| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 1,018.0 | 975.0 | 971.0 | 929.0 | 970.0 | 925.0 | 983.0 | 939.0 | 991.0 | 1,017.0 | 1,031.0 | 952.0 | 1,289.0 | 1,033.0 | 979.0 | 893.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 3,893.0 | 3,845.0 | 3,838.0 | 4,289.0 | 3,826.0 | 3,272.0 | 4,521.4 | 5,581.3 | 5,666.6 | 5,474.7 | 7,138.1 | 6,439.7 | 5,302.9 | 4,319.1 | 3,641.4 | 3,173.3 | 2,791.4 | 1,964.3 | |
| Cost of Revenue | - | - | - | - | - | - | 2,077.3 | 2,687.8 | 2,537.2 | 2,469.5 | 4,276.8 | 3,814.4 | 3,218.8 | 2,549.2 | 2,106.6 | 1,811.9 | 1,545.4 | 1,354.1 | |
| Gross Profit | - | - | - | - | - | - | 2,444.1 | 2,893.5 | 3,129.4 | 3,005.2 | 2,861.3 | 2,625.3 | 2,084.1 | 1,769.9 | 1,534.8 | 1,361.4 | 1,246.0 | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | - | - | - | - | - | - | 301.0 | 662.0 | 1,757.3 | 1,517.9 | 1,265.5 | 1,261.8 | 1,098.4 | 1,098.9 | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | 4,941.0 | 4,912.0 | 5,024.0 | 5,145.0 | 4,684.0 | 3,868.0 | 3,952.0 | 4,827.0 | 11.6 | - | - | - | - | - | - | ||||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 101.0 | 94.0 | 102.0 | 231.0 | 76.0 | 247.0 | 93.0 | 156.0 | 269.5 | 293.3 | 319.4 | 326.2 | 321.8 | 297.2 | 260.6 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 13.06 | 11.07 | 5.58 | 14.39 | 4.47 | 16.09 | 4.47 | 5.38 | 17.56 | 14.17 | 7.37 | 8.91 | 8.72 | 10.09 | 8.44 | 6.22 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | - | - | - | - | - | - | 485.0 | 911.0 | 2,244.6 | 2,015.5 | 1,777.6 | 1,754.0 | 1,411.5 | 1,315.0 | 1,141.2 | 965.8 | |||
| 921.0 |
| 75.4 |
| 1,099.3 |
| 1,012.4 |
| 1,084.9 |
| 1,109.8 |
| 1,050.5 |
| 979.3 |
| 1,381.8 |
| 1,461.0 |
| 1,437.6 |
| 1,348.5 |
| 1,334.2 |
| 1,464.6 |
| 1,423.1 |
| 1,397.2 |
| 1,381.7 |
| (138.5) |
| 1,912.4 |
| 1,821.8 |
| 1,879.0 |
| 1,827.6 |
| 1,885.6 |
| 1,748.8 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 489.2 | 494.5 | 497.5 | 602.6 | 482.7 | 492.8 | 499.2 | 705.0 | 687.5 | 654.8 | 640.5 | 697.9 | 654.0 | 593.6 | 591.7 | (653.5) | 1,066.5 | 1,014.4 | 1,042.1 | 1,199.4 | 1,045.6 | 1,027.9 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 610.1 | 517.9 | 587.4 | 507.2 | 567.8 | 486.5 | 882.6 | 756.0 | 750.1 | 693.7 | 693.7 | 766.7 | 769.1 | 803.6 | 790.0 | 515.0 | 845.9 | 807.4 | 836.9 | 628.2 | 840.0 | 720.9 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 19.0 | 19.0 | 20.0 | 20.0 | 21.0 | 22.0 | 22.0 | 23.0 | 23.0 | 24.0 | 23.0 | 35.0 | 34.0 | 33.0 | 29.0 | 30.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 382.8 | 473.3 | 503.1 | (328.7) | 291.0 | 174.7 | 164.0 | (336.4) | 304.2 | 337.3 | 356.9 | 508.5 | 479.8 | 396.7 | 372.3 | 335.2 | 478.9 | 351.4 | 352.4 | 179.6 | 421.0 | 320.6 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 1,260.0 | 1,245.0 | 1,242.0 | 1,194.0 | 1,231.0 | 1,219.0 | 1,277.0 | 1,228.0 | 1,300.0 | 1,312.0 | 1,301.0 | 1,197.0 | 1,335.0 | 1,325.0 | 1,218.0 | 1,073.0 | 1,068.0 | 1,017.0 | 994.0 | 915.0 | 942.0 | 3,942.4 | 3.3 | 3.1 | 3.2 | 4,817.7 | 3.2 | 3.1 | 3.0 | 3.1 | 2.9 | 2.9 | 2.7 | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | 248.0 | 237.0 | 219.0 | 205.0 | 218.0 | 196.0 | 133.0 | 95.0 | 79.0 | 85.