| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 6.4 | 5.9 | 1.3 | 17.2 | 24.5 | 8.1 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 6.4 | 5.9 | 1.3 | 17.2 | 24.5 | 8.1 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | 3.7 | 3.8 | - | - |
| Current Assets | |||||||
| Inventory | 1.4 | 6.6 | 10.9 | 7.2 | 4.5 | 7.1 | - |
| Prepaid Expenses | 2.3 | 0.5 | 0.4 | 0.8 | 5.0 | 1.1 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 2.4 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | - |
| Accumulated Depreciation | 0.3 | 0.6 | 0.6 | 0.5 | 0.4 | 0.3 | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | 1.3 | 0.7 | 0.2 | - |
| Short Term Debt | - | - | 3.9 | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.2 | 0.3 | 0.8 | 0.8 | - | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 138.4 | 121.8 | 104.4 | 103.4 | 90.2 | - | |
| Supplementary Data | |||||||
| Total Debt | - | - | 3.9 | - | - | - | - |
| Net debt | - | - | 2.6 | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||
| Cash And Equivalents | 6.3 | 6.4 | 3.4 | 7.2 | 1.8 | 5.9 | 4.4 | 3.8 | - | 3.4 | 4.5 | 1.3 | - | 27.5 | 31.9 | |||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | 2.3 | - | - | - | - | - |
| Total Current Assets | 18.1 | 20.7 | 23.1 | 43.1 | 46.4 | 19.6 | - |
| - |
| Property,Plant & Equipment Net | 2.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | 2.7 | 0.0 | 2.6 | 3.0 | 3.5 | 3.9 | - |
| Operating Lease Right Of Use Assets | 1.6 | 0.9 | 1.6 | 1.4 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 28.6 | 22.1 | 27.9 | 50.9 | 53.2 | 24.1 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.5 | 0.7 | 0.5 | - | - | - |
| Accrued Expenses | 2.8 | 4.3 | 4.5 | 10.9 | 9.7 | 2.7 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 11.9 | 12.0 | 18.1 | 20.9 | 13.8 | 4.4 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 5.6 | 0.1 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 18.1 | 17.7 | 23.1 | 27.0 | 41.9 | 18.3 | - |
| - |
| Retained Earnings | (127.9) | (117.4) | (99.7) | (79.5) | (78.9) | (41.2) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 10.5 | 4.4 | 4.8 | 23.9 | 11.3 | 5.8 | (30.2) |
| Total Equity | 10.5 | 4.4 | 4.8 | 23.9 | 11.3 | 5.8 | (30.2) |
| Working Capital | 6.2 | 8.7 | 5.0 | 22.2 | 32.6 | 15.2 | - |
| Book Value | 10.5 | 4.4 | 4.8 | 23.9 | 11.3 | 5.8 | (30.2) |
| Tangible Book Value | 7.8 | 4.4 | 2.2 | 20.8 | 7.9 | 2.0 | - |
| 22.4 |
| 24.5 |
| 1.7 |
| - |
| - |
| 8.1 |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 6.3 | 6.4 | 3.4 | 7.2 | 1.8 | 5.9 | 4.4 | 3.8 | - | 3.4 | 4.5 | 1.3 | - | 27.5 | 31.9 | 22.4 | 24.5 | 1.7 | - | - | 8.1 | - | - | - |
| Receivables | ||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||
| Inventory | 1.2 | 1.4 | 4.3 | 4.0 | 6.5 | 6.6 | 3.9 | 6.9 | - | 16.1 | 14.8 | 6.7 | - | 12.1 | 8.8 | 4.9 | 4.5 | 5.4 | - | - | 7.1 | - | - | - |
| Prepaid Expenses | 1.1 | 2.3 | 0.6 | 0.3 | 0.7 | 0.5 | 0.5 | 0.6 | - | 0.3 | 0.9 | 1.6 | - | 3.8 | 1.2 | 1.4 | 5.0 | 0.9 | ||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Assets Held For Sale | - | - | 2.3 | 2.3 | 2.3 | 2.3 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Assets | 13.2 | 18.1 | 14.4 | 18.8 | 15.3 | 20.7 | 17.5 | 20.2 | - | 29.6 | 32.3 | 37.2 | - | 48.5 | 47.0 | 42.5 | ||||||||
| Non-Current Assets | ||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 2.4 | 2.4 | - | - | - | - | - | - | - | - | - | 0.7 | - | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | - | - | 0.7 | - | - | - |
| Accumulated Depreciation | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - | 0.5 | - | 0.5 | 0.5 | 0.4 | 0.4 | |||||||
| Property,Plant & Equipment Net | 2.2 | 2.2 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.2 | 0.2 | 0.2 | - | 0.2 | 0.2 | 0.2 | 0.3 | |||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Intangible Assets | 2.6 | 2.7 | 0.0 | 0.0 | 0.0 | 0.0 | 2.4 | 2.6 | - | 2.7 | 2.8 | 2.9 | - | 3.1 | 3.2 | 3.3 | 3.5 | 3.6 | ||||||
| Operating Lease Right Of Use Assets | 2.9 | 1.6 | 0.5 | 0.7 | 0.7 | 0.9 | 1.2 | 1.4 | 1.8 | 1.1 | 1.1 | 1.2 | 1.8 | - | - | - | ||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Assets | 24.8 | 28.6 | 15.4 | 20.1 | 16.6 | 22.1 | 21.6 | 24.6 | - | 34.1 | 36.9 | 42.0 | - | 55.1 | 53.6 | 49.2 | 53.2 | |||||||
| Current Liabilities | ||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | 1.2 | 0.9 | - | 0.3 | 0.9 | 0.3 | 0.7 | 0.4 | - | - | 0.2 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | 0.3 | 2.4 | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Operating Lease Liabilities Current | 0.5 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.7 | 0.7 | - | 0.6 | 0.5 | 0.5 | - | - | - | - | ||||||||
| Accrued Expenses | 0.5 | 2.8 | 3.0 | 2.4 | 2.5 | 2.4 | 3.6 | 4.2 | - | 11.0 | 10.7 | 11.1 | - | 9.4 | 9.4 | 8.5 | 9.7 | 9.3 | ||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Liabilities | 10.9 | 11.9 | 12.6 | 19.7 | 11.0 | 12.0 | 9.3 | 14.0 | - | 29.1 | 25.4 | 20.5 | - | 17.1 | 14.9 | 12.4 | ||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 2.5 | 1.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.6 | - | 0.6 | 0.6 | 0.7 | - | - | - | - | ||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 5.6 | 5.7 | 5.7 | ||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Liabilities | 18.7 | 18.1 | 18.0 | 24.8 | 16.1 | 17.7 | 10.7 | 26.4 | - | 33.1 | 29.7 | 25.2 | - | 32.5 | 36.4 | 31.8 | ||||||||
| Common Equity | ||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - |
| Additional Paid In Capital | 138.8 | 138.4 | 131.0 | 122.3 | 122.1 | 121.8 | 121.3 | 104.7 | - | 104.2 | 104.0 | 103.7 | - | 99.3 | 91.4 | 90.7 | 90.2 | |||||||
| Retained Earnings | (132.7) | (127.9) | (133.6) | (126.9) | (121.6) | (117.4) | (110.3) | (110.1) | - | (103.2) | (96.8) | (87.0) | - | (76.7) | (74.2) | (73.3) | (78.9) | |||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Stockholders Equity | 6.1 | 10.5 | (2.6) | (4.7) | 0.5 | 4.4 | 10.9 | (5.4) | - | 1.0 | 7.2 | 16.8 | - | 22.6 | 17.2 | 17.4 | 11.3 | |||||||
| Total Equity | 6.1 | 10.5 | (2.6) | (4.7) | 0.5 | 4.4 | 10.9 | (5.4) | - | 1.0 | 7.2 | 16.8 | - | 22.6 | 17.2 | 17.4 | 11.3 | (17.4) | ||||||
| Supplementary Data | ||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | 0.3 | 2.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | (4.1) | (1.5) | - | - | - | - | - | - | - | - | - | - | - | |||||
| Working Capital | 2.2 | 6.2 | 1.9 | (0.9) | 4.4 | 8.7 | 8.2 | 6.1 | - | 0.5 | 6.9 | 16.8 | - | 31.4 | 32.1 | 30.2 | 32.6 | (1.2) | ||||||
| Book Value | 6.1 | 10.5 | (2.6) | (4.7) | 0.5 | 4.4 | 10.9 | (5.4) | - | 1.0 | 7.2 | 16.8 | - | 22.6 | 17.2 | 17.4 | 11.3 | (17.4) | ||||||
| Tangible Book Value | 3.5 | 7.8 | (2.6) | (4.7) | 0.4 | 4.4 | 8.5 | (8.0) | - | (1.7) | 4.4 | 13.8 | - | 19.5 | 14.0 | 14.1 | 7.9 | |||||||
| - |
| - |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 46.4 |
| 10.1 |
| - |
| - |
| 19.6 |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.4 |
| - |
| - |
| 24.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.8 |
| 11.3 |
| - |
| - |
| 4.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.6 |
| 5.6 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 41.9 |
| 32.7 |
| - |
| - |
| 18.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (64.4) |
| - |
| - |
| (41.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (17.4) |
| (1.4) |
| 2.3 |
| 5.8 |
| (41.0) |
| (38.0) |
| (30.2) |
| (1.4) |
| 2.3 |
| 5.8 |
| (41.0) |
| (38.0) |
| (30.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.2 |
| - |
| - |
| - |
| (1.4) |
| 2.3 |
| 5.8 |
| (41.0) |
| (38.0) |
| (30.2) |
| (20.9) |
| - |
| - |
| 2.0 |
| - |
| - |
| - |