| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 0.2 | - | - | - | - | - | - |
| Restricted Cash | 0.4 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.2 | - | - | - | - | - | - |
| Receivables | |||||||
| Accounts Receivable | 42.5 | 40.8 | 46.6 | - | - | - | - |
| Current Assets | |||||||
| Inventory | 1.1 | 1.4 | 1.3 | - | - | - | - |
| Prepaid Expenses | 10.5 | 16.0 | 10.3 | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 12.3 | 12.0 | 11.7 | - | - | - | - |
| Accumulated Depreciation | 5.9 | 5.3 | 4.6 | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 1.8 | 2.1 | 1.3 | - | - | - | - |
| Short Term Debt | 2.6 | 2.6 | 0.9 | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 6.1 | 5.8 | 3.4 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.1 | 0.1 | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | 28.7 | 17.8 | 11.4 | - | - | - | |
| Supplementary Data | |||||||
| Total Debt | 8.7 | 8.4 | 4.3 | - | - | - | - |
| Net debt | 8.5 | - | - | - | - | - | - |
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 0.2 | 3.0 | - | - | - |
| Restricted Cash | 0.4 | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 0.2 | 3.0 | - | - | - |
| Receivables | |||||
| Accounts Receivable | 42.5 | 46.6 | 31.1 | - | - |
| Current Assets | |||||
| Inventory | 1.1 | 1.3 | 1.1 | - | - |
| Prepaid Expenses | 10.5 | 10.3 | 5.8 | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 12.3 | 11.7 | 9.7 | - | - |
| Accumulated Depreciation | 5.9 | 4.6 | 3.6 | - | - |
| Property,Plant & Equipment Net | 6.4 | ||||
| Current Liabilities | |||||
| Accounts Payable | 1.8 | 1.3 | 0.6 | - | - |
| Short Term Debt | 2.6 | 0.9 | 0.8 | - | - |
| Deferred Revenue Current | 0.8 | 0.8 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 6.1 | 3.4 | 1.6 | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.1 | 0.4 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 28.7 | 11.4 | 18.9 | - | - |
| Retained Earnings | (0.5) | 26.8 | |||
| Supplementary Data | |||||
| Total Debt | 8.7 | 4.3 | 2.4 | - | - |
| Net debt | 8.5 | 1.3 | - | - | - |
| Working Capital | 22.6 | 26.8 | |||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 55.0 | 60.7 | 61.4 | - | - | - | - |
| - |
| Property,Plant & Equipment Net | 6.4 | 6.7 | 7.1 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Intangible Assets | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.3 | 0.5 | - | - | - | - |
| Deferred Tax Assets | 0.8 | 0.7 | 0.7 | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | 14.7 | 16.2 | 16.5 | - | - | - | - |
| Total Assets | 69.7 | 77.0 | 78.0 | - | - | - | - |
| Deferred Revenue Current | 0.8 | 1.1 | 0.8 | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.3 | - | - | - | - |
| Accrued Expenses | 0.7 | 0.7 | 0.8 | - | - | - | - |
| Other Current Liabilities | 4.9 | 4.5 | 3.7 | - | - | - | - |
| Total Current Liabilities | 32.4 | 35.5 | 34.6 | - | - | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 6.1 | 5.9 | 3.6 | - | - | - | - |
| Total Liabilities | 38.5 | 41.4 | 38.2 | - | - | - | - |
| - |
| Retained Earnings | (0.5) | 15.5 | 26.8 | - | - | - | - |
| Accumulated Other Comprehensive Income | (1.4) | (2.2) | (3.1) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | (0.1) | 0.0 | 0.1 | - | - | - | - |
| Total Stockholders Equity | 31.4 | 35.6 | 39.7 | 39.3 | 35.7 | 25.8 | 14.5 |
| Total Equity | 31.2 | 35.6 | 39.8 | 39.3 | 35.7 | 25.8 | 14.5 |
| Working Capital | 22.6 | 25.3 | 26.8 | - | - | - | - |
| Book Value | 31.4 | 35.6 | 39.7 | 39.3 | 35.7 | 25.8 | 14.5 |
| Tangible Book Value | 31.3 | 35.5 | 39.6 | - | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 55.0 | 61.4 | 40.1 | - | - |
| 7.1 |
| 6.1 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | 0.1 | 0.1 | 0.1 | - | - |
| Intangible Assets | 0.0 | 0.0 | 0.0 | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.5 | 0.9 | - | - |
| Deferred Tax Assets | 0.8 | 0.7 | 0.8 | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 14.7 | 16.5 | 16.6 | - | - |
| Total Assets | 69.7 | 78.0 | 56.7 | - | - |
| 0.5 |
| - |
| - |
| Operating Lease Liabilities Current | 0.1 | 0.3 | 0.5 | - | - |
| Accrued Expenses | 0.7 | 0.8 | 0.8 | - | - |
| Other Current Liabilities | 4.9 | 3.7 | 3.8 | - | - |
| Total Current Liabilities | 32.4 | 34.6 | 19.0 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 6.1 | 3.6 | 2.0 | - | - |
| Total Liabilities | 38.5 | 38.2 | 21.0 | - | - |
| 14.4 |
| - |
| - |
| Accumulated Other Comprehensive Income | (1.4) | (3.1) | (2.0) | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | (0.1) | 0.1 | (0.0) | - | - |
| Total Stockholders Equity | 31.4 | 39.7 | 35.8 | 25.8 | 14.5 |
| Total Equity | 31.2 | 39.8 | 35.7 | 25.8 | 14.5 |
| 21.1 |
| - |
| - |
| Book Value | 31.4 | 39.7 | 35.8 | 25.8 | 14.5 |
| Tangible Book Value | 31.3 | 39.6 | 35.7 | - | - |