Name: BEN Income Statement - Franklin Resources Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

BEN - Franklin Resources Inc.

USD | NYSE | Financial Services

BEN Income Statement - Franklin Resources Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16
Revenues
Revenues	2,294.9	2,327.1	2,343.7	2,064.0	2,111.4	2,251.6	2,211.2	2,122.9	2,152.8	1,991.1	1,986.1	1,969.0	1,927.2	1,967.1	1,939.0	2,031.3

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	9,029.7	8,770.7	8,478.0	7,849.4	8,275.3	8,425.5	5,566.5	5,774.5	6,319.1	6,392.2	6,618.0	7,948.7	8,491.4	7,985.0	7,101.0	7,140.0	5,853.0	4,194.1
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	843.8	604.1	407.6	1,102.3	1,773.9	1,875.0	1,048.9	1,466.9	2,028.2	2,264.3	2,365.7	3,027.6	3,221.2	2,921.3
Non-Operating
Interest Income	-	-	-	-	-	8.8	14.3	31.0	76.5	74.9	36.5	10.8	9.1	7.5	3.2	11.0
Tax & Net
Income Tax Expense	329.8	237.9	215.3	312.3	396.2	349.6	230.8	442.3	1,472.5	759.4	742.1	923.7	997.9	855.9	762.7
Per Share
EPS Basic	1.31	0.91	0.85	1.72	2.53	3.58	1.59	2.35	1.39	3.01	2.94	3.29	3.79	3.37	2.99	2.89
Supplementary Data
EBITDA	-	729.4	524.1	1,206.6	1,869.7	1,953.6	1,123.4	1,545.6	2,102.8	2,345.8	2,446.7	3,109.2	3,303.8	2,998.2	2,583.1	2,731.3

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	544.0	540.9	519.8	480.7	498.1	512.3	496.9	481.1	484.3	400.8	411.1	406.8	406.6	388.6	412.8	440.3	482.4
General & Administrative	187.6	195.6	222.8	183.7	182.8	185.2	196.1	180.1	195.1	132.0	137.8	136.5	144.5	146.2	148.8	158.1
Depreciation & Amortization	-	28.8	-	-	-	30.2	-	-	-	25.7	-	-	-	25.1	-	-
Amortization of Intangibles	50.6	55.1	69.2	112.2	112.5	112.6	83.8	84.0	84.6	85.8	86.5	85.4	86.0	83.2	81.5	81.8
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	1,971.6	2,046.1	2,258.3	1,909.9	1,965.8	2,032.6	2,361.9	1,900.4	2,023.5	1,784.6	1,647.8	1,654.1	1,672.1	1,773.1	1,590.5

Operating Income
Operating Income	323.3	281.0	85.4	154.1	145.6	219.0	(150.7)	222.5	129.3	206.5	338.3	314.9	255.1	194.0	348.5	404.7	463.0	557.7	531.5	478.1	456.3	409.1	103.6	232.5	339.9	372.9	301.0	374.9	379.5	411.5	388.3	503.1	555.7	581.1	557.7	564.2	555.5	586.9	579.4	595.4

Non-Operating
Interest Income	38.7	54.6	-	38.9	19.4	43.1	-	39.8	38.0	54.8	-	42.7	32.3	36.5	-	6.3	5.1	6.1	2.1	1.5	2.6	2.6	2.9	2.3	3.7	5.4	6.3	7.2	8.5	9.0	11.6	15.4	25.7	23.8	25.0	20.3	16.0	13.6	13.5	12.3
Interest Expense	19.9	20.4	25.2	25.8	20.8	23.1	25.0	25.7	27.7	18.8	24.4	34.9	33.5	30.9	27.1	28.9	22.9	19.3
Income From Equity Investments	24.3	11.5	39.5	23.0	23.1	(7.6)	15.2	41.0	24.4	56.9	0.7	(9.1)	20.6	33.2	(15.4)	(0.1)
Other Non-Operating Income	122.4	170.8	168.9	22.5	(102.9)	94.2	104.5	77.6	108.8	124.7	73.9	15.8	110.9	35.1	(94.3)	(91.6)	3.2
Pre-Tax Income	445.7	451.8	254.3	176.6	42.7	313.2	(46.2)	300.1	238.1	331.2	412.2	330.7	366.0	229.1	254.2	313.1

Tax & Net
Income Tax Expense	99.1	105.0	65.8	59.9	31.1	81.1	9.5	68.1	62.8	74.9	75.0	84.1	92.9	60.3	48.5	89.5	107.1	151.1	(4.8)	83.8	128.1	142.5	73.1	16.1	44.1	97.5	86.5	158.9	110.9	86.0	7.0	91.8	150.2	1,223.5	181.9	184.1	192.5	200.9	163.3	187.4
Net Income From Continuing Ops	346.6	346.8	188.5	116.7	11.6	232.1	(55.7)	232.0	175.3	256.3	337.2	246.6	273.1	168.8	205.7	223.6	359.1
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	346.6	346.8	188.5	116.7	11.6	232.1	(55.7)	232.0	175.3	256.3	337.2	246.6	273.1	168.8	205.7	223.6	359.1
Net Income Attributable To Parent	268.2	255.5	117.6	92.3	151.4	163.6	(84.7)	174.0	124.2	251.3	295.5	227.5	194.2	165.6	232.7	256.4
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	251.9	239.3	107.4	79.0	137.1	148.2	(92.9)	166.5	117.0	241.6	284.7	217.3	185.2	157.9	224.2

Per Share
EPS Basic	0.49	0.46	-	0.15	0.26	0.29	-	0.32	0.23	0.50	-	0.44	0.38	0.32	-	0.50	0.68	0.89	-	0.86	0.74	0.67	-	0.58	0.16	0.70	-	0.48	0.72	0.54	-	0.75	0.79	(1.06)	-	0.73	0.74	0.77	-	0.77
EPS Diluted	0.49	0.46	-	0.15	0.26	0.29	-	0.32	0.23	0.50	-	0.44	0.38	0.32	-	0.50	0.68	0.88
Shares Basic	517.5	517.5	-	515.7	519.1	517.4	-	516.5	518.4	487.0	-	490.7	490.7	489.6	-	487.5	490.0	489.8
Shares Diluted	518.2	518.3	-	516.5	519.9	518.2	-	517.2	519.2	487.9	-	491.4	491.4	490.2	-	487.9	490.5	490.6

Supplementary Data
EBITDA	-	309.8	-	-	-	249.2	-	-	-	232.2	-	-	-	219.1	-	-	-	580.1	-	-	-	430.9	-	-	-	394.9	-	-	-	431.8	-	-	-	602.0	-	-	-	606.8	-	-
EBIT	323.3	281.0	85.4	154.1	145.6	219.0	(150.7)	222.5	129.3	206.5	338.3	314.9	255.1	194.0	348.5	404.7	463.0	557.7	531.5