Name: BF-B Income Statement - Brown Forman Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

BF-B - Brown Forman Corp.

USD | NYSE | Consumer Staples

BF-B Income Statement - Brown Forman Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q4 FY 26	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17
Revenues
Revenues	912.0	1,056.0	1,036.0	924.0	894.0	1,035.0	1,095.0	951.0	964.0	1,069.0	1,107.0	1,038.0	1,046.0	1,081.0	1,094.0	1,007.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	3,928.0	3,975.0	4,178.0	4,228.0	3,933.0	3,461.0	3,363.0	3,324.0	3,248.0	2,994.0	4,011.0	4,096.0	3,946.0	3,784.0	3,614.0	3,404.0	3,226.0	3,192.0
Cost of Revenue	1,550.0	1,632.0	1,652.0	1,734.0	1,542.0	1,367.0	1,236.0	1,158.0	1,046.0	973.0	945.0	951.0	913.0	894.0	928.0	862.0	858.0	904.0
Gross Profit	2,378.0	2,343.0	2,526.0	2,494.0	2,391.0	2,094.0	2,127.0	2,166.0	2,202.0	2,021.0	3,066.0	3,145.0	3,033.0	2,890.0	2,686.0	2,542.0
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	1,001.0	1,107.0	1,414.0	1,127.0	1,204.0	1,166.0	1,091.0	1,144.0	1,048.0	1,010.0	1,533.0	1,027.0	971.0	898.0
Non-Operating
Interest Income	14.0	17.0	14.0	9.0	5.0	2.0	5.0	8.0	6.0	3.0	2.0	2.0	2.0	3.0	3.0	3.0
Tax & Net
Income Tax Expense	170.0	212.0	274.0	234.0	276.0	178.0	182.0	207.0	260.0	264.0	422.0	318.0	288.0	274.0	247.0
Per Share
EPS Basic	1.53	1.84	2.15	1.63	1.75	1.89	1.73	1.74	1.49	1.38	2.10	1.62	3.08	2.77	2.39	2.61
Supplementary Data
EBITDA	1,093.0	1,194.0	1,501.0	1,207.0	1,283.0	1,243.0	1,165.0	1,216.0	1,112.0	1,068.0	1,589.0	1,078.0	1,021.0	949.0	837.0	911.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	259.0	184.0	187.0	177.0	193.0	178.0	185.0	188.0	231.0	203.0	192.0	200.0	201.0	186.0	180.0	175.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	-	-	-	22.0	-	-	-	22.0	-	-	-	21.0	-	-	-	20.0
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	12.0	7.0	7.0	17.0	66.0	(5.0)	8.0	30.0	(18.0)	(6.0)	0.0	7.0	(2.0)	(124.0)	1.0	6.0	(58.0)
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	96.0	340.0	305.0	260.0	205.0	280.0	341.0	281.0	375.0	373.0	339.0	327.0	298.0	173.0	313.0	343.0	246.0	347.0	322.0	289.0	168.0	281.0	330.0	387.0	187.0	304.0	352.0	248.0	228.0	320.0	332.0	264.0	147.0	306.0	349.0	246.0	233.0	273.0	291.0	213.0

Tax & Net
Income Tax Expense	17.0	48.0	55.0	50.0	37.0	62.0	55.0	58.0	81.0	57.0	68.0	68.0	62.0	24.0	71.0	77.0	65.0	69.0	65.0	77.0	27.0	40.0	69.0	42.0	38.0	53.0	49.0	42.0	47.0	57.0	61.0	42.0	18.0	99.0	92.0	51.0	52.0	76.0	79.0	57.0
Net Income From Continuing Ops	54.0	267.0	224.0	170.0	146.0	270.0	258.0	195.0	266.0	285.0	242.0	231.0	207.0	100.0	227.0	249.0	151.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	54.0	267.0	224.0	170.0	146.0	270.0	258.0	195.0	266.0	285.0	242.0	231.0	207.0	100.0	227.0	249.0	151.0
Net Income Attributable To Parent	54.0	267.0	224.0	170.0	146.0	270.0	258.0	195.0	266.0	285.0	242.0	231.0	207.0	100.0	227.0	249.0
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	54.0	267.0	224.0	170.0	146.0	270.0	258.0	195.0	266.0	285.0	242.0	231.0	207.0	100.0	227.0

Per Share
EPS Basic	-	0.58	0.47	0.36	-	0.57	0.55	0.41	-	0.60	0.50	0.48	-	0.21	0.47	0.52	-	0.54	0.49	0.40	-	0.46	0.50	0.68	-	0.48	0.59	0.39	-	0.47	0.52	0.42	-	0.39	0.50	0.37	-	0.38	0.51	0.37
EPS Diluted	-	0.58	0.47	0.36	-	0.57	0.55	0.41	-	0.60	0.50	0.48	-	0.21	0.47	0.52	-	0.54
Shares Basic	-	462.5	471.9	472.7	-	472.7	472.7	472.6	-	474.8	479.2	479.4	-	479.2	479.1	479.1	-	478.9
Shares Diluted	-	462.9	472.6	473.0	-	472.9	473.1	472.9	-	475.6	480.1	480.4	-	480.5	480.5	480.4	-	480.6

Supplementary Data
EBITDA	-	-	-	282.0	-	-	-	303.0	-	-	-	348.0	-	-	-	363.0	-	-	-	308.0	-	-	-	406.0	-	-	-	266.0	-	-	-	282.0	-	-	-	261.0	-	-	-	228.0
EBIT	96.0	340.0	305.0	260.0	205.0	280.0	341.0	281.0	375.0	373.0	339.0	327.0	298.0	173.0	313.0	343.0	246.0	347.0	322.0

Non-Operating
Interest Income	3.0	4.0	3.0	4.0	5.0	5.0	3.0	4.0	7.0	3.0	2.0	2.0	2.0	2.0	3.0	2.0	2.0	1.0	1.0	1.0	1.0	0.0	1.0	0.0	1.0	1.0	1.0	2.0	2.0	2.0	2.0	2.0	2.0	2.0	1.0	1.0	0.0	1.0	1.0	1.0
Interest Expense	26.0	26.0	26.0	25.0	27.0	31.0	32.0	32.0	34.0	33.0	31.0	29.0	29.0	24.0	18.0	19.0	21.0	20.0
Income From Equity Investments	-	-	0.0	-	-	3.0	2.0	-	-	-	0.0	-	-	-	-	-
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	71.0	315.0	279.0	220.0	183.0	332.0	313.0	253.0	347.0	342.0	310.0	299.0	269.0	124.0	298.0	326.0