| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 150.5 | 88.8 | 134.4 | 162.6 | 422.8 | 60.2 | 90.0 | - |
| Restricted Cash | - | 0.0 | 0.2 | 0.3 | 4.0 | - | - | - |
| Short Term Investments | - | - | - | 75.3 | - | - | - | - |
| Cash And Short Term Investments | 150.5 | 88.8 | 134.4 | 237.8 | 422.8 | 60.2 | 90.0 | - |
| Receivables | ||||||||
| Accounts Receivable | 26.7 | 20.8 | 13.4 | 14.7 | 11.9 | 5.8 | - | - |
| Current Assets | ||||||||
| Inventory | 61.4 | 70.8 | 73.0 | 60.0 | 36.2 | 25.8 | - | - |
| Prepaid Expenses | 8.4 | 6.7 | 7.6 | 9.5 | 13.4 | 3.0 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 49.9 | 46.4 | 43.5 | 42.4 | 20.1 | 10.3 | - | - |
| Accumulated Depreciation | 33.3 | 26.9 | 18.2 | 11.1 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 5.4 | 4.3 | 5.1 | 7.2 | 5.8 | 16.4 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 17.7 | 20.4 | 22.8 | 30.0 | 27.7 | |||
| Common Equity | ||||||||
| Common Stock | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 1,075.1 | 970.9 | 949.7 | 921.3 | 874.9 | 32.9 | ||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||
| Cash And Equivalents | 138.0 | 150.5 | 144.2 | 148.1 | 155.2 | 88.8 | 93.8 | 102.1 | 112.7 | 134.4 | 150.0 | 166.8 | 193.8 | 162.6 | 193.3 | ||||||||||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 249.1 | 192.6 | 231.3 | 357.1 | 511.9 | 97.3 | - | - |
| 5.4 |
| 3.4 |
| - |
| - |
| Property,Plant & Equipment Net | 16.6 | 19.5 | 25.3 | 31.3 | 14.7 | 6.9 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | 7.5 | 8.9 | 10.3 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 12.7 | 14.2 | 15.7 | 21.6 | 24.1 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 5.7 | 5.8 | 6.4 | 7.5 | 8.5 | 5.6 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 296.5 | 256.1 | 304.3 | 417.6 | 572.0 | 147.2 | - | - |
| - |
| - |
| Deferred Revenue Current | 26.9 | 16.1 | 15.6 | 15.9 | 13.1 | 8.4 | - | - |
| Operating Lease Liabilities Current | 2.7 | 2.4 | 2.2 | 1.9 | 1.4 | - | - | - |
| Accrued Expenses | 11.1 | 11.2 | 9.4 | 12.2 | 12.7 | 6.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 65.1 | 48.2 | 44.3 | 51.3 | 49.8 | 69.7 | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 9.4 | 7.3 | 7.4 | 5.0 | 5.5 | 2.8 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 8.3 | 8.6 | 8.9 | 0.6 | 0.9 | 2.1 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 100.6 | 87.3 | 84.2 | 92.2 | 124.3 | 148.2 | - | - |
| - |
| - |
| Retained Earnings | (879.2) | (802.1) | (729.6) | (595.9) | (427.2) | (394.8) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 196.0 | 168.8 | 220.1 | 325.4 | 447.7 | (361.9) | (212.3) | (118.9) |
| Total Equity | 196.0 | 168.8 | 220.1 | 325.4 | 447.7 | (361.9) | (212.3) | (118.9) |
| - |
| - |
| Working Capital | 184.0 | 144.4 | 187.0 | 305.8 | 462.1 | 27.6 | - | - |
| Book Value | 196.0 | 168.8 | 220.1 | 325.4 | 447.7 | (361.9) | (212.3) | (118.9) |
| Tangible Book Value | 188.5 | 159.9 | 209.7 | - | - | - | - | - |
| 310.8 |
| 359.9 |
| 422.8 |
| 153.3 |
| 19.6 |
| 18.9 |
| 60.2 |
| - |
| - |
| - |
| Restricted Cash | - | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.1 | 0.2 | - | 0.2 | 0.4 | 0.6 | - | 0.7 | 2.9 | 4.8 | - | 4.0 | 4.0 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 75.3 | 74.5 | - | - | - | 315.1 | 489.9 | 526.4 | - | - | - | - |
