| Net Income | |
| Net Income | 428.1 | 556.9 | 828.6 | (201.0) | (82.2) | 425.7 |
| Cash From Operating Activities | |
| Depreciation & Amortization | 133.6 | 101.9 | 109.2 | 133.1 | 138.0 | 84.7 |
| Amortization Of Intangibles | 19.8 | 36.8 | 88.3 | 84.7 | 77.1 | 95.2 |
| Stock-Based Compensation | 272.4 | 373.5 | 452.9 | 351.6 | 241.4 | 345.2 |
| Deffered Income Tax | (36.2) | 20.1 | (46.3) | 43.8 | (26.7) | (55.1) |
| Asset Impairments | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | (748.2) | (415.2) | 894.3 |
| Change In Inventory | 179.0 | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - |
| Cash From Operating Activities | (53.8) | 1,294.3 | 1,571.5 | 1,226.7 | 564.2 | 1,434.8 |
| Cash From Investing Activities | |
| Capital Expenditures | 86.9 | 142.1 | 123.1 | 115.0 | 224.4 | 135.9 |
| Acquisitions | - | (14.4) | 1.4 | 456.4 | 3.4 | 1.7 |
| Divestitures |
| Cash From Financing Activities | |
| Debt Issued | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - |
| Common Stock Issuance |
| Change In Cash & Equivalents | |
| Effects Of Exchange Rate Changes | - | - | - | - | (69.4) | (334.7) |
| Net Change In Cash | (623.1) | (761.2) | 37.1 | (165.0) | (3,578.6) | 2,698.4 |
|
| Free Cash Flow | |
| Free Cash Flow | (140.7) | 1,152.2 | 1,448.4 | 1,111.7 | 339.8 | 1,298.8 |
| Free Cash Flow To Equity | - | - | - | - | - | - |