| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 851.5 | 711.6 | 655.6 | 485.0 | 553.6 | 596.3 | 415.4 | - | 513.3 | 535.6 | 563.0 | 710.8 | 717.0 | 388.4 | 369.7 | 364.1 | 469.3 | 204.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 851.5 | 711.6 | 655.6 | 485.0 | 553.6 | 596.3 | 415.4 | - | 513.3 | 535.6 | 563.0 | 710.8 | 717.0 | 388.4 | 369.7 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | 473.0 | 446.6 | - | 384.1 | 418.5 | 426.2 | 361.1 | 379.3 | 435.1 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 1,775.7 | 1,337.5 | 1,183.5 | 1,049.2 | 1,052.8 | 1,315.9 | 1,142.7 | - | 575.0 | 965.8 | 817.9 | 706.7 | 406.8 | 402.1 | 289.0 | |||
| Common Equity | ||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 1,795.7 | 1,337.5 | 1,183.5 | 1,051.1 | 1,056.4 | 1,319.7 | 1,147.7 | - | 581.1 | 965.8 | 817.9 | 706.7 | 406.8 | 402.1 | 302.6 | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 781.0 | 851.5 | 774.9 | 827.8 | 966.4 | 711.6 | 563.5 | 571.7 | 566.8 | 655.6 | 559.6 | 526.3 | 493.5 | 485.0 | 473.3 | |||||||||||||||||||||||||
| - |
| 364.1 |
| 469.3 |
| 204.9 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 448.7 |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | 258.2 | 241.7 | - | 259.6 | 251.2 | 278.7 | 249.0 | 251.7 | 294.0 | 312.7 | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | 214.8 | 204.8 | - | 124.5 | 167.2 | 147.5 | 112.0 | 127.6 | 141.1 | 136.1 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 36.7 | 39.1 | 38.1 | 38.4 | 32.8 | 37.7 | 40.0 | - | 34.0 | 30.8 | 27.2 | 17.4 | 17.7 | 25.6 | 20.4 | 25.1 | - | - |
| Goodwill | 648.6 | 540.3 | 506.3 | 486.6 | 486.9 | 556.2 | 553.7 | - | 468.1 | 451.0 | 812.0 | 392.6 | 163.3 | 164.9 | 141.1 | 82.9 | - | - |
| Intangible Assets | 428.0 | 240.9 | 211.3 | 192.8 | 207.7 | 287.2 | 303.2 | - | 286.1 | 253.2 | 234.0 | 28.0 | 18.2 | 20.3 | 17.0 | 13.6 | - | - |
| Operating Lease Right Of Use Assets | 159.9 | 114.5 | 124.2 | 129.8 | 136.3 | 166.0 | 169.1 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 283.3 | 273.3 | 215.5 | 152.4 | 135.4 | 125.3 | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 4,412.0 | 3,592.0 | 3,175.9 | 3,075.0 | 3,342.2 | 3,953.2 | 3,926.9 | - | 5,429.7 | 5,047.6 | 3,982.6 | 2,751.1 | 2,079.4 | 1,638.9 | 1,405.2 | 1,470.3 | - | - |
| - |
| - |
| Short Term Debt | 20.0 | 0.0 | - | 1.9 | 3.6 | 3.8 | 5.0 | - | 6.0 | - | - | - | - | - | 13.6 | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 3,266.6 | 2,512.7 | 2,277.8 | 2,326.2 | 2,660.1 | 3,121.3 | 3,178.3 | - | 4,243.6 | 3,361.5 | 2,693.6 | 2,109.7 | 1,309.7 | 1,132.7 | 904.2 | 1,045.3 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | 1,764.0 | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (910.4) | (1,026.4) | (1,119.2) | (1,138.1) | (1,171.9) | (1,280.8) | (1,253.1) | (866.9) | (859.0) | (212.9) | (290.2) | (268.9) | (167.9) | (147.5) | (80.7) | (23.6) | - | - |
