| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 1.5 | 1.8 | 1.3 | 2.0 | 1.8 | 0.6 | 1.2 | 1.0 | 2.6 | 3.1 | 2.4 | 2.3 | 3.8 | 3.1 | 3.3 | 3.4 | 2.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.5 | 1.8 | 1.3 | 2.0 | 1.8 | 0.6 | 1.2 | 1.0 | 2.6 | 3.1 | 2.4 | 2.3 | 3.8 | 3.1 | 3.3 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | 13.6 | 10.3 | 7.7 | 7.3 | 6.6 | 7.1 | 8.1 | ||
| Current Assets | |||||||||||||||||
| Inventory | 116.3 | 99.1 | 88.4 | 78.9 | 97.8 | 101.9 | 91.5 | 84.8 | 65.9 | 137.8 | 135.7 | 144.6 | 137.0 | 143.5 | 141.8 | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 72.4 | 67.3 | 64.7 | 56.7 | 58.8 | 57.2 | 59.4 | 51.0 | 39.5 | 80.5 | 86.8 | 96.0 | 93.9 | 96.0 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 58.1 | 43.0 | 37.6 | 28.3 | 38.0 | 48.2 | 33.3 | 26.4 | 18.5 | 46.7 | 44.7 | 36.9 | 42.2 | 44.6 | 48.3 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | 21.4 | 22.6 | 22.2 | 21.4 | 23.1 | 16.2 | 16.1 | 4.8 | 4.1 | 46.7 | 52.0 | 50.2 | 38.1 | 45.4 | 46.0 | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 100.6 | 98.5 | 96.8 | 95.6 | 95.1 | 93.4 | 93.3 | 93.3 | 93.3 | 69.6 | 69.6 | 69.5 | 64.5 | 60.9 | 60.9 | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 21.4 | 22.6 | 22.2 | 21.4 | 23.1 | 16.2 | 16.1 | 4.8 | 4.1 | 46.7 | 52.0 | 50.2 | 105.4 | 107.0 | 107.9 | - | |
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 | Q4 FY 13 | Q4 FY 12 | Q4 FY 11 | Q4 FY 10 | Q4 FY 09 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 1.5 | 1.8 | 1.3 | 2.0 | 1.8 | 0.6 | 1.2 | 1.0 | 2.6 | 3.1 | 2.4 | 2.3 | 3.8 | 3.1 | 3.3 | 3.4 | 2.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.5 | 1.8 | 1.3 | 2.0 | 1.8 | 0.6 | 1.2 | 1.0 | 2.6 | 3.1 | 2.4 | 2.3 | 3.8 | 3.1 | 3.3 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | 13.6 | 10.3 | 7.7 | 7.3 | 6.6 | 7.1 | 8.1 | ||
| Current Assets | |||||||||||||||||
| Inventory | 116.3 | 99.1 | 88.4 | 78.9 | 97.8 | 101.9 | 91.5 | 84.8 | 65.9 | 137.8 | 135.7 | 144.6 | 137.0 | 143.5 | 141.8 | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 72.4 | 67.3 | 64.7 | 56.7 | 58.8 | 57.2 | 59.4 | 51.0 | 39.5 | 80.5 | 86.8 | 96.0 | 93.9 | 96.0 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 58.1 | 43.0 | 37.6 | 28.3 | 38.0 | 48.2 | 33.3 | 26.4 | 18.5 | 46.7 | 44.7 | 36.9 | 42.2 | 44.6 | 48.3 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | 21.4 | 22.6 | 22.2 | 21.4 | 23.1 | 16.2 | 16.1 | 4.8 | 4.1 | 46.7 | 52.0 | 50.2 | 38.1 | 45.4 | 46.0 | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 100.6 | 98.5 | 96.8 | 95.6 | 95.1 | 93.4 | 93.3 | 93.3 | 93.3 | 69.6 | 69.6 | 69.5 | 64.5 | 60.9 | 60.9 | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 21.4 | 22.6 | 22.2 | 21.4 | 23.1 | 16.2 | 16.1 | 4.8 | 4.1 | 46.7 | 52.0 | 50.2 | 105.4 | 107.0 | 107.9 | - | |
| 3.4 |
| 2.0 |
| - |
| - |
| - |
| Prepaid Expenses | 2.1 | 2.9 | 2.7 | 1.8 | 2.0 | 2.0 | 2.1 | 4.9 | 1.4 | 1.8 | 2.2 | 2.4 | 2.6 | 2.4 | 2.4 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 126.5 | 112.2 | 103.7 | 90.8 | 108.9 | 110.5 | 98.4 | 96.6 | 149.8 | 152.3 | 148.0 | 156.7 | 150.1 | 156.1 | 155.7 | - | - |
| - |
| - |
| - |
| Accumulated Depreciation | 47.0 | 41.6 | 37.9 | 34.0 | 34.3 | 30.5 | 29.7 | 31.6 | 27.9 | 51.1 | 58.3 | 65.1 | 66.6 | 70.2 | - | - | - |
| Property,Plant & Equipment Net | 25.4 | 25.7 | 26.8 | 22.8 | 24.5 | 26.6 | 29.7 | 19.4 | 11.6 | 29.4 | 28.5 | 30.9 | 27.3 | 25.8 | 26.3 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 5.2 | 4.1 | 2.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | 7.9 | 7.0 | 6.0 | 4.9 | 4.9 | 4.4 | 3.9 | 2.7 | 0.8 | 0.9 | 1.1 | 1.0 | 1.0 | 1.0 | - | - |
| Operating Lease Right Of Use Assets | 35.0 | 51.8 | 55.5 | 58.1 | 57.7 | 64.1 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | 0.2 | 0.5 | 2.7 | 1.8 | 1.6 | 2.3 | 1.3 | - | - |
| Total Non-Current Assets | 69.6 | 91.1 | 93.3 | 92.5 | 92.7 | 100.2 | 35.4 | 23.7 | 29.2 | 30.7 | 32.2 | 33.8 | 29.9 | 29.1 | 28.6 | - | - |
| Total Assets | 196.1 | 203.3 | 197.0 | 183.3 | 201.7 | 210.7 | 133.8 | 120.3 | 178.9 | 183.0 | 180.2 | 190.5 | 180.0 | 185.2 | 184.3 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | 67.3 | 61.6 | 61.9 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 6.9 | 6.4 | 6.8 | 7.0 | 6.3 | 5.8 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 6.1 | 6.1 | 7.6 | 8.3 | 11.2 | 4.7 | 9.7 | 7.5 | 5.0 | 9.0 | 8.1 | 8.0 | 9.2 | 13.0 | 9.1 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 149.6 | 123.3 | 112.1 | 88.9 | 111.8 | 116.8 | 90.9 | 74.2 | 128.3 | 123.8 | 121.9 | 123.4 | 122.5 | 124.7 | 123.6 | - | - |
| - |
| Operating Lease Liabilities Non-Current | 38.6