 25.1 | 28.1 | 33.3 | 37.2 | 41.4 | - | - | |||
| Book Value | 23.4 | 30.2 | 9.4 | 17.3 | 11.9 | 3.2 | 3.7 | (2.7) | (6.2) | (8.3) | 2.5 | (3.8) | (5.9) | (1.3) | 10.3 | 10.3 | 10.0 | 16.4 | |||
| Tangible Book Value | - | - | 9.2 | 17.1 | 11.8 | 3.0 | 3.5 | (2.9) | (6.4) | (8.5) | 2.3 | (4.0) | (6.1) | (1.5) | 10.1 | 10.1 | - | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.4 |
| 1.6 |
| 27.7 |
| (2.7) |
| 1.6 |
| 27.7 |
| (2.7) |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 27.7 |
| (2.7) |
| - |
| - |
| - |
| - |
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 10.5 | 0.9 | 21.3 | 41.0 | 57.3 | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | 7.4 | - | - | - | - | - |
| Cash And Short Term Investments | 17.9 | 0.9 | 21.3 | 41.0 | 57.3 | - |
| Receivables | ||||||
| Accounts Receivable | - | - | 0.0 | 0.0 | 0.0 | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | 1.4 | 1.3 | 4.8 | 1.3 | 0.5 | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | 0.5 | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | 101.7 | 72.2 | 69.6 | 65.6 | 54.8 | - |
| Additional Paid In Capital | - | - | - | - | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 19.9 | 3.7 | 26.9 | 42.3 | 57.8 | - |
| Property,Plant & Equipment Net |
| 0.3 |
| 0.4 |
| 0.0 |
| 0.0 |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | 0.0 | 0.0 | 0.0 | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | 1.7 | 2.2 | 0.2 | 0.2 | 0.2 | - |
| Total Assets | 21.6 | 5.9 | 27.2 | 42.6 | 58.0 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 4.0 | 7.5 | 1.8 | 0.9 | 0.6 | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.3 | 1.1 | 29.1 | 31.3 | 29.8 | - |
| Total Liabilities | 4.3 | 8.6 | 30.9 | 32.2 | 30.4 | - |
| (111.8) |
| (85.4) |
| (80.7) |
| (60.3) |
| (29.1) |
| - |
| Accumulated Other Comprehensive Income | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | (0.5) | (0.3) | - | - | - | - |
| Total Stockholders Equity | 17.3 | (2.7) | (3.8) | 10.3 | 27.7 | (2.7) |
| Total Equity | 17.3 | (2.7) | (3.8) | 10.3 | 27.7 | (2.7) |
| 15.9 |
| (3.8) |
| 25.1 |
| 41.4 |
| 57.2 |
| - |
| Book Value | 17.3 | (2.7) | (3.8) | 10.3 | 27.7 | (2.7) |
| Tangible Book Value | 17.1 | (2.9) | (4.0) | 10.1 | 27.4 | - |