| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 243.2 | 261.3 | 247.5 | 119.4 | 296.9 | 170.2 | - | 107.7 | 102.0 | 80.2 | 85.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 243.2 | 261.3 | 247.5 | 119.4 | 296.9 | 170.2 | - | 107.7 | 102.0 | 80.2 | 85.6 |
| Receivables | |||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 94.2 | 84.1 | 81.6 | 66.2 | 58.2 | 50.5 | - | 32.9 | 27.4 | - | - |
| Accumulated Depreciation | 16.6 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | - | - | 8.0 | 23.3 | - | 0.0 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | |||||||||
| Common Equity | |||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | - | - |
| Additional Paid In Capital | 333.8 | 333.8 | 333.8 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | - | - | 8.0 | 23.3 | - | 0.0 | - | - | - |
| Net debt | - | - | - | ||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| 14.6 |
| 13.2 |
| 11.4 |
| 10.3 |
| 8.9 |
| - |
| 8.5 |
| 8.8 |
| - |
| - |
| Property,Plant & Equipment Net | 79.2 | 71.1 | 69.9 | 56.4 | 49.5 | 43.2 | - | 24.5 | 18.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 175.1 | 175.1 | 175.1 | 110.2 | 55.4 | 55.5 | 28.4 | 15.0 | 15.1 | - | - |
| Intangible Assets | 16.2 | 21.2 | 27.0 | - | - | 9.2 | - | 5.3 | 5.6 | - | - |
| Operating Lease Right Of Use Assets | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 4,506.1 | 4,495.1 | 4,221.8 | 3,660.4 | 2,937.6 | 2,718.0 | - | 1,793.2 | 1,753.4 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 3,862.3 | 3,855.4 | 3,602.0 | 3,207.3 | 2,614.9 | 2,423.2 | - | 1,618.8 | 1,591.7 | - | - |
| 218.3 |
| 93.1 |
| 92.8 |
| - |
| 27.6 |
| 27.5 |
| - |
| - |
| Retained Earnings | 417.0 | 398.0 | 348.0 | 295.5 | 258.1 | 221.4 | - | 168.4 | 145.9 | - | - |
| Accumulated Other Comprehensive Income | (5.0) | (9.4) | (8.7) | (15.6) | 3.6 | 5.8 | - | (0.4) | 1.0 | - | - |
| Treasury Stock | - | - | - | 45.2 | 32.3 | 25.2 | - | 21.3 | 12.7 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 643.8 | 639.7 | 619.8 | 453.1 | 322.7 | 294.9 | - | 174.3 | 161.7 | 127.5 | 118.9 |
| Total Equity | 643.8 | 639.7 | 619.8 | 453.1 | 322.7 | 294.9 | - | 174.3 | 161.7 | 127.5 | 118.9 |
| - |
| (288.9) |
| (146.9) |
| - |
| (107.7) |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 643.8 | 639.7 | 619.8 | 453.1 | 322.7 | 294.9 | - | 174.3 | 161.7 | 127.5 | 118.9 |
| Tangible Book Value | 452.5 | 443.4 | 417.7 | 342.9 | 267.3 | 230.2 | - | 154.0 | 141.1 | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q4 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 398.6 | 243.2 | 126.2 | 120.3 | 300.9 | 261.3 | 204.4 | 99.0 | 83.4 | 247.5 | 75.8 | 111.3 | 169.7 | 119.4 | 143.4 | ||||||||||||||||||||||
| 44.0 |
| 107.4 |
| 296.9 |
| 300.0 |
| 251.1 |
| 261.2 |
| - |
| 80.8 |
| 177.2 |
| 54.2 |
| - |
| 118.4 |
| 125.9 |
| 109.2 |
| 107.7 |
| 35.3 |
| 45.3 |
| 37.8 |
| - |
| 34.2 |
| 80.2 |
| 85.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 398.6 | 243.2 | 126.2 | 120.3 | 300.9 | 261.3 | 204.4 | 99.0 | 83.4 | 247.5 | 75.8 | 111.3 | 169.7 | 119.4 | 143.4 | 44.0 | 107.4 | 296.9 | 300.0 | 251.1 | 261.2 | - | 80.8 | 177.2 | 54.2 | - | 118.4 | 125.9 | 109.2 | 107.7 | 35.3 | 45.3 | 37.8 | - | 34.2 | 80.2 | 85.6 |
| Receivables | |||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Property,Plant & Equipment Net | 93.1 | 79.2 | 78.0 | 75.7 | 72.7 | 71.1 | 69.7 | 68.6 | 69.6 | 69.9 | 71.0 | 67.0 | 63.7 | 56.4 | 57.0 | 50.6 | |||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Goodwill | 246.4 | 175.1 | 175.1 | 175.1 | 175.1 | 175.1 | 175.1 | 175.1 | 175.1 | 175.1 | 175.1 | 175.1 | 175.1 | 110.2 | 111.6 | 55.4 | 55.4 | 55.4 | |||||||||||||||||||
| Intangible Assets | 45.5 | 16.2 | 17.4 | 18.6 | 19.9 | 21.2 | - | - | - | - | - | - | - | - | - | - | 3.7 | 4.0 | |||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Assets | 6,069.0 | 4,506.1 | 4,420.4 | 4,365.1 | 4,505.1 | 4,495.1 | 4,294.5 | 4,145.8 | 4,099.9 | 4,221.8 | 4,087.5 | 4,092.1 | 4,167.2 | 3,660.4 | 3,640.8 | 2,961.0 | |||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.6 | 1.7 | 7.7 | 8.0 | 9.1 | 9.1 | 12.9 | - | 25.0 | 25.0 | 38.8 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Liabilities | 5,249.2 | 3,862.3 | 3,792.3 | 3,752.7 | 3,856.7 | 3,855.4 | 3,665.6 | 3,531.2 | 3,490.6 | 3,602.0 | 3,510.2 | 3,521.2 | 3,604.9 | 3,207.3 | 3,201.3 | 2,646.9 | |||||||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - |
| Additional Paid In Capital | 500.6 | 333.8 | 333.3 | 332.7 | 332.3 | 333.8 | 333.3 | 332.8 | 332.2 | 333.8 | 333.3 | 332.7 | 332.2 | 218.3 | 218.4 | 92.6 | 92.2 | ||||||||||||||||||||
| Retained Earnings | 431.4 | 417.0 | 403.0 | 389.5 | 411.8 | 398.0 | 384.9 | 372.4 | 359.9 | 348.0 | 316.2 | 304.5 | 293.5 | 295.5 | 284.9 | 276.6 | 266.6 | ||||||||||||||||||||
| Accumulated Other Comprehensive Income | (9.4) | (5.0) | (6.2) | (7.8) | (8.6) | (9.4) | (6.5) | (9.4) | (9.4) | (8.7) | (19.8) | (14.9) | (13.2) | (15.6) | (18.7) | ||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 45.2 | 43.1 | 36.0 | 32.3 | |||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Stockholders Equity | 819.9 | 643.8 | 628.1 | 612.3 | 648.4 | 639.7 | 628.9 | 614.6 | 609.3 | 619.8 | 577.3 | 570.9 | 562.4 | 453.1 | 439.4 | 314.2 | 318.3 | ||||||||||||||||||||
| Total Equity | 819.9 | 643.8 | 628.1 | 612.3 | 648.4 | 639.7 | 628.9 | 614.6 | 609.3 | 619.8 | 577.3 | 570.9 | 562.4 | 453.1 | 439.4 | 314.2 | 318.3 | 322.7 | |||||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.6 | 1.7 | 7.7 | 8.0 | 9.1 | 9.1 | 12.9 | - | 25.0 | 25.0 | 38.8 | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (140.9) | (42.3) | (99.7) | (288.9) | (290.8) | ||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Book Value | 819.9 | 643.8 | 628.1 | 612.3 | 648.4 | 639.7 | 628.9 | 614.6 | 609.3 | 619.8 | 577.3 | 570.9 | 562.4 | 453.1 | 439.4 | 314.2 | 318.3 | 322.7 | |||||||||||||||||||
| Tangible Book Value | 527.9 | 452.5 | 435.6 | 418.6 | 453.4 | 443.4 | 453.8 | 439.5 | 434.2 | 444.7 | 402.2 | 395.8 | 387.2 | 342.9 | 327.9 | 258.8 | 259.2 | ||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 50.1 |
| 49.5 |
| 44.2 |
| 43.5 |
| 43.6 |
| - |
| 41.2 |
| 39.6 |
| 36.6 |
| - |
| 32.3 |
| 28.1 |
| 26.9 |
| 24.5 |
| 23.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 55.4 |
| 55.4 |
| 55.5 |
| 11.6 |
| 55.0 |
| 55.1 |
| 43.5 |
| 28.4 |
| 43.5 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| - |
| - |
| 7.1 |
| - |
| - |
| - |
| 8.7 |
| 9.1 |
| 8.8 |
| - |
| 10.1 |
| 10.5 |
| 9.3 |
| - |
| 10.7 |
| 5.0 |
| 5.1 |
| 5.3 |
| 5.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.7 |
| 1.7 |
| - |
| 1.7 |
| 1.7 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,924.9 |
| 2,937.6 |
| 2,846.6 |
| 2,819.0 |
| 2,846.2 |
| - |
| 2,639.2 |
| 2,657.9 |
| 2,200.3 |
| - |
| 2,163.5 |
| 1,806.5 |
| 1,805.4 |
| 1,793.2 |
| 1,735.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,606.6 |
| 2,614.9 |
| 2,531.3 |
| 2,507.5 |
| 2,542.8 |
| - |
| 2,353.1 |
| 2,381.8 |
| 1,962.6 |
| - |
| 1,938.2 |
| 1,621.0 |
| 1,626.2 |
| 1,618.8 |
| 1,566.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| 93.1 |
| 92.8 |
| 92.4 |
| 92.1 |
| - |
| 92.6 |
| 92.3 |
| 62.7 |
| - |
| 62.9 |
| 27.4 |
| 27.3 |
| 27.6 |
| 27.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| 258.1 |
| 248.6 |
| 241.2 |
| 231.3 |
| - |
| 211.5 |
| 202.1 |
| 195.3 |
| - |
| 183.6 |
| 178.3 |
| 173.6 |
| 168.4 |
| 162.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| (12.0) |
| (4.6) |
| 3.6 |
| 4.4 |
| 5.0 |
| 4.5 |
| - |
| 5.9 |
| 5.5 |
| 3.5 |
| - |
| 3.7 |
| 3.0 |
| 1.5 |
| (0.4) |
| (1.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.6 |
| 27.4 |
| 24.6 |
| - |
| 24.0 |
| 23.8 |
| 23.9 |
| - |
| 24.9 |
| 23.4 |
| 23.3 |
| 21.3 |
| 19.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 322.7 |
| 315.3 |
| 311.4 |
| 303.4 |
| - |
| 286.1 |
| 276.1 |
| 237.7 |
| - |
| 225.3 |
| 185.4 |
| 179.2 |
| 174.3 |
| 169.1 |
| 165.2 |
| 161.8 |
| - |
| 134.9 |
| 127.5 |
| 118.9 |
| 315.3 |
| 311.4 |
| 303.4 |
| - |
| 286.1 |
| 276.1 |
| 237.7 |
| - |
| 225.3 |
| 185.4 |
| 179.2 |
| 174.3 |
| 169.1 |
| 165.2 |
| 161.8 |
| - |
| 134.9 |
| 127.5 |
| 118.9 |
| (242.0) |
| (248.3) |
| - |
| (55.8) |
| (152.2) |
| (15.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 315.3 |
| 311.4 |
| 303.4 |
| - |
| 286.1 |
| 276.1 |
| 237.7 |
| - |
| 225.3 |
| 185.4 |
| 179.2 |
| 174.3 |
| 169.1 |
| 165.2 |
| 161.8 |
| - |
| 134.9 |
| 127.5 |
| 118.9 |
| 263.3 |
| 251.2 |
| 247.0 |
| 239.2 |
| - |
| 221.0 |
| 210.5 |
| 184.9 |
| - |
| 171.2 |
| 165.4 |
| 159.0 |
| 154.0 |
| 148.7 |
| - |
| - |
| - |
| - |
| - |
| - |