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (6.0) | 0.0 | (11.0) | (21.0) | ||||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 243.0 | 48.0 | 196.0 | 174.0 | 197.0 | (27.0) | 40.0 | 180.0 | 188.0 | 19.0 | 225.0 | 86.0 | 638.0 | (207.0) | 189.0 | 16.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 62.0 | (4.0) | 8.0 | 35.0 | 55.0 | (35.0) | 37.0 | 47.0 | 53.0 | (26.0) | 52.0 | 22.0 | 183.0 | (74.0) | 55.0 | 4.0 | 91.0 | 4.0 | 53.0 | 91.0 | 99.0 | 46.4 | 42.6 | 8.6 | (4.6) | 27.2 | 42.6 | 51.4 | 34.8 | 111.9 | 54.3 | 39.3 | 64.0 | 35.9 | 100.4 | 76.2 | 80.8 | 51.4 | 105.2 | 76.2 |
| Net Income From Continuing Ops | 181.0 | 52.0 | 188.0 | 139.0 | 142.0 | 8.0 | 3.0 | 133.0 | 135.0 | 45.0 | 173.0 | 64.0 | 455.0 | (133.0) | 134.0 | 12.0 | 211.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 181.0 | 53.0 | 188.0 | 139.0 | 138.0 | 8.0 | 2.0 | 133.0 | 134.0 | 44.0 | 171.0 | 48.0 | 455.0 | (133.0) | 134.0 | 12.0 | 210.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 181.0 | 53.0 | 188.0 | 139.0 | 138.0 | 8.0 | 2.0 | 133.0 | 134.0 | 44.0 | 171.0 | 48.0 | 455.0 | (133.0) | 134.0 | 12.0 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | 2.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 179.0 | 53.0 | 188.0 | 139.0 | 138.0 | 8.0 | 2.0 | 133.0 | 134.0 | 44.0 | 171.0 | 48.0 | 455.0 | (133.0) | 134.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 4.19 | - | 4.04 | 2.97 | 2.81 | - | 0.05 | 2.69 | 2.71 | - | 3.44 | 0.95 | 9.10 | - | 2.69 | 0.25 | 4.22 | - | 4.50 | 5.50 | 5.76 | - | 2.79 | 0.81 | 0.63 | - | (2.22) | 2.65 | 2.81 | - | 5.41 | 3.94 | 2.96 | - | 4.21 | 2.48 | 2.60 | - | 3.56 | 1.24 |
| EPS Diluted | 4.15 | - | 3.96 | 2.94 | 2.78 | - | 0.05 | 2.66 | 2.70 | - | 3.42 | 0.95 | 9.08 | - | 2.69 | 0.25 | 4.20 | - | ||||||||||||||||||||||
| Shares Basic | 42.8 | - | 46.5 | 46.7 | 49.0 | - | 49.7 | 49.6 | 49.5 | - | 49.9 | 50.1 | 50.0 | - | 49.8 | 49.8 | 49.9 | - | ||||||||||||||||||||||
| Shares Diluted | 43.2 | - | 47.5 | 47.2 | 49.6 | - | 51.0 | 50.2 | 49.7 | - | 50.1 | 50.3 | 50.1 | - | 49.9 | 49.9 | 50.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 414.5 | 504.8 | 537.1 | (264.9) | 331.1 | 216.0 | 202.8 | (245.5) | 324.1 | 356.6 | 475.8 | 629.6 | 602.3 | 518.7 | 494.0 | 458.2 | 603.2 | 476.9 | 477.2 | 307.0 | 547.7 | 450.2 |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 382.8 | |||||||||||||||||||||
| 2,025.3 |
| 1,342.0 |
| 610.2 |
| 683.3 |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | 105.7 | 150.6 | 162.5 | 159.3 | 143.2 | 138.5 | 141.5 | 109.1 | 108.1 | 95.3 | 85.8 | 99.8 | 82.8 |
| Depreciation & Amortization | 78.0 | 80.0 | 90.0 | 116.0 | 113.0 | 123.0 | 184.0 | 249.0 | 487.3 | 497.6 | 512.1 | 492.2 | 313.1 | 216.1 | 166.9 | 153.2 | 143.2 | 125.4 | 143.8 |
| Amortization of Intangibles | - | 30.0 | 35.0 | 37.0 | 26.0 | 29.0 | 34.0 | 48.0 | 112.9 | 114.2 | 309.5 | 311.4 | 197.8 | 128.5 | 90.3 | 78.7 | 73.5 | 60.1 | 67.3 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | 3,633.0 | 4,273.9 | 3,909.3 | 3,956.8 | 5,872.6 | 5,177.9 | 4,204.5 | 3,220.2 | 2,667.0 | 2,360.6 | 2,162.2 | 1,556.6 | 1,564.7 |
| 974.4 |
| 812.7 |
| 629.2 |
| 407.8 |
| 460.6 |
| - |
| - |
| - |
| - |
| Interest Expense | - | - | - | 879.0 | 503.0 | 383.0 | 499.0 | 638.0 | 542.3 | 455.4 | 428.5 | 330.2 | 260.5 | 305.5 | 291.5 | 298.6 | 318.3 | 144.8 | 80.4 |
| Income From Equity Investments | - | 0.0 | 0.0 | (6.0) | (44.0) | 2.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 661.0 | 615.0 | 381.0 | 968.0 | 300.0 | 1,044.0 | 301.0 | 662.0 | 1,215.0 | 1,062.5 | 837.0 | 931.6 | 837.9 | 793.4 | 682.9 | 514.1 | 310.9 | 262.9 | 380.2 |
| 198.8 |
| 115.3 |
| 86.2 |
| 147.6 |
| Net Income From Continuing Ops | 560.0 | 521.0 | 279.0 | 737.0 | 224.0 | 797.0 | 208.0 | 506.0 | 945.5 | 769.2 | 517.6 | 605.4 | 516.1 | 496.2 | 422.3 | 315.3 | 195.6 | 176.7 | 232.6 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (1.9) | (33.0) | - |
| Net Income | 561.0 | 518.0 | 277.0 | 718.0 | 223.0 | 801.0 | 214.0 | 278.0 | 963.1 | 788.7 | 517.6 | 605.4 | 516.1 | 496.2 | 422.3 | - | 193.7 | 143.7 | 206.4 |
| Net Income Attributable To Parent | 561.0 | 518.0 | 277.0 | 718.0 | 223.0 | 801.0 | 214.0 | 278.0 | 963.1 | 788.7 | 517.6 | 605.4 | 516.1 | 496.2 | 422.3 | - | 193.7 | 143.7 | 206.4 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | 3.0 | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 559.0 | 518.0 | 277.0 | 718.0 | 223.0 | 801.0 | 214.0 | 269.0 | 963.1 | 788.7 | 515.8 | 596.5 | 506.3 | 496.2 | 422.3 | 315.3 | 193.7 | 143.7 | 206.4 |
| 3.69 |
| 2.58 |
| 2.88 |
| EPS Diluted | 12.94 | 10.89 | 5.49 | 14.34 | 4.46 | 16.02 | 4.46 | 5.46 | 17.49 | 14.10 | 7.34 | 8.85 | 7.87 | 7.42 | 6.58 | 5.45 | 3.48 | 2.49 | 2.80 |
| Shares Basic | 42.8 | 46.8 | 49.6 | 49.8 | 49.9 | 49.7 | 47.8 | 50.0 | 54.9 | 55.7 | 58.6 | 61.9 | 56.4 | 49.2 | 50.0 | 50.7 | 52.5 | 55.8 | 71.5 |
| Shares Diluted | 43.2 | 47.6 | 50.4 | 50.0 | 50.0 | 50.0 | 47.9 | 50.9 | 55.1 | 55.9 | 58.9 | 62.3 | 62.4 | 66.9 | 64.1 | 57.8 | 55.7 | 57.7 | 73.6 |
| 772.4 |
| 533.2 |
| 604.4 |
| EBIT | - | - | - | - | - | - | 301.0 | 662.0 | 1,757.3 | 1,517.9 | 1,265.5 | 1,261.8 | 1,098.4 | 1,098.9 | 974.4 | 812.7 | 629.2 | 407.8 | 460.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 34.5 |
| 27.2 |
| 16.9 |
| 32.4 |
| 29.0 |
| 20.4 |
| 23.9 |
| 23.2 |
| 31.8 |
| 57.3 |
| 38.3 |
| 41.2 |
| 43.6 |
| 46.4 |
| 31.3 |
| 34.3 |