| Cash And Short Term Investments | 138.0 | 150.5 | 144.2 | 148.1 | 155.2 | 88.8 | 93.8 | 102.1 | 112.7 | 134.4 | 150.0 | 166.8 | 193.8 | 237.8 | 267.9 | 310.8 | 359.9 | 422.8 | 468.4 | 509.5 | 545.3 | 60.2 | - | - | - |
| Receivables | |||||||||||||||||||||||||
| Accounts Receivable | 25.2 | 26.7 | 24.4 | 24.5 | 19.9 | 20.8 | 20.6 | 16.1 | 13.9 | 13.4 | 13.6 | 17.8 | 13.5 | 14.7 | 11.8 | 12.7 | 13.1 | 11.9 | 9.5 | 7.8 | 5.2 | 5.8 | - | - | - |
| Current Assets | |||||||||||||||||||||||||
| Inventory | 59.3 | 61.4 | 62.2 | 68.9 | 69.3 | 70.8 | 73.3 | 74.2 | 74.5 | 73.0 | 94.0 | 86.8 | 69.4 | 60.0 | 57.7 | 65.6 | 48.4 | 36.2 | 23.8 | 46.9 | 36.1 | 25.8 | - | - | - |
| Prepaid Expenses | 14.4 | 8.4 | 7.9 | 7.6 | 7.3 | 6.7 | 7.5 | 7.8 | 8.2 | 7.6 | 8.2 | 10.2 | 12.9 | 9.5 | 14.3 | 19.6 | 23.6 | 13.4 | |||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Assets | 239.8 | 249.1 | 241.4 | 253.7 | 257.4 | 192.6 | 199.5 | 204.5 | 213.3 | 231.3 | 268.6 | 291.8 | 322.5 | 357.1 | 372.5 | 425.5 | |||||||||
| Non-Current Assets | |||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 50.4 | 49.9 | 48.8 | 47.9 | 46.8 | 46.4 | 45.9 | 45.5 | 44.7 | 43.5 | 42.9 | 44.5 | 43.6 | 42.4 | 40.7 | 36.1 | 28.9 | 20.1 | 14.2 | 11.8 | - | 10.3 | - | - | - |
| Accumulated Depreciation | 34.3 | 33.3 | 32.0 | 30.6 | 28.8 | 26.9 | 24.8 | 22.5 | 20.2 | 18.2 | 16.6 | 15.3 | 13.1 | 11.1 | 9.4 | 7.5 | 6.2 | ||||||||
| Property,Plant & Equipment Net | 16.1 | 16.6 | 16.8 | 17.3 | 18.0 | 19.5 | 21.2 | 23.0 | 24.4 | 25.3 | 26.4 | 29.2 | 30.4 | 31.3 | 31.4 | 28.6 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Intangible Assets | 7.2 | 7.5 | 7.9 | 8.2 | 8.6 | 8.9 | 9.3 | 9.6 | 10.0 | 10.3 | - | - | - | - | - | - | - | - | |||||||
| Operating Lease Right Of Use Assets | 12.2 | 12.7 | 13.1 | 13.5 | 13.9 | 14.2 | 14.6 | 15.0 | 15.3 | 15.7 | 16.0 | 20.6 | 21.1 | 21.6 | 22.1 | 23.0 | |||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Assets | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.8 | 5.6 | 5.9 | 6.1 | 6.4 | 6.5 | 7.5 | 7.6 | 7.5 | 7.4 | 7.4 | 7.4 | ||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Assets | 285.9 | 296.5 | 290.0 | 313.3 | 318.4 | 256.1 | 265.3 | 273.1 | 284.3 | 304.3 | 334.2 | 364.6 | 381.7 | 417.6 | 443.3 | 496.6 | 535.4 | ||||||||
| Current Liabilities | |||||||||||||||||||||||||
| Accounts Payable | 2.8 | 5.4 | 3.3 | 3.3 | 2.3 | 4.3 | 3.7 | 4.5 | 5.8 | 5.1 | 8.1 | 8.4 | 5.4 | 7.2 | 2.7 | 3.5 | 2.7 | 5.8 | 5.0 | 5.3 | 5.3 | 16.4 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Revenue Current | 22.7 | 26.9 | 16.4 | 15.6 | 15.4 | 16.1 | 16.4 | 14.8 | 14.5 | 15.6 | 15.1 | 13.7 | 14.9 | 15.9 | 13.9 | 15.6 | 13.4 | ||||||||
| Operating Lease Liabilities Current | 2.7 | 2.7 | 2.6 | 2.6 | 2.5 | 2.4 | 2.4 | 2.3 | 2.3 | 2.2 | 1.9 | 2.4 | 2.2 | 1.9 | 1.8 | 1.7 | |||||||||
| Accrued Expenses | 6.0 | 11.1 | 8.4 | 5.5 | 5.4 | 11.2 | 8.0 | 5.6 | 5.0 | 9.4 | 9.2 | 7.7 | 8.0 | 12.2 | 11.5 | 8.9 | 5.8 | 12.7 | |||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Liabilities | 59.6 | 65.1 | 50.3 | 44.7 | 42.5 | 48.2 | 42.8 | 40.8 | 41.5 | 44.3 | 45.4 | 45.8 | 44.8 | 51.3 | 45.9 | ||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 17.0 | 17.7 | 18.4 | 19.1 | 19.8 | 20.4 | 21.0 | 21.7 | 22.3 | 22.8 | 23.4 | 28.7 | 29.4 | 30.0 | 30.2 | 30.4 | |||||||||
