| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q3 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||||
| Net Income | (4.8) | 5.6 | (6.6) | (5.3) | (4.2) | (1.4) | (5.7) | (0.3) | (10.4) | 3.5 | (6.3) | (9.8) | (7.5) | (2.8) | (2.6) | (0.9) | ||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Net Income | |||||||
| Net Income | (11.1) | (10.5) | (17.8) | (20.1) | (0.6) | (37.7) | (11.0) |
| Cash From Operating Activities | |||||||
| Depreciation & Amortization | - | 0.1 | 0.4 | 0.6 | 0.1 | 0.1 | 0.1 |
| Amortization Of Intangibles | - | - | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 |
| Stock-Based Compensation | - | 1.0 | 1.0 | 1.0 | 1.9 | 0.1 | - |
| Deffered Income Tax | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | 0.0 | (0.0) | (7.4) | 1.7 | - | - |
| Change In Accounts Receivable | - | 1.9 | 0.3 | 1.5 | 0.1 | 0.6 | (1.2) |
| Change In Inventory | - | (1.4) | (4.2) | 3.8 | 2.8 | (2.6) | 0.3 |
| Change In Accounts Payable | - | 0.6 | (0.2) | (6.4) | (3.6) | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | 0.8 | - | - |
| Cash From Operating Activities | - | (13.4) | (10.3) | (24.9) | (16.2) | (26.7) | (12.4) |
| Cash From Investing Activities | |||||||
| Capital Expenditures | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Acquisitions | - | - | - | - | - | - | |
| Cash From Financing Activities | |||||||
| Debt Issued | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - |
| Change In Cash & Equivalents | |||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - |
| Net Change In Cash | - | 0.5 | 4.6 | (15.9) | (7.3) | 16.5 | |
| Free Cash Flow | |||||||
| Free Cash Flow | - | (13.4) | (10.3) | (24.9) | (16.2) | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - |
| 5.6 |
| (14.5) |
| (16.0) |
| (3.7) |
| (3.5) |
| (3.0) |
| Cash From Operating Activities | ||||||||||||||||||||||
| Depreciation & Amortization | 0.1 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization Of Intangibles | - | - | - | - | 0.0 | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||
| Stock-Based Compensation | 0.3 | - | - | - | 0.2 | - | - | - | 0.2 | - | - | - | 0.4 | - | - | - | 0.5 | |||||
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Gains & Losses On Investments | - | - | 0.0 | 0.0 | - | (0.0) | (0.0) | (0.0) | 0.0 | (0.8) | (2.2) | (1.5) | (2.9) | - | - | - | - | |||||
| Change In Accounts Receivable | (3.4) | - | - | - | (1.3) | - | - | - | (1.6) | - | - | - | 0.4 | - | - | - | 1.4 | |||||
| Change In Inventory | (0.3) | - | - | - | (0.1) | - | - | - | (4.0) | - | - | - | (0.5) | - | - | - | 0.4 | |||||
| Change In Accounts Payable | 0.6 | - | - | - | 0.3 | - | - | - | (0.3) | - | - | - | 0.3 | - | - | - | - | |||||
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | - | - | - | - | |||||
| Cash From Operating Activities | (0.1) | - | - | - | (4.1) | - | - | - | (3.3) | - | - | - | (3.7) | - | - | |||||||
| Cash From Investing Activities | ||||||||||||||||||||||
| Capital Expenditures | 0.0 | - | - | - | 0.0 | - | - | - | 0.1 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Cash From Investing Activities | (0.0) | - | - | - | (0.0) | - | - | - | - | - | - | - | (0.0) | - | - | |||||||
| Cash From Financing Activities | ||||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Cash From Financing Activities | - | - | - | - | - | - | - | - | 5.8 | - | - | - | - | - | - | |||||||
| Change In Cash & Equivalents | ||||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | (0.1) | - | - | - | (4.1) | - | - | - | 2.5 | - | - | - | (3.7) | - | - | - | (2.1) | - | ||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Free Cash Flow | ||||||||||||||||||||||
| Free Cash Flow | (0.1) | - | - | - | (4.1) | - | - | - | (3.4) | - | - | - | (3.7) | - | - | - | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| - |
| Divestitures | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | 3.0 | (0.0) | 0.6 | (5.2) | (0.0) | - |
| Common Stock Issuance | - | - | - | 4.5 | - | 14.9 | - |
| Common Stock Repurchased | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | 10.9 | 14.8 | 8.4 | 14.0 | 43.2 | 13.2 |
| 0.8 |
| Cash Beginning Of Period | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - |
| - |
| 0.1 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.5) |
| - |
| - |
| - |
| - |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.1) |
| - |
| - |
| - |
| (3.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |