| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 411.2 | 319.1 | 226.1 | 152.7 | 68.4 | 149.1 | 89.4 | 96.1 | 107.6 | 42.2 | 40.9 | 26.0 | 10.1 | 10.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 411.2 | 319.1 | 226.1 | 152.7 | 68.4 | 149.1 | 89.4 | 96.1 | 107.6 | 42.2 | 40.9 | 26.0 | 10.1 | 10.8 |
| Receivables | ||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 133.4 | 141.5 | 120.1 | 111.4 | 97.0 | 93.5 | 40.0 | 27.8 | 14.9 | 15.0 | 13.7 | 6.0 | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | 2.7 | 3.0 | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 29.5 | 29.6 | 25.4 | 25.1 | 20.4 | 20.6 | 13.3 | 13.2 | 10.2 | 6.9 | 7.0 | 5.3 | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | 3.6 | 3.9 | 3.0 | - | - | - |
| Net debt | ||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 59.4 | 59.5 | 50.7 | 48.2 | 38.8 | 34.9 | 10.7 | 12.7 | 6.2 | 5.7 | 4.5 | 3.8 | - | - |
| Property,Plant & Equipment Net | 74.0 | 82.0 | 69.5 | 63.2 | 58.2 | 58.6 | 29.3 | 15.1 | 8.8 | 9.3 | 9.2 | 2.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 19.3 | 17.4 | 16.0 | 14.2 | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 121.1 | 121.6 | 88.4 | 88.5 | 59.9 | 53.9 | 48.5 | 49.5 | 6.8 | 6.8 | 3.4 | - | - | - |
| Intangible Assets | 14.5 | 17.3 | 11.9 | 14.0 | 12.2 | 9.7 | 6.7 | 7.9 | 2.0 | 2.3 | 2.6 | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | 13.2 | - | - | - | - | - | - | - |
| Deferred Tax Assets | 20.5 | 29.6 | 27.3 | 31.2 | 8.8 | 5.9 | 2.1 | 3.8 | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 8,214.7 | 7,857.1 | 6,584.6 | 5,990.5 | 4,726.4 | 4,160.4 | 2,273.8 | 2,094.9 | 1,321.3 | 1,105.8 | 1,076.1 | 684.5 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 0.9 |
| 3.0 |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 7,317.9 | 7,057.6 | 5,940.3 | 5,410.0 | 4,293.0 | 3,750.4 | 1,988.7 | 1,834.8 | 1,141.3 | 992.3 | 963.6 | 605.7 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 326.6 | 261.0 | 216.1 | 164.0 | 121.9 | 79.2 | 56.7 | 38.0 | 27.2 | 23.8 | 20.3 | 16.9 | - | - |
| Accumulated Other Comprehensive Income | (33.3) | (63.0) | (66.6) | (74.2) | (1.2) | 10.6 | 2.6 | (3.5) | (1.6) | (2.3) | (0.8) | (0.6) | (3.0) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 896.9 | 799.5 | 644.3 | 580.5 | 433.4 | 410.0 | 285.1 | 260.1 | 179.9 | 113.6 | 112.4 | 78.8 | 71.9 | 71.0 |
| Total Equity | 896.9 | 799.5 | 644.3 | 580.5 | 433.4 | 410.0 | 285.1 | 260.1 | 179.9 | 113.6 | 112.4 | 78.8 | 71.9 | 71.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (104.0) |
| (38.3) |
| (37.9) |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 896.9 | 799.5 | 644.3 | 580.5 | 433.4 | 410.0 | 285.1 | 260.1 | 179.9 | 113.6 | 112.4 | 78.8 | 71.9 | 71.0 |
| Tangible Book Value | 761.2 | 660.6 | 544.0 | 477.9 | 361.3 | 346.4 | 229.9 | 202.7 | 171.1 | 104.5 | 106.5 | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 589.8 | 411.2 | 399.1 | 495.8 | 312.9 | 319.1 | 213.2 | 208.1 | 185.9 | 226.1 | 191.5 | 181.0 | 159.8 | 152.7 | 152.7 | |||||||||||||||||||||||||
| 154.7 |
| 282.1 |
| 68.4 |
| 81.4 |
| 130.8 |
| 355.3 |
| 149.1 |
| 103.9 |
| 116.0 |
| 80.1 |
| 89.4 |
| 63.4 |
| 64.0 |
| 52.6 |
| 96.1 |
| 45.9 |
| 45.9 |
| 37.6 |
| 107.6 |
| 36.2 |
| 45.2 |
| 50.0 |
| 42.2 |
| 33.7 |
| 88.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 589.8 | 411.2 | 399.1 | 495.8 | 312.9 | 319.1 | 213.2 | 208.1 | 185.9 | 226.1 | 191.5 | 181.0 | 159.8 | 152.7 | 152.7 | 154.7 | 282.1 | 68.4 | 81.4 | 130.8 | 355.3 | 149.1 | 103.9 | 116.0 | 80.1 | 89.4 | 63.4 | 64.0 | 52.6 | 96.1 | 45.9 | 45.9 | 37.6 | 107.6 | 36.2 | 45.2 | 50.0 | 42.2 | 33.7 | 88.5 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 88.4 | 74.0 | 77.9 | 79.0 | 81.6 | 82.0 | 67.6 | 68.5 | 68.7 | 69.5 | 64.7 | 63.0 | 64.1 | 63.2 | 63.8 | 64.3 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 133.6 | 121.1 | 121.1 | 121.1 | 121.7 | 121.6 | 91.5 | 91.5 | 91.5 | 88.4 | 88.4 | 88.5 | 88.5 | 88.5 | 88.5 | 88.8 | 89.9 | 59.9 | ||||||||||||||||||||||
| Intangible Assets | 29.4 | 14.5 | 15.1 | 15.8 | 16.5 | 17.3 | 10.3 | 10.8 | 11.4 | 11.9 | 12.4 | 13.0 | 13.5 | 14.0 | 14.6 | 15.1 | 15.6 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 23.0 | 20.5 | 21.4 | 25.2 | 25.3 | 29.6 | 20.9 | 25.9 | 26.8 | 27.3 | 34.7 | 31.6 | 28.7 | 31.2 | 36.7 | 29.6 | 23.0 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 8,906.8 | 8,214.7 | 7,953.9 | 7,948.3 | 7,784.7 | 7,857.1 | 6,888.6 | 6,703.9 | 6,695.6 | 6,584.6 | 6,488.8 | 6,454.6 | 6,290.0 | 5,990.5 | 5,806.7 | 5,530.4 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.4 | 2.7 | 2.7 | 2.7 | 2.7 | 3.0 | 3.0 | 3.0 | 3.0 | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 7,915.6 | 7,317.9 | 7,075.4 | 7,099.9 | 6,958.4 | 7,057.6 | 6,189.1 | 6,039.4 | 6,046.5 | 5,940.3 | 5,884.4 | 5,853.7 | 5,692.3 | 5,410.0 | 5,298.7 | 5,084.9 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 32.6 | 29.5 | 29.6 | 29.6 | 29.6 | 29.6 | 25.5 | 25.5 | 25.5 | 25.4 | 25.3 | 25.3 | 25.3 | 25.1 | 22.6 | 22.6 | 22.6 | 20.4 | 20.4 | 20.7 | 20.8 | 20.6 | 20.7 | 20.7 | 13.1 | 13.3 | 13.3 | 13.4 | 13.4 | 13.2 | 11.5 | 11.5 | 10.3 | 10.2 | 6.9 | 6.9 | 6.9 | 6.9 | 7.0 | 7.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 343.9 | 326.6 | 310.0 | 292.6 | 276.0 | 261.0 | 250.0 | 237.0 | 224.7 | 216.1 | 205.2 | 189.1 | 173.8 | 164.0 | 150.3 | 139.2 | 128.2 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (37.9) | (33.3) | (36.4) | (47.8) | (52.8) | (63.0) | (46.1) | (67.8) | (71.6) | (66.6) | (94.2) | (81.3) | (68.0) | (74.2) | (84.7) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 991.2 | 896.9 | 878.4 | 848.4 | 826.3 | 799.5 | 699.5 | 664.5 | 649.0 | 644.3 | 604.4 | 601.0 | 597.7 | 580.5 | 508.0 | 445.5 | 456.8 | |||||||||||||||||||||||
| Total Equity | 991.2 | 896.9 | 878.4 | 848.4 | 826.3 | 799.5 | 699.5 | 664.5 | 649.0 | 644.3 | 604.4 | 601.0 | 597.7 | 580.5 | 508.0 | 445.5 | 456.8 | 433.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.3 | 3.6 | 3.6 | 3.6 | 3.6 | 3.9 | 3.9 | 3.9 | 3.0 | 3.0 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 991.2 | 896.9 | 878.4 | 848.4 | 826.3 | 799.5 | 699.5 | 664.5 | 649.0 | 644.3 | 604.4 | 601.0 | 597.7 | 580.5 | 508.0 | 445.5 | 456.8 | 433.4 | ||||||||||||||||||||||
| Tangible Book Value | 828.2 | 761.2 | 742.2 | 711.5 | 688.1 | 660.6 | 597.7 | 562.2 | 546.1 | 544.0 | 503.6 | 499.4 | 495.6 | 477.9 | 404.9 | 341.5 | 351.3 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 63.0 |
| 58.2 |
| 56.6 |
| 57.6 |
| 57.9 |
| 58.6 |
| 59.2 |
| 64.0 |
| 29.7 |
| 29.3 |
| 27.1 |
| 27.6 |
| 27.0 |
| 15.1 |
| 10.0 |
| 10.5 |
| 10.4 |
| 8.8 |
| 9.0 |
| 9.1 |
| 9.1 |
| 9.3 |
| 9.5 |
| 9.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 60.1 |
| 60.1 |
| 53.8 |
| 53.9 |
| 53.6 |
| 53.6 |
| 48.5 |
| 48.5 |
| 48.3 |
| 48.5 |
| 49.5 |
| 49.5 |
| 32.4 |
| 32.6 |
| 32.8 |
| 6.8 |
| 6.8 |
| 6.8 |
| 6.8 |
| 6.8 |
| 6.8 |
| 6.8 |
| 12.2 |
| 12.8 |
| 13.3 |
| 9.4 |
| 9.7 |
| 10.1 |
| 10.4 |
| 6.5 |
| 6.7 |
| 6.9 |
| 7.1 |
| 7.7 |
| 7.9 |
| 4.1 |
| 4.2 |
| 4.4 |
| 2.0 |
| 2.1 |
| 2.1 |
| 2.2 |
| 2.3 |
| 2.3 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.8 |
| 5.6 |
| 4.7 |
| 5.5 |
| 5.9 |
| 5.8 |
| 6.9 |
| 1.8 |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,362.2 |
| 4,726.4 |
| 4,405.2 |
| 4,324.0 |
| 4,443.6 |
| 4,160.4 |
| 3,954.7 |
| 3,961.1 |
| 2,287.7 |
| 2,273.8 |
| 2,220.8 |
| 2,153.6 |
| 2,101.4 |
| 2,094.9 |
| 1,678.2 |
| 1,649.2 |
| 1,587.7 |
| 1,321.3 |
| 1,213.8 |
| 1,169.1 |
| 1,158.3 |
| 1,105.8 |
| 1,106.8 |
| 1,174.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.0 |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,905.4 |
| 4,293.0 |
| 3,975.0 |
| 3,893.0 |
| 4,026.9 |
| 3,750.4 |
| 3,556.6 |
| 3,574.8 |
| 2,005.6 |
| 1,988.7 |
| 1,940.5 |
| 1,876.1 |
| 1,832.3 |
| 1,834.8 |
| 1,465.2 |
| 1,438.6 |
| 1,407.7 |
| 1,141.3 |
| 1,093.8 |
| 1,050.3 |
| 1,042.1 |
| 992.3 |
| 989.2 |
| 1,058.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 121.9 |
| 112.2 |
| 104.4 |
| 89.4 |
| 79.2 |
| 67.4 |
| 59.9 |
| 59.9 |
| 56.7 |
| 52.3 |
| 48.1 |
| 42.6 |
| 38.0 |
| 35.5 |
| 32.5 |
| 29.7 |
| 27.2 |
| 28.4 |
| 27.1 |
| 25.5 |
| 23.8 |
| 23.2 |
| 22.2 |
| (62.7) |
| (39.8) |
| (1.2) |
| 5.7 |
| 6.9 |
| 6.2 |
| 10.6 |
| 10.3 |
| 8.2 |
| 2.1 |
| 2.6 |
| 2.7 |
| 2.2 |
| (0.3) |
| (3.5) |
| (5.4) |
| (4.6) |
| (4.4) |
| (1.6) |
| (0.4) |
| (0.3) |
| (1.2) |
| (2.3) |
| 1.2 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 433.4 |
| 430.2 |
| 431.0 |
| 416.7 |
| 410.0 |
| 398.1 |
| 386.3 |
| 282.0 |
| 285.1 |
| 280.3 |
| 277.5 |
| 269.1 |
| 260.1 |
| 213.0 |
| 210.6 |
| 180.0 |
| 179.9 |
| 120.1 |
| 118.8 |
| 116.2 |
| 113.6 |
| 117.6 |
| 116.1 |
| 430.2 |
| 431.0 |
| 416.7 |
| 410.0 |
| 398.1 |
| 386.3 |
| 282.0 |
| 285.1 |
| 280.3 |
| 277.5 |
| 269.1 |
| 260.1 |
| 213.0 |
| 210.6 |
| 180.0 |
| 179.9 |
| 120.1 |
| 118.8 |
| 116.2 |
| 113.6 |
| 117.6 |
| 116.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (42.7) |
| (42.3) |
| (34.1) |
| (104.0) |
| (32.6) |
| (41.3) |
| (46.1) |
| (38.3) |
| (30.7) |
| (85.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 430.2 |
| 431.0 |
| 416.7 |
| 410.0 |
| 398.1 |
| 386.3 |
| 282.0 |
| 285.1 |
| 280.3 |
| 277.5 |
| 269.1 |
| 260.1 |
| 213.0 |
| 210.6 |
| 180.0 |
| 179.9 |
| 120.1 |
| 118.8 |
| 116.2 |
| 113.6 |
| 117.6 |
| 116.1 |
| 361.3 |
| 357.3 |
| 357.7 |
| 353.5 |
| 346.4 |
| 334.4 |
| 322.3 |
| 227.1 |
| 229.9 |
| 225.1 |
| 221.8 |
| 212.0 |
| 202.7 |
| 176.4 |
| 173.8 |
| 142.8 |
| 171.1 |
| 111.2 |
| 109.8 |
| 107.2 |
| 104.5 |
| 108.4 |
| 106.9 |