| Deferred Revenue Non-Current | 9.6 | 9.4 | 7.9 | 7.2 | 7.6 | 7.3 | 7.0 | 7.4 | 7.2 | 7.4 | 5.3 | 6.0 | 4.3 | 5.0 | 5.6 | 7.0 | 6.3 | ||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Liabilities | 8.5 | 8.3 | 9.5 | 9.5 | 8.9 | 8.6 | 10.9 | 8.6 | 8.2 | 8.9 | 1.3 | 1.4 | 1.4 | 0.6 | 0.6 | 0.7 | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Liabilities | 94.7 | 100.6 | 86.2 | 80.5 | 78.7 | 87.3 | 83.4 | 78.8 | 80.3 | 84.2 | 76.8 | 86.9 | 85.5 | 92.2 | 99.6 | 109.9 | |||||||||
| Common Equity | |||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 1,083.1 | 1,075.1 | 1,067.7 | 1,062.7 | 1,055.8 | 970.9 | 965.8 | 961.4 | 955.4 | 949.7 | 942.9 | 935.8 | 925.6 | 921.3 | 905.9 | 894.2 | 884.3 | ||||||||
| Retained Earnings | (891.9) | (879.2) | (863.9) | (829.9) | (816.1) | (802.1) | (784.0) | (767.1) | (751.4) | (729.6) | (685.5) | (658.1) | (629.5) | (595.9) | (562.2) | (507.5) | (471.7) | ||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Stockholders Equity | 191.2 | 196.0 | 203.8 | 232.8 | 239.7 | 168.8 | 181.8 | 194.3 | 204.0 | 220.1 | 257.4 | 277.7 | 296.1 | 325.4 | 343.6 | 386.7 | 412.7 | ||||||||
| Total Equity | 191.2 | 196.0 | 203.8 | 232.8 | 239.7 | 168.8 | 181.8 | 194.3 | 204.0 | 220.1 | 257.4 | 277.7 | 296.1 | 325.4 | 343.6 | 386.7 | 412.7 | 447.7 | |||||||
| Supplementary Data | |||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Working Capital | 180.2 | 184.0 | 191.1 | 209.1 | 214.9 | 144.4 | 156.7 | 163.7 | 171.7 | 187.0 | 223.2 | 246.0 | 277.7 | 305.8 | 326.6 | 363.3 | 423.6 | 462.1 | |||||||
| Book Value | 191.2 | 196.0 | 203.8 | 232.8 | 239.7 | 168.8 | 181.8 | 194.3 | 204.0 | 220.1 | 257.4 | 277.7 | 296.1 | 325.4 | 343.6 | 386.7 | 412.7 | 447.7 | |||||||
| Tangible Book Value | 184.1 | 188.5 | 196.0 | 224.6 | 231.1 | 159.9 | 172.6 | 184.7 | 194.0 | 209.7 | - | - | - | - | - | - | - | ||||||||
| 16.8 |
| 9.3 |
| 9.4 |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 474.3 |
| 511.9 |
| 543.5 |
| 590.7 |
| 605.2 |
| 97.3 |
| - |
| - |
| - |
| 5.4 |
| 4.8 |
| 4.3 |
| 3.9 |
| 3.4 |
| - |
| - |
| - |
| 22.8 |
| 14.7 |
| 9.4 |
| 7.4 |
| 7.3 |
| 6.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.5 |
| 24.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.5 |
| 6.8 |
| 6.8 |
| 2.5 |
| 5.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 572.0 |
| 580.3 |
| 631.3 |
| 647.5 |
| 147.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.1 |
| 12.0 |
| 10.9 |
| 9.5 |
| 8.4 |
| - |
| - |
| - |
| 1.6 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.9 |
| 8.2 |
| 4.7 |
| 6.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 62.2 |
| 50.7 |
| 49.8 |
| 45.2 |
| 58.4 |
| 52.4 |
| 69.7 |
| - |
| - |
| - |
| 30.1 |
| 27.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.5 |
| 4.9 |
| 4.8 |
| 4.0 |
| 2.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.9 |
| 8.0 |
| 2.3 |
| 2.1 |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 122.8 |
| 124.3 |
| 129.1 |
| 184.9 |
| 211.3 |
| 148.2 |
| - |
| - |
| - |
| 874.9 |
| 863.2 |
| 844.8 |
| 831.6 |
| 32.9 |
| - |
| - |
| - |
| (427.2) |
| (412.0) |
| (398.4) |
| (395.5) |
| (394.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 447.7 |
| 451.3 |
| 446.4 |
| 436.2 |
| (361.9) |
| (233.8) |
| (212.3) |
| (118.9) |
| 451.3 |
| 446.4 |
| 436.2 |
| (361.9) |
| (233.8) |
| (212.3) |
| (118.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| 498.3 |
| 532.3 |
| 552.8 |
| 27.6 |
| - |
| - |
| - |
| 451.3 |
| 446.4 |
| 436.2 |
| (361.9) |
| (233.8) |
| (212.3) |
| (118.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |