Name: BDC Income Statement - Belden Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

BDC - Belden Inc.

USD | NYSE

BDC Income Statement - Belden Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q3 FY 18	Q2 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q4 FY 15	Q3 FY 15	Q2 FY 15	Q1 FY 15	Q4 FY 14	Q3 FY 14
Revenues
Revenues	696.4	720.1	698.2	672.0	624.9	666.0	654.9	604.3	535.7	626.8	692.2	641.8	670.5	666.6	610.4	604.8

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	2,786.7	2,715.2	2,461.0	2,512.1	2,606.5	2,301.3	1,752.2	2,131.3	2,165.7	2,087.2	2,356.7	2,309.2	2,308.3	2,069.2	1,840.7	1,882.2	1,543.4	1,362.0
Cost of Revenue	1,743.3	1,684.0	1,538.8	1,557.1	1,690.2	1,529.4	1,176.6	1,337.8	1,335.8	1,284.9	1,375.4	1,391.0	1,488.8	1,364.8	1,274.1	1,340.7	1,096.5
Gross Profit	1,043.4	1,031.2	922.2	955.0	916.3	771.8	575.6	793.5	829.9	802.3	981.3	918.2	819.4	704.4	566.6	541.5	446.8
Operating Expenses
Research & Development	130.4	128.8	112.4	116.4	104.4	90.2	73.0	94.4	91.6	88.7	140.5	148.3	113.9	83.3	65.4
Operating Income
Operating Income	321.0	315.7	266.5	317.5	363.3	263.7	150.1	207.2	314.0	233.6	232.1	140.6	163.1	201.3
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	0.6	0.5	1.0	1.0
Tax & Net
Income Tax Expense	30.9	29.3	29.5	43.2	49.6	27.9	20.1	42.5	62.9	(4.6)	(1.2)	(26.6)	7.1	22.3	(38.2)
Per Share
EPS Basic	6.10	6.00	4.88	5.75	5.81	1.43	(1.23)	(9.37)	3.10	1.38	2.67	1.56	1.72	2.36	4.31	2.43
Supplementary Data
EBITDA	453.1	445.1	382.2	417.0	452.1	351.7	258.8	346.5	462.6	383.3	377.7	290.9	265.3	295.7	167.9	215.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	30.1	32.5	33.9	33.9	28.4	29.0	27.9	28.5	27.0	30.2	31.0	29.4	26.3	26.0	23.5	23.2	22.3	22.6	(8.6)	30.3	25.1	26.2	22.3	24.0	24.8	23.2	33.5	37.1	35.4	35.1	34.5	33.5	36.7	36.1	37.3	38.2	36.6	36.2	31.3	30.4
Selling General & Administrative	138.7	130.5	139.4	131.9	131.5	137.4	127.0	119.5	110.8	118.1	126.6	121.6	110.5	105.2	103.1	95.3
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	32.5	67.0	16.9	15.7	29.8	60.5	14.7	13.6	27.0	13.4	12.7	23.4	11.8	11.4	21.1	10.6
Amortization of Intangibles	11.4	13.0	13.6	13.5	13.3	14.3	13.7	9.9	10.8	9.5	11.1	9.6	10.1	9.2	8.8	7.8
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	78.0	87.5	76.3	79.2	72.6	69.2	75.3	68.9	53.0	95.4	92.6	85.5	129.6	81.9	73.5	74.7	68.3	50.9	67.1	36.1	17.1	29.7	43.4	57.5	58.8	47.5	131.3	44.2	61.1	62.8	51.6	62.0	62.2	41.0	57.0	34.5	44.1	4.9	43.3	58.0

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.1	0.2	0.2
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	62.8	73.9	64.3	66.7	62.1	57.4	64.8	60.1	45.7	87.2	84.4	77.8	119.8	71.7	53.9	53.8	54.9

Tax & Net
Income Tax Expense	11.7	6.0	7.6	5.7	10.1	(1.0)	11.1	11.1	8.4	14.9	15.7	14.9	16.1	13.1	9.8	9.8	9.6	7.1	16.9	0.6	0.4	2.2	26.3	6.1	4.0	6.2	32.3	4.4	(11.1)	2.2	2.3	2.4	(3.7)	0.2	(19.2)	(5.7)	(2.3)	0.7	4.5	2.7
Net Income From Continuing Ops	51.0	67.9	56.7	61.0	51.9	58.4	53.7	49.0	37.3	72.3	68.8	62.9	103.7	58.6	44.1	44.0	45.3
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	0.0	0.0	(3.7)	(2.6)	(1.4)
Net Income	51.0	67.9	56.7	61.0	51.9	58.4	53.7	49.0	37.3	72.3	68.8	62.9	98.3	58.6	35.8	41.3	44.0
Net Income Attributable To Parent	51.0	67.9	56.7	61.0	51.9	58.4	53.7	49.0	37.3	72.3	68.8	63.2	98.3	58.6	35.8	41.3
Less: Minority Interest	-	0.0	0.0	0.0	0.0	(0.0)	(0.0)	(0.0)	(0.0)	(0.0)	0.0	(0.2)	0.0	0.1	0.0	0.1	0.2
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	51.0	67.9	56.7	61.0	51.9	58.4	53.7	49.0	37.3	72.3	68.8	63.2	98.3	58.6	35.8

Per Share
EPS Basic	1.31	-	1.43	1.54	1.29	-	1.32	1.21	0.91	1.72	1.62	1.48	2.26	1.32	0.80	0.92	0.98	0.64	-	0.38	(1.52)	(0.25)	-	(6.70)	0.85	0.42	1.90	(0.15)	(0.18)	0.64	0.40	0.70	1.00	0.39	-	0.34	0.51	(0.46)	-	0.78
EPS Diluted	1.30	-	1.41	1.53	1.27	-	1.30	1.19	0.90	1.70	1.60	1.45	2.23	1.31	0.79	0.91	0.97	0.64
Shares Basic	38.8	-	39.5	39.5	40.2	-	40.8	40.7	41.0	42.1	42.5	42.8	43.5	44.3	44.8	44.9	44.8	44.7
Shares Diluted	39.4	-	40.1	40.0	40.8	-	41.4	41.2	41.5	42.6	43.1	43.7	44.1	44.8	45.6	45.4	45.3	45.0

Supplementary Data
EBITDA	110.4	154.6	93.2	94.9	102.4	129.6	90.0	82.5	80.0	108.8	105.3	109.0	141.4	93.3	94.6	85.3	79.0	73.1	128.2	46.6	27.4	56.5	125.8	67.5	68.7	84.5	143.0	80.7	72.8	74.3	86.6	73.6	74.2	78.2	145.8	46.3	55.8	42.9	102.1	68.7
EBIT	78.0	87.5	76.3	79.2	72.6	69.2	75.3	68.9	53.0	95.4	92.6	85.5	129.6	81.9	73.5	74.7	68.3	50.9	67.1