Name: BE Income Statement - Bloom Energy Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

BE - Bloom Energy Corp.

USD | NYSE | Technology

BE Income Statement - Bloom Energy Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q3 FY 17	Q2 FY 17
Revenues
Revenues	751.1	777.7	519.0	401.2	326.0	572.4	330.4	335.8	235.3	356.9	400.3	301.1	275.2	462.6	292.3	243.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenues
Revenues	2,449.0	2,024.0	1,473.9	1,333.5	1,199.1	972.2	794.2	785.2	632.6	365.6	208.5
Cost of Revenue	1,724.8	1,436.6	1,069.2	1,135.7	1,050.8	774.6	628.5	687.6	526.9	381.9	312.0
Gross Profit	724.2	587.4	404.6	197.8	148.3	197.6	165.8	97.6	105.8	(16.3)	(103.5)
Operating Expenses
Research & Development	202.2	186.0	148.6	155.9	150.6	103.4	83.6	104.2	89.1	51.1	46.8
Selling General & Administrative	-	-
Operating Income
Operating Income	164.1	72.8	22.9	(208.9)	(261.0)	(114.5)	(80.8)	(232.8)	(165.0)	(155.1)	(241.0)
Non-Operating
Interest Income	46.1	34.1	25.3	19.9	3.9	0.3	1.5	5.7	4.3	0.8	0.4
Interest Expense	48.1	53.9	62.6
Tax & Net
Income Tax Expense	2.8	2.7	0.8	1.9	1.1	1.0	0.3	0.6	1.5	0.6	0.7
Net Income From Continuing Ops	10.0	(87.1)
Per Share
EPS Basic	0.02	(0.37)	(0.13)	(1.42)	(1.62)	(0.95)	(1.14)	(2.67)	-	-	-
EPS Diluted	0.02	(0.37)	(0.13)
Supplementary Data
EBITDA	-	123.4	76.0	(146.3)	(199.4)	(61.0)	(28.5)	(154.2)	(111.1)	(100.7)	(197.9)
EBIT	164.1	72.8	22.9

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	56.8	55.9	48.7	40.8	40.6	39.5	36.3	37.4	35.5	33.6	35.1	41.5	45.7	38.3	36.1	41.6	34.5	26.8	27.6	25.7	23.3	21.7	19.2	19.4	23.3	22.1	23.4	29.8	28.9	33.0	27.0	14.4	14.7	12.4	12.4
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	38.4	41.9	42.0	24.1	22.3	21.8	14.7	17.9	13.6	16.0	20.0	26.8	27.1	25.9	23.3	20.5	21.3
General & Administrative	58.1	54.6	53.1	45.8	44.9	53.3	37.4	36.4	38.0	29.9	43.4	42.5	45.1	47.8	44.1	38.1	37.7
Depreciation & Amortization	13.3	-	-	-	12.0	-	-	-	12.5	-	-	-	18.2	15.4	15.5	16.3
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	153.4	152.4	143.8	110.6	107.8	114.6	88.4	91.7	87.1	79.5	98.5	110.8	117.9	111.9	103.5	100.2

Operating Income
Operating Income	72.2	87.5	7.8	(3.5)	(19.1)	104.7	(9.7)	(23.1)	(49.0)	12.9	(103.7)	(54.5)	(63.7)	(40.6)	(52.6)	(102.2)	(65.7)	(13.5)	(43.9)	(42.7)	(14.4)	(4.5)	(0.4)	(29.5)	(46.4)	(47.9)	(34.9)	(63.3)	(86.7)	(99.3)	(66.1)	(5.3)	5.7	(47.7)	(41.2)

