| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 |
| Cost of Revenue | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 |
| Gross Profit | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 |
| Operating Expenses | |||||||||
| Research & Development | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | - | - | - | - | - | - | (0.0) | (0.1) | (0.0) |
| Non-Operating | |||||||||
| Interest Income | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | ||||
| Tax & Net | |||||||||
| Income Tax Expense | - | - | - | - | - | - | 0.0 | 0.0 | - |
| Net Income From Continuing Ops | (1.3) | (0.5) | (0.5) | (0.5) | |||||
| Per Share | |||||||||
| EPS Basic | (0.04) | (0.02) | (0.02) | (0.02) | - | - | - | - | - |
| EPS Diluted | (0.04) | (0.02) | (0.02) | (0.02) | - | ||||
| Supplementary Data | |||||||||
| EBITDA | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | |||
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 158.4 | 0.1 | - | - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (0.5) | (0.5) | - | - | - | - | (0.0) | (0.1) | (0.0) |
| (0.5) |
| (158.4) |
| (0.0) |
| (0.1) |
| (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (1.3) | (0.5) | (0.5) | (0.5) | (0.5) | (158.4) | (0.0) | (0.1) | (0.0) |
| Net Income Attributable To Parent | (1.3) | (0.5) | (0.5) | (0.5) | (0.5) | (158.4) | (0.0) | (0.1) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (1.3) | (0.5) | (0.5) | (0.5) | (0.5) | (158.4) | (0.0) | (0.1) | (0.0) |
| - |
| - |
| - |
| - |
| Shares Basic | 33.2 | 29.3 | 29.3 | 29.3 | - | - | - | - | - |
| Shares Diluted | 33.2 | 29.3 | 29.3 | 29.3 | - | - | - | - | - |
| (0.0) |
| (0.1) |
| (0.0) |