| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 21.0 | 36.4 | 56.2 | 34.3 | 65.8 | 34.6 | 154.7 | 51.7 | - |
| Restricted Cash | - | - | - | 1.2 | 1.2 | 1.2 | 0.1 | 0.0 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 21.0 | 36.4 | 56.2 | 34.3 | 65.8 | 34.6 | 154.7 | 51.7 | - |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 3.8 | 2.6 | 2.6 | 4.9 | 5.9 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 1.6 | 2.5 | 2.5 | 3.3 | 3.4 | 0.5 | 0.3 | 0.2 | - |
| Accumulated Depreciation | 1.2 | 1.1 | 0.8 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 0.6 | 4.0 | 2.3 | 1.9 | 4.1 | 2.5 | 2.0 | 0.4 | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 15.1 | 18.8 | 22.2 | 25.3 | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 576.8 | 570.4 | 534.2 | 452.5 | 440.1 | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||
| Cash And Equivalents | 30.1 | 21.0 | 30.9 | 30.0 | 98.4 | 36.4 | 23.4 | 32.8 | 25.4 | 56.2 | 58.0 | 41.9 | 39.1 | 34.3 | 54.0 | ||||||||||||||||
| 4.5 |
| 1.0 |
| 0.0 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 132.4 | 101.2 | 134.0 | 127.7 | 215.7 | 319.6 | 155.7 | 51.7 | - |
| 0.8 |
| 0.4 |
| 0.2 |
| 0.1 |
| 0.1 |
| - |
| Property,Plant & Equipment Net | 0.4 | 1.4 | 1.7 | 2.6 | 3.0 | 0.4 | 0.2 | 0.1 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 9.3 | 19.0 | 22.0 | 24.8 | 27.7 | 8.4 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 143.0 | 122.6 | 158.6 | 156.3 | 247.7 | 329.7 | 158.3 | 51.8 | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 3.7 | 3.4 | 3.1 | 2.8 | 0.3 | 1.0 | - | - | - |
| Accrued Expenses | 15.2 | 16.6 | 17.3 | 13.4 | 19.5 | 11.7 | 2.9 | 0.5 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 15.7 | 20.6 | 19.6 | 15.3 | 23.6 | 14.2 | 4.9 | 2.6 | - |
| 28.1 |
| 7.7 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 30.8 | 39.4 | 41.8 | 40.6 | 51.8 | 21.9 | 4.9 | 6.6 | - |
| 425.4 |
| 3.8 |
| 0.2 |
| - |
| Retained Earnings | (464.7) | (487.1) | (417.4) | (335.0) | (243.8) | (118.2) | (51.0) | (15.7) | - |
| Accumulated Other Comprehensive Income | 0.1 | 0.0 | (0.0) | (1.8) | (0.4) | 0.6 | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 112.2 | 83.3 | 116.7 | 115.7 | 195.9 | 307.8 | (47.2) | (15.5) | (6.7) |
| Total Equity | 112.2 | 83.3 | 116.7 | 115.7 | 195.9 | 307.8 | (47.2) | (15.5) | (6.7) |
| - |
| - |
| - |
| - |
| Working Capital | 116.7 | 80.6 | 114.4 | 112.4 | 192.1 | 305.3 | 150.9 | 49.1 | - |
| Book Value | 112.2 | 83.3 | 116.7 | 115.7 | 195.9 | 307.8 | (47.2) | (15.5) | (6.7) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - |
| 55.9 |
| 54.1 |
| 65.8 |
| 46.6 |
| 37.3 |
| 14.1 |
| 34.6 |
| 56.2 |
| 64.0 |
| 357.2 |
| 154.7 |
| 78.7 |
| 39.6 |
| 44.7 |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - | 0.1 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 30.1 | 21.0 | 30.9 | 30.0 | 98.4 | 36.4 | 23.4 | 32.8 | 25.4 | 56.2 | 58.0 | 41.9 | 39.1 | 34.3 | 54.0 | 55.9 | 54.1 | 65.8 | 46.6 | 37.3 | 14.1 | 34.6 | 56.2 | 64.0 | 357.2 | 154.7 | 78.7 | 39.6 | 44.7 | - | - |
| Receivables | |||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 4.7 | 3.8 | 3.5 | 3.9 | 3.3 | 2.6 | 2.9 | 3.8 | 3.6 | 2.6 | 2.8 | 3.5 | 4.6 | 4.9 | 6.8 | 7.7 | 8.6 | 5.9 | |||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Current Assets | 123.0 | 132.4 | 139.0 | 146.7 | 155.7 | 101.2 | 115.5 | 126.8 | 118.8 | 134.0 | 147.0 | 93.0 | 108.0 | 127.7 | 151.0 | 168.6 | |||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 1.6 | 1.6 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.6 | 3.2 | 3.2 | 3.3 | 3.4 | 3.5 | 3.3 | 3.4 | 3.1 | 2.6 | 1.0 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | - | - | - | - | - |
| Accumulated Depreciation | 1.3 | 1.2 | 1.4 | 1.3 | 1.2 | 1.1 | 1.1 | 1.0 | 0.9 | 0.8 | 0.7 | 1.0 | 0.8 | 0.8 | 0.7 | 0.6 | 0.5 | ||||||||||||||
| Property,Plant & Equipment Net | 0.3 | 0.4 | 1.1 | 1.2 | 1.3 | 1.4 | 1.5 | 1.6 | 1.6 | 1.7 | 1.8 | 2.3 | 2.3 | 2.6 | 2.7 | 2.9 | 2.8 | ||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Operating Lease Right Of Use Assets | 8.8 | 9.3 | 16.7 | 17.5 | 18.2 | 19.0 | 19.8 | 20.5 | 21.3 | 22.0 | 22.7 | 23.4 | 24.1 | 24.8 | 25.5 | 26.2 | |||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Current Assets | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | - | 0.0 | - | - | - | - | 0.0 | 0.0 | 0.0 | ||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Assets | 132.9 | 143.0 | 157.7 | 166.4 | 176.2 | 122.6 | 137.9 | 150.0 | 142.5 | 158.6 | 172.4 | 119.9 | 135.6 | 156.3 | 180.4 | 198.8 | 219.5 | ||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||
| Accounts Payable | 3.0 | 0.6 | 1.0 | 0.8 | 2.6 | 4.0 | 2.0 | 0.8 | 1.2 | 2.3 | 0.7 | 2.7 | 3.0 | 1.9 | 5.8 | 2.2 | 1.9 | 4.1 | 4.9 | 5.0 | 4.6 | 2.5 | 2.9 | 0.0 | 3.8 | 2.0 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Operating Lease Liabilities Current | 3.8 | 3.7 | 3.6 | 3.8 | 3.7 | 3.4 | 3.3 | 3.3 | 3.2 | 3.1 | 3.0 | 3.0 | 2.9 | 2.8 | 2.8 | 2.1 | |||||||||||||||
| Accrued Expenses | 11.6 | 15.2 | 14.6 | 16.0 | 14.2 | 16.6 | 18.8 | 17.7 | 15.7 | 17.3 | 14.4 | 11.2 | 9.8 | 13.4 | 15.4 | 17.5 | 17.6 | 19.5 | |||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Current Liabilities | 14.5 | 15.7 | 15.5 | 16.8 | 16.8 | 20.6 | 20.8 | 18.4 | 16.9 | 19.6 | 15.1 | 13.9 | 12.8 | 15.3 | 21.1 | ||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 14.1 | 15.1 | 16.0 | 17.0 | 17.9 | 18.8 | 19.7 | 20.5 | 21.4 | 22.2 | 23.0 | 23.8 | 24.5 | 25.3 | 26.0 | 26.8 | |||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Liabilities | 28.6 | 30.8 | 31.6 | 33.8 | 34.7 | 39.4 | 40.5 | 39.0 | 38.2 | 41.8 | 38.1 | 37.7 | 37.4 | 40.6 | 47.2 | 46.5 | |||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 578.1 | 576.8 | 575.6 | 573.8 | 572.1 | 570.4 | 568.4 | 566.7 | 540.1 | 534.2 | 532.7 | 457.9 | 455.2 | 452.5 | 449.6 | 446.9 | 443.7 | ||||||||||||||
| Retained Earnings | (473.8) | (464.7) | (449.6) | (441.1) | (430.6) | (487.1) | (471.1) | (455.6) | (435.7) | (417.4) | (398.0) | (375.0) | (355.9) | (335.0) | (313.9) | (292.3) | (269.3) | ||||||||||||||
| Accumulated Other Comprehensive Income | (0.0) | 0.1 | 0.1 | (0.0) | (0.0) | 0.0 | 0.1 | (0.1) | (0.1) | (0.0) | (0.4) | (0.7) | (1.2) | (1.8) | (2.5) | ||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Stockholders Equity | 104.3 | 112.2 | 126.2 | 132.6 | 141.5 | 83.3 | 97.4 | 110.5 | 104.3 | 116.7 | 134.3 | 82.2 | 98.2 | 115.7 | 133.2 | 152.4 | 172.6 | ||||||||||||||
| Total Equity | 104.3 | 112.2 | 126.2 | 132.6 | 141.5 | 83.3 | 97.4 | 110.5 | 104.3 | 116.7 | 134.3 | 82.2 | 98.2 | 115.7 | 133.2 | 152.4 | 172.6 | 195.9 | |||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Working Capital | 108.4 | 116.7 | 123.4 | 129.9 | 138.8 | 80.6 | 94.7 | 108.3 | 102.0 | 114.4 | 132.0 | 79.1 | 95.1 | 112.4 | 129.8 | 148.9 | 168.8 | 192.1 | |||||||||||||
| Book Value | 104.3 | 112.2 | 126.2 | 132.6 | 141.5 | 83.3 | 97.4 | 110.5 | 104.3 | 116.7 | 134.3 | 82.2 | 98.2 | 115.7 | 133.2 | 152.4 | 172.6 | 195.9 | |||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| 6.5 |
| 7.5 |
| 7.3 |
| 4.5 |
| 3.4 |
| 3.8 |
| 4.9 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 188.3 |
| 215.7 |
| 241.5 |
| 270.9 |
| 297.3 |
| 319.6 |
| 336.4 |
| 208.2 |
| 362.1 |
| 155.7 |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| 2.9 |
| 2.4 |
| 0.8 |
| 0.4 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.1 |
| 27.7 |
| 28.4 |
| 13.2 |
| 13.8 |
| 8.4 |
| 8.5 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 247.7 |
| 274.1 |
| 287.9 |
| 313.3 |
| 329.7 |
| 346.4 |
| 349.5 |
| 362.8 |
| 158.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.3 |
| 0.0 |
| 0.5 |
| 0.4 |
| 1.0 |
| 0.9 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.5 |
| 18.5 |
| 14.1 |
| 11.7 |
| 8.2 |
| 6.1 |
| 2.5 |
| 2.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.7 |
| 19.5 |
| 23.6 |
| 26.4 |
| 23.5 |
| 18.7 |
| 14.2 |
| 11.3 |
| 6.1 |
| 7.3 |
| 4.9 |
| - |
| - |
| - |
| - |
| - |
| 27.5 |
| 28.1 |
| 28.8 |
| 13.4 |
| 13.8 |
| 7.7 |
| 7.7 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 46.9 |
| 51.8 |
| 55.2 |
| 36.9 |
| 32.5 |
| 21.9 |
| 19.1 |
| 6.3 |
| 7.5 |
| 4.9 |
| - |
| - |
| - |
| - |
| - |
| 440.1 |
| 436.8 |
| 433.7 |
| 428.9 |
| 425.4 |
| 422.1 |
| 419.8 |
| 418.4 |
| 3.8 |
| - |
| - |
| - |
| - |
| - |
| (243.8) |
| (218.0) |
| (182.9) |
| (148.5) |
| (118.2) |
| (95.6) |
| (77.7) |
| (63.1) |
| (51.0) |
| - |
| - |
| - |
| - |
| - |
| (2.3) |
| (1.8) |
| (0.4) |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.6 |
| 0.9 |
| 1.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 195.9 |
| 218.9 |
| 251.0 |
| 280.8 |
| 307.8 |
| 327.3 |
| 343.1 |
| 355.3 |
| (47.2) |
| (39.8) |
| (31.4) |
| (19.3) |
| (15.5) |
| (6.7) |
| 218.9 |
| 251.0 |
| 280.8 |
| 307.8 |
| 327.3 |
| 343.1 |
| 355.3 |
| (47.2) |
| (39.8) |
| (31.4) |
| (19.3) |
| (15.5) |
| (6.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 215.2 |
| 247.5 |
| 278.6 |
| 305.3 |
| 325.1 |
| 202.1 |
| 354.8 |
| 150.9 |
| - |
| - |
| - |
| - |
| - |
| 218.9 |
| 251.0 |
| 280.8 |
| 307.8 |
| 327.3 |
| 343.1 |
| 355.3 |
| (47.2) |
| (39.8) |
| (31.4) |
| (19.3) |
| (15.5) |
| (6.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |