| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 64.3 | 79.4 | 73.9 | 87.1 | 95.1 | 211.1 | 207.7 | 320.9 | 424.5 | 503.6 | 318.0 | 398.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | 131.9 | 134.4 | 117.4 | 53.8 | 54.4 | 57.8 | 58.1 | 25.6 | 0.0 | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 64.3 | 79.4 | 205.8 | 221.5 | 212.5 | 264.9 | 262.1 | 378.8 | 482.6 | 529.2 | 318.0 | 398.0 | 0.0 | 0.0 | 0.0 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | 1.1 | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | - | - | - | - | - | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 99.8 | 211.1 | 503.6 | 318.0 | 0.0 | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | 103.6 | 53.8 | 25.6 | 0.0 | - | - |
| Cash And Short Term Investments | 203.4 | 264.9 | 529.2 | 318.0 | 0.0 | - |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | 0.5 | - |
| Current Assets | ||||||
| Inventory | - | - | 0.0 | 1.1 | - | - |
| Prepaid Expenses | - | - | - | 0.1 | 0.5 | 0.0 |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 2,109.8 | 1,863.3 | 1,838.5 | 618.1 | 13.7 | 0.0 |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| 2.0 |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.2 |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.0 | 0.0 |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | 0.4 | 4.9 | 0.4 | 0.9 | 1.1 | 1.0 | 1.0 | 2.0 | 0.0 |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 11.0 | 11.0 | 24.5 | 24.8 | 11.0 | 23.6 | 33.4 | 32.2 | 32.2 | 32.4 | 17.4 | - | - | - | - | - | - | - | - |
| Intangible Assets | 18.0 | 17.3 | 21.5 | 21.3 | 20.5 | 20.9 | 24.7 | 25.9 | 30.8 | 38.1 | 62.0 | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 4.5 | 4.7 | 4.7 | 4.8 | 5.5 | 1.4 | 3.5 | 17.7 | 18.8 | 20.0 | 42.0 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,568.8 | 1,505.4 | 1,384.1 | 1,231.9 | 1,005.0 | 913.1 | 845.2 | 957.9 | 841.6 | 905.6 | 1,086.5 | 284.7 | 278.8 | 279.0 | 279.1 | 279.0 | 279.0 | 280.0 | 0.6 |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | 694.8 | 482.4 | 261.1 | 134.1 | 97.8 | 36.6 | 11.8 | 11.8 | 0.0 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | 15.0 | 18.0 | 10.1 | 8.1 | 7.1 | 3.2 | 0.9 | 0.7 | 0.6 |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,560.2 | 1,468.3 | 1,342.2 | 1,155.3 | 1,107.1 | 971.2 | 844.8 | 913.0 | 765.3 | 783.0 | 1,260.3 | 24.4 | 17.6 | 27.8 | 28.9 | 31.2 | 30.3 | 26.5 | 0.6 |
| - |
| - |
| - |
| Additional Paid In Capital | 2,153.1 | 2,109.8 | 2,083.5 | 2,077.3 | 1,867.6 | 1,863.3 | 1,858.1 | 1,852.3 | 1,844.8 | 1,838.5 | 626.6 | 20.5 | 21.7 | 13.7 | 13.7 | 13.7 | 13.0 | 13.0 | 0.0 |
| Retained Earnings | (2,146.5) | (2,076.2) | (2,036.3) | (1,997.2) | (1,960.9) | (1,910.4) | (1,851.1) | (1,796.9) | (1,755.6) | (1,704.1) | (1,181.4) | (4.7) | (3.8) | (5.5) | (6.5) | (8.9) | (7.4) | (2.5) | (0.0) |
| Accumulated Other Comprehensive Income | 2.0 | 3.7 | 3.9 | 5.6 | 0.3 | (1.9) | 2.6 | (1.4) | (2.0) | (1.7) | (1.4) | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 8.6 | 37.2 | 41.9 | 76.6 | (102.1) | (58.2) | 0.4 | 44.9 | 76.3 | 122.6 | (604.2) | (355.1) | (139.2) | 8.2 | 240.2 | 4.8 | 5.7 | 10.5 | 0.0 |
| Total Equity | 8.6 | 37.2 | 41.9 | 76.6 | (102.1) | (58.2) | 0.4 | 44.9 | 76.3 | 122.6 | (604.2) | (355.1) | (139.2) | 8.2 | 240.2 | 4.8 | 5.7 | 10.5 | 0.0 |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | (14.6) | (13.2) | (9.7) | (7.1) | (6.0) | (2.2) | 0.1 | 1.3 | (0.6) |
| Book Value | 8.6 | 37.2 | 41.9 | 76.6 | (102.1) | (58.2) | 0.4 | 44.9 | 76.3 | 122.6 | (604.2) | (355.1) | (139.2) | 8.2 | 240.2 | 4.8 | 5.7 | 10.5 | 0.0 |
| Tangible Book Value | (20.4) | 8.8 | (4.1) | 30.5 | (133.6) | (102.7) | (57.7) | (13.3) | 13.2 | 52.1 | (683.6) | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | - | - | - | 0.4 | 1.1 | 0.0 |
| Property,Plant & Equipment Net |
| - |
| - |
| - |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | 11.0 | 23.6 | 32.4 | 17.4 | 18.7 | - |
| Intangible Assets | 22.0 | 20.9 | 38.1 | 62.0 | - | - |
| Operating Lease Right Of Use Assets | 4.7 | 1.4 | 20.0 | 39.7 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 1,505.4 | 913.1 | 905.6 | 1,083.4 | 279.1 | 0.6 |
| 763.0 |
| 134.1 |
| 11.8 |
| 0.0 |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | 15.0 | 7.1 | 0.6 |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 1,468.3 | 971.2 | 783.0 | 1,251.3 | 28.9 | 0.6 |
| (2,076.2) |
| (1,910.4) |
| (1,704.1) |
| (1,167.7) |
| (6.5) |
| (0.0) |
| Accumulated Other Comprehensive Income | 3.7 | (1.9) | (1.7) | (1.4) | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 37.2 | (58.2) | 122.6 | (604.2) | 242.6 | 0.0 |
| Total Equity | 37.2 | (58.2) | 122.6 | (604.2) | 242.6 | 0.0 |
| - |
| - |
| - |
| (14.6) |
| (6.0) |
| (0.6) |
| Book Value | 37.2 | (58.2) | 122.6 | (604.2) | 242.6 | 0.0 |
| Tangible Book Value | 4.2 | (102.7) | 52.1 | (683.6) | 223.9 | - |