Non-Operating
Interest Income	20.6	13.6	5.3	6.6	8.6	4.9	6.5	6.4	7.5	6.1	7.4	4.4	2.0	2.5	1.1	0.2	0.1	0.0	0.1	0.1	0.1	0.1	0.3	0.3	0.8	0.9	1.2	1.7	1.9	2.0	1.5	0.4	0.4	-	-
Interest Expense	8.6	10.6	14.4	14.4	14.4	15.9	16.8	15.4	14.5	150.6	(68.0)	14.0	11.7	12.5	13.1	13.8	14.1	25.2
Income From Equity Investments	(17.0)	-	(19.6)	-	0.0	-	0.0	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	6.2	(0.9)	(1.4)	2.4	2.0	12.2	5.8	(1.0)	(1.2)	0.9	(1.6)	(0.7)	(1.3)	4.7	4.5	(1.2)	(3.0)
Pre-Tax Income	74.1	2.4	(22.6)	(41.2)	(23.0)	105.5	(14.5)	(60.3)	(57.0)	4.9	(167.4)	(68.9)	(74.7)	(50.6)	(60.1)	(121.2)

Tax & Net
Income Tax Expense	0.4	1.0	0.3	1.0	0.4	0.4	0.1	0.9	(0.5)	0.8	0.6	0.2	0.3	0.2	0.3	(0.0)	0.6	0.5	0.2	0.3	0.1	(0.0)	0.0	0.1	0.1	0.0	0.1	0.3	0.2	1.1	(0.0)	0.1	0.3	0.3	0.2
Net Income From Continuing Ops	73.7	1.4	(23.0)	(42.2)	(23.4)	105.2	(14.6)	(61.2)	(56.5)	4.1	(168.1)	(69.1)	(74.9)	(50.8)	(60.4)	(121.2)	(82.7)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	73.7	1.4	(23.0)	(42.2)	(23.4)	105.2	(14.6)	(61.2)	(56.5)	4.1	(168.1)	(69.1)	(74.9)	(50.8)	(60.4)	(121.2)	(82.7)
Net Income Attributable To Parent	70.7	1.1	(23.1)	(42.6)	(23.8)	104.8	(14.7)	(61.8)	(57.5)	4.5	(169.0)	(66.1)	(71.6)	(47.5)	(57.1)	(118.8)
Less: Minority Interest	3.0	0.3	0.1	0.4	0.4	0.4	0.1	0.6	1.0	(0.4)	0.9	(3.0)	(3.4)	(3.6)	(3.3)	(2.4)	(4.1)
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	70.7	1.1	(23.1)	(42.6)	(23.8)	104.8	(14.7)	(61.8)	(57.5)	4.5	(169.0)	(66.1)	(71.6)	(47.5)	(57.1)

Per Share
EPS Basic	0.25	-	(100.00)	(0.18)	(0.10)	-	(60.00)	(0.27)	(0.25)	-	(0.80)	(0.32)	(0.35)	-	(0.31)	(0.67)	(0.44)	-	(0.30)	(0.31)	(0.15)	-	(0.09)	(0.34)	-	-	-	-	-	-	-	-	-	-	-
EPS Diluted	0.23	-	(100.00)	(0.18)	(0.10)	-	(60.00)	(0.27)	(0.25)	-	(0.80)	(0.32)	(0.35)	-	(0.31)	(0.67)	(0.44)	-
Shares Basic	281.7	-	234.9	232.5	230.2	-	228.0	227.2	225.6	-	210.9	208.7	206.7	-	186.5	178.5	177.2	-
Shares Diluted	319.7	-	234.9	232.5	230.2	-	228.0	227.2	225.6	-	210.9	208.7	206.7	-	186.5	178.5	177.2	-

Supplementary Data
EBITDA	85.5	-	-	-	(7.1)	-	-	-	(36.5)	-	-	-	(45.5)	(25.1)	(37.1)	(85.9)	(51.3)	-	-	-	(1.0)	-	-	-	(33.4)	-	-	-	(72.5)	-	-	-	16.5	-	-
EBIT	72.2	87.5	7.8	(3.5)	(19.1)	104.7	(9.7)	(23.1)	(49.0)	12.9	(103.7)	(54.5)	(63.7)	(40.6)	(52.6)	(102.2)	(65.7)	(13.5)	(43.9)