| 38.0 |
| 42.4 |
| 44.6 |
| 31.7 |
| 41.0 |
| 42.9 |
| 21.0 |
| 25.8 |
| 31.7 |
| 31.5 |
| 34.0 |
| 63.8 |
| 40.1 |
| 41.3 |
| 38.8 |
| 90.9 |
| 19.9 |
| 19.3 |
| 118.9 |
| 121.1 |
| 122.5 |
| 122.0 |
| 121.7 |
| 123.0 |
| 124.3 |
| 125.5 |
| 124.8 |
| 127.4 |
| 126.7 |
| 129.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 716.5 |
| 539.1 |
| 581.8 |
| 851.1 |
| 759.5 |
| 804.6 |
| 1,217.8 |
| 1,152.0 |
| 1,133.4 |
| 1,011.2 |
| 977.3 |
| 956.1 |
| 943.3 |
| 1,000.5 |
| 1,009.4 |
| (473.7) |
| 1,433.5 |
| 1,470.4 |
| 1,526.6 |
| 1,648.0 |
| 1,464.6 |
| 1,428.2 |
| 91.0 |
| 100.0 |
| 107.0 |
| 117.6 |
| 115.1 |
| 127.7 |
| 138.6 |
| 210.6 |
| 140.0 |
| 143.5 |
| 143.9 |
| 140.1 |
| 136.8 |
| 133.6 |
| 131.8 |
| 108.6 |
| 145.3 |
| 137.5 |
| 64.0 |
| 269.2 |
| 54.6 |
| 53.5 |
| (12.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 302.0 |
| 64.0 |
| 259.0 |
| 354.0 |
| 367.0 |
| 52.7 |
| 175.9 |
| 47.0 |
| 25.4 |
| 91.0 |
| 164.2 |
| 193.8 |
| 213.0 |
| 368.4 |
| 343.0 |
| 263.1 |
| 240.5 |
| 287.8 |
| 333.6 |
| 213.9 |
| 227.2 |
| 61.9 |
| 312.7 |
| 216.9 |
| 60.0 |
| 206.0 |
| 263.0 |
| 268.0 |
| 6.3 |
| 133.3 |
| 38.4 |
| 30.0 |
| 63.8 |
| 121.6 |
| 142.4 |
| 178.2 |
| 256.5 |
| 288.7 |
| 223.8 |
| 176.5 |
| 251.9 |
| 233.2 |
| 137.7 |
| 146.4 |
| 10.5 |
| 207.5 |
| 140.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.0 |
| 224.0 |
| 274.0 |
| 286.0 |
| 12.3 |
| 133.3 |
| 38.4 |
| 30.0 |
| 97.5 |
| (107.6) |
| 139.0 |
| 149.1 |
| 284.9 |
| 296.5 |
| 217.8 |
| 163.9 |
| 271.4 |
| 233.2 |
| 137.7 |
| 146.4 |
| 10.5 |
| 207.5 |
| 140.7 |
| 210.0 |
| 17.0 |
| 224.0 |
| 274.0 |
| 286.0 |
| 12.3 |
| 133.3 |
| 38.4 |
| 30.0 |
| 97.5 |
| (107.6) |
| 139.0 |
| 149.1 |
| 284.9 |
| 296.5 |
| 217.8 |
| 163.9 |
| 271.4 |
| 233.2 |
| 137.7 |
| 146.4 |
| 10.5 |
| 207.5 |
| 140.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.0 |
| 210.0 |
| 17.0 |
| 224.0 |
| 274.0 |
| 286.0 |
| 12.3 |
| 133.3 |
| 38.4 |
| 30.0 |
| 92.7 |
| (108.5) |
| 135.7 |
| 149.1 |
| 284.9 |
| 296.5 |
| 217.8 |
| 163.9 |
| 271.4 |
| 233.2 |
| 137.7 |
| 146.4 |
| 10.5 |
| 207.5 |
| 140.7 |
| 4.47 |
| 5.47 |
| 5.74 |
| - |
| 2.79 |
| 0.81 |
| 0.63 |
| - |
| (2.13) |
| 2.64 |
| 2.80 |
| - |
| 5.39 |
| 3.93 |
| 2.95 |
| - |
| 4.20 |
| 2.47 |
| 2.58 |
| - |
| 3.55 |
| 1.24 |
| 49.8 |
| 49.7 |
| 49.7 |
| - |
| 47.7 |
| 47.6 |
| 47.6 |
| - |
| 48.8 |
| 51.3 |
| 53.0 |
| - |
| 54.8 |
| 55.2 |
| 55.4 |
| - |
| 55.4 |
| 55.6 |
| 56.4 |
| - |
| 58.3 |
| 58.8 |
| 50.0 |
| 50.0 |
| 49.8 |
| - |
| 47.8 |
| 47.7 |
| 47.7 |
| - |
| 50.4 |
| 52.6 |
| 53.2 |
| - |
| 55.0 |
| 55.4 |
| 55.7 |
| - |
| 55.6 |
| 55.8 |
| 56.7 |
| - |
| 58.4 |
| 59.0 |
| 473.3 |
| 503.1 |
| (328.7) |
| 291.0 |
| 174.7 |
| 164.0 |
| (336.4) |
| 304.2 |
| 337.3 |
| 356.9 |
| 508.5 |
| 479.8 |
| 396.7 |
| 372.3 |
| 335.2 |
| 478.9 |
| 351.4 |
| 352.4 |
| 179.6 |
| 421.0 |
| 320.6 |