| Accumulated Other Comprehensive Income | (40.6) | (59.8) | (38.6) | (45.4) | (40.5) | (28.9) | (33.1) | - | (10.5) | (23.2) | (25.1) | 4.3 | (6.1) | (4.2) | (3.8) | (1.0) | - | - |
| Treasury Stock | - | - | 67.4 | 711.5 | 623.7 | 315.3 | 315.3 | - | 303.9 | 288.7 | 212.3 | 201.0 | 121.8 | 110.1 | 109.9 | 109.6 | - | - |
| Minority Interest | 172.9 | 180.7 | 13.1 | 63.6 | 43.6 | 57.1 | 50.3 | 501.2 | 505.9 | 450.0 | 597.5 | 180.4 | 238.4 | 93.1 | 98.0 | - | - | - |
| Total Stockholders Equity | 972.5 | 898.5 | 885.1 | 669.6 | 619.8 | 754.2 | 674.6 | - | 633.9 | 1,183.6 | 634.4 | 401.5 | 464.4 | 334.3 | 316.7 | 236.9 | 334.1 | 341.2 |
| Total Equity | 1,145.3 | 1,079.2 | 898.2 | 733.2 | 663.3 | 811.3 | 729.1 | - | 1,127.9 | 1,633.5 | 1,586.5 | 876.9 | 698.7 | 427.4 | 414.7 | 331.9 | 334.1 | 341.2 |
| - |
| - |
| Net debt | 944.2 | 626.0 | 527.9 | 566.1 | 502.8 | 723.4 | 732.3 | - | 67.8 | 430.2 | 254.9 | (4.1) | (310.2) | 13.7 | (67.1) | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 972.5 | 898.5 | 885.1 | 669.6 | 619.8 | 754.2 | 674.6 | - | 633.9 | 1,183.6 | 634.4 | 401.5 | 464.4 | 334.3 | 316.7 | 236.9 | 334.1 | 341.2 |
| Tangible Book Value | (104.1) | 117.3 | 167.5 | (9.7) | (74.9) | (89.1) | (182.3) | - | (120.3) | 479.4 | (411.5) | (19.0) | 282.8 | 149.1 | 158.5 | 140.5 | - | - |
| 496.5 |
| 509.2 |
| 553.6 |
| 450.8 |
| 420.3 |
| 574.4 |
| 596.3 |
| 415.4 |
| 414.0 |
| 399.4 |
| 331.7 |
| - |
| 364.4 |
| 398.5 |
| 362.6 |
| 634.3 |
| 546.0 |
| 462.0 |
| 428.9 |
| 535.6 |
| 509.4 |
| 436.2 |
| 463.5 |
| 563.0 |
| 424.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 781.0 | 851.5 | 774.9 | 827.8 | 966.4 | 711.6 | 563.5 | 571.7 | 566.8 | 655.6 | 559.6 | 526.3 | 493.5 | 485.0 | 473.3 | 496.5 | 509.2 | 553.6 | 450.8 | 420.3 | 574.4 | 596.3 | 415.4 | 414.0 | 399.4 | 331.7 | - | 364.4 | 398.5 | 362.6 | 634.3 | 546.0 | 462.0 | 428.9 | 535.6 | 509.4 | 436.2 | 463.5 | 563.0 | 424.4 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 482.2 | 473.0 | 446.6 | 543.6 | 520.9 | 501.8 | - | 557.6 | 539.6 | 516.4 | 494.7 | 480.4 | 456.4 | 435.3 | 418.5 | 461.2 | 444.2 | 427.6 | 420.7 | 658.2 |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 41.2 | 36.7 | 35.4 | 43.4 | 41.5 | 39.1 | 43.0 | 40.8 | 40.0 | 38.1 | 35.5 | 39.8 | 38.6 | 38.4 | 36.1 | 37.3 | 35.9 | |||||||||||||||||||||||
| Goodwill | 646.6 | 648.6 | 649.1 | 625.6 | 540.7 | 540.3 | 505.6 | 505.4 | 506.5 | 506.3 | 500.8 | 503.4 | 502.0 | 486.6 | 487.0 | 487.2 | 487.8 | 486.9 | ||||||||||||||||||||||
| Intangible Assets | 420.4 | 428.0 | 435.5 | 445.8 | 236.0 | 240.9 | 197.4 | 201.8 | 206.4 | 211.3 | 196.5 | 200.5 | 204.6 | 192.8 | 196.6 | 200.2 | 204.1 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 176.8 | 159.9 | 161.7 | 147.4 | 107.2 | 114.5 | 123.7 | 121.8 | 118.2 | 124.2 | 131.6 | 117.3 | 126.4 | 129.8 | 111.4 | 130.5 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 5,858.8 | 4,412.0 | 5,825.2 | 4,892.0 | 4,884.5 | 3,592.0 | 4,381.7 | 4,259.2 | 4,375.7 | 3,175.9 | 3,858.3 | 4,081.7 | 4,484.3 | 3,075.0 | 4,671.1 | 4,886.9 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 0.0 | 20.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 1,776.9 | 1,775.7 | 1,837.1 | 1,917.8 | 1,688.6 | 1,337.5 | 1,440.7 | 1,440.7 | 945.0 | 1,183.5 | 1,183.4 | 1,394.0 | 1,121.6 | 1,049.2 | 1,050.1 | 1,051.0 | 1,051.9 | 1,052.8 | 1,352.5 | 1,243.2 | 1,313.3 | 1,315.9 | 1,142.7 | 1,105.5 | 1,062.2 | 1,008.2 | - | 1,323.0 | 1,289.3 | 1,375.9 | 1,650.5 | 1,955.8 | 948.3 | 948.9 | 965.8 | 951.2 | 1,112.6 | 817.3 | 817.9 | 816.4 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 4,586.8 | 3,266.6 | 4,683.4 | 3,783.4 | 3,741.5 | 2,512.7 | 3,338.7 | 3,217.3 | 3,450.8 | 2,277.8 | 3,002.6 | 3,262.5 | 3,667.8 | 2,326.2 | 3,943.8 | 4,139.8 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (836.0) | (910.4) | (915.1) | (933.2) | (981.1) | (1,026.4) | (1,041.8) | (1,046.8) | (1,074.8) | (1,119.2) | (1,134.2) | (1,146.4) | (1,122.8) | (1,138.1) | (1,136.6) | (1,138.6) | (1,149.7) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (40.4) | (40.6) | (39.8) | (41.1) | (53.7) | (59.8) | (45.6) | (49.9) | (43.3) | (38.6) | (45.8) | (41.1) | (43.5) | (45.4) | (53.1) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | 281.5 | 217.1 | 137.5 | 67.4 | 40.3 | 753.3 | 715.1 | 711.5 | 690.6 | 648.5 | 623.7 | 623.7 | ||||||||||||||||||||||
| Minority Interest | 172.1 | 172.9 | 176.4 | 178.2 | 179.2 | 180.7 | 183.0 | 183.7 | 12.8 | 13.1 | 11.5 | 86.6 | 72.9 | 63.6 | 59.3 | 59.9 | 59.9 | |||||||||||||||||||||||
| Total Stockholders Equity | 1,099.9 | 972.5 | 965.3 | 930.5 | 963.8 | 898.5 | 860.1 | 858.1 | 912.1 | 885.1 | 844.1 | 732.5 | 728.2 | 669.6 | 652.0 | 670.8 | 675.8 | |||||||||||||||||||||||
| Total Equity | 1,272.0 | 1,145.3 | 1,141.7 | 1,108.7 | 1,143.0 | 1,079.2 | 1,043.1 | 1,041.9 | 924.9 | 898.2 | 855.7 | 819.1 | 801.0 | 733.2 | 711.3 | 730.7 | 735.7 | 663.3 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 1,776.9 | 1,795.7 | 1,837.1 | 1,917.8 | 1,688.6 | 1,337.5 | 1,440.7 | 1,440.7 | 945.0 | 1,183.5 | 1,183.4 | 1,394.0 | 1,121.6 | 1,049.2 | 1,050.1 | 1,051.0 | 1,051.9 | 1,052.8 | 1,352.5 | 1,243.2 | 1,313.3 | 1,315.9 | 1,142.7 | 1,105.5 | 1,067.4 | 1,013.4 | - | 1,328.0 | 1,294.5 | 1,382.0 | 1,656.6 | 1,962.1 | 1,098.3 | 948.9 | 965.8 | 951.2 | 1,112.6 | 817.3 | 817.9 | 891.4 |
| Net debt | 995.9 | 944.2 | 1,062.1 | 1,090.0 | 722.3 | 626.0 | 877.2 | 869.0 | 378.2 | 527.9 | 623.9 | 867.7 | 628.1 | 564.2 | 576.8 | 554.6 | 542.7 | 499.2 | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,099.9 | 972.5 | 965.3 | 930.5 | 963.8 | 898.5 | 860.1 | 858.1 | 912.1 | 885.1 | 844.1 | 732.5 | 728.2 | 669.6 | 652.0 | 670.8 | 675.8 | 619.8 | ||||||||||||||||||||||
| Tangible Book Value | 32.9 | (104.1) | (119.3) | (141.0) | 187.2 | 117.3 | 157.2 | 150.9 | 199.2 | 167.5 | 146.8 | 28.7 | 21.6 | (9.7) | (31.6) | (16.7) | (16.1) | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 271.0 |
| 258.2 |
| 241.7 |
| 348.2 |
| 341.6 |
| 332.2 |
| - |
| 341.4 |
| 329.2 |
| 319.5 |
| 305.3 |
| 294.8 |
| 280.7 |
| 267.9 |
| 251.2 |
| 305.9 |
| 296.1 |
| 282.2 |
| 274.8 |
| 507.5 |
| - |
| - |
| - |
| 211.2 |
| 214.8 |
| 204.8 |
| 195.4 |
| 179.3 |
| 169.6 |
| - |
| 216.1 |
| 210.5 |
| 196.9 |
| 189.3 |
| 185.6 |
| 175.7 |
| 167.4 |
| 167.2 |
| 155.3 |
| 148.0 |
| 145.4 |
| 145.9 |
| 150.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32.8 |
| 30.6 |
| 33.2 |
| 39.6 |
| 37.7 |
| 40.0 |
| 35.6 |
| 36.4 |
| 36.4 |
| - |
| 136.1 |
| 138.9 |
| 0.1 |
| 135.6 |
| 134.9 |
| 32.2 |
| 0.1 |
| 30.8 |
| 41.4 |
| 40.7 |
| 39.6 |
| 32.3 |
| 32.9 |
| 486.9 |
| 487.4 |
| 556.4 |
| 556.2 |
| 553.7 |
| 552.4 |
| 560.3 |
| 560.2 |
| - |
| 979.6 |
| 946.9 |
| 944.8 |
| 945.6 |
| 926.8 |
| 884.8 |
| 882.7 |
| 863.9 |
| 830.2 |
| 816.2 |
| 814.1 |
| 811.8 |
| 953.9 |
| 207.7 |
| 212.0 |
| 219.3 |
| 281.6 |
| 287.2 |
| 303.2 |
| 308.5 |
| 310.8 |
| 319.1 |
| - |
| 294.0 |
| 298.1 |
| 307.2 |
| 311.0 |
| 312.9 |
| 316.0 |
| 329.1 |
| 253.2 |
| 219.1 |
| 223.8 |
| 228.5 |
| 234.0 |
| 320.4 |
| 129.2 |
| 136.3 |
| 134.3 |
| 140.6 |
| 156.1 |
| 166.0 |
| 169.1 |
| 168.3 |
| 176.1 |
| 190.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,941.3 |
| 3,342.2 |
| 5,415.6 |
| 5,133.5 |
| 5,570.7 |
| 3,953.2 |
| 3,916.1 |
| 6,548.1 |
| 5,391.8 |
| 5,044.9 |
| - |
| 8,732.3 |
| 6,848.7 |
| 6,777.5 |
| 5,429.7 |
| 7,253.4 |
| 5,180.9 |
| 4,907.7 |
| 5,047.6 |
| 4,811.9 |
| 5,112.4 |
| 4,549.7 |
| 3,991.5 |
| 4,117.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.2 |
| 5.1 |
| - |
| 5.0 |
| 5.2 |
| 6.0 |
| 6.0 |
| 6.3 |
| 150.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 75.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,187.8 |
| 2,660.1 |
| 4,711.8 |
| 4,324.6 |
| 4,680.3 |
| 3,121.3 |
| 3,148.7 |
| 5,724.0 |
| 4,515.4 |
| 4,141.1 |
| - |
| 6,791.9 |
| 5,134.2 |
| 5,290.8 |
| 4,243.6 |
| 6,320.5 |
| 4,010.0 |
| 3,715.1 |
| 3,361.5 |
| 3,568.4 |
| 3,904.4 |
| 3,324.8 |
| 2,691.7 |
| 3,081.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,764.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1,171.9) |
| (1,244.7) |
| (1,211.9) |
| (1,226.2) |
| (1,280.8) |
| (1,241.8) |
| (1,176.7) |
| (1,124.9) |
| (1,090.6) |
| (866.9) |
| (798.7) |
| (860.1) |
| (837.8) |
| (859.0) |
| (686.1) |
| (415.1) |
| (385.4) |
| (212.9) |
| (309.5) |
| (326.0) |
| (297.8) |
| (273.5) |
| (303.2) |
| (46.5) |
| (37.1) |
| (40.5) |
| (36.2) |
| (30.6) |
| (32.3) |
| (28.9) |
| (33.1) |
| (33.7) |
| (26.4) |
| (23.6) |
| - |
| (21.6) |
| (19.4) |
| (8.8) |
| (10.5) |
| (8.2) |
| (13.0) |
| (17.8) |
| (23.2) |
| (20.0) |
| (20.7) |
| (19.1) |
| (25.1) |
| (25.9) |
| 514.0 |
| 406.7 |
| 318.9 |
| 315.3 |
| 315.3 |
| 315.3 |
| 315.2 |
| 315.2 |
| - |
| 313.4 |
| 312.9 |
| 303.9 |
| 303.9 |
| 301.2 |
| 297.4 |
| 293.6 |
| 288.7 |
| 277.4 |
| 267.7 |
| 261.8 |
| 212.3 |
| 207.8 |
| 43.6 |
| 54.3 |
| 66.4 |
| 77.7 |
| 57.1 |
| 57.9 |
| 77.4 |
| 85.1 |
| 94.1 |
| 501.2 |
| 867.8 |
| 714.7 |
| 561.4 |
| 505.9 |
| 196.5 |
| 282.6 |
| 295.9 |
| 450.0 |
| 297.5 |
| 306.1 |
| 314.8 |
| 591.4 |
| 447.0 |
| 619.8 |
| 630.9 |
| 722.9 |
| 792.7 |
| 754.2 |
| 685.8 |
| 722.2 |
| 766.3 |
| 784.6 |
| - |
| 1,022.3 |
| 952.6 |
| 877.8 |
| 633.9 |
| 684.4 |
| 836.9 |
| 844.9 |
| 1,183.6 |
| 889.6 |
| 846.4 |
| 854.7 |
| 651.1 |
| 527.8 |
| 685.2 |
| 794.4 |
| 873.8 |
| 811.3 |
| 729.1 |
| 799.5 |
| 851.4 |
| 878.6 |
| - |
| 1,890.2 |
| 1,667.4 |
| 1,439.2 |
| 1,139.7 |
| 880.9 |
| 1,119.4 |
| 1,140.8 |
| 1,633.5 |
| 1,187.0 |
| 1,152.5 |
| 1,169.5 |
| 1,586.5 |
| 974.8 |
| 901.7 |
| 822.9 |
| 738.9 |
| 719.6 |
| 727.3 |
| 691.5 |
| 668.0 |
| 681.7 |
| - |
| 963.6 |
| 896.0 |
| 1,019.3 |
| 1,022.2 |
| 1,416.1 |
| 636.2 |
| 520.1 |
| 430.2 |
| 441.8 |
| 676.4 |
| 353.8 |
| 254.9 |
| 467.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 630.9 |
| 722.9 |
| 792.7 |
| 754.2 |
| 685.8 |
| 722.2 |
| 766.3 |
| 784.6 |
| - |
| 1,022.3 |
| 952.6 |
| 877.8 |
| 633.9 |
| 684.4 |
| 836.9 |
| 844.9 |
| 1,183.6 |
| 889.6 |
| 846.4 |
| 854.7 |
| 651.1 |
| 527.8 |
| (74.9) |
| (68.0) |
| 16.2 |
| (45.2) |
| (89.1) |
| (171.1) |
| (138.8) |
| (104.7) |
| (94.7) |
| - |
| (251.3) |
| (292.3) |
| (374.1) |
| (622.7) |
| (555.3) |
| (363.9) |
| (366.9) |
| 66.5 |
| (159.8) |
| (193.5) |
| (187.9) |
| (394.6) |
| (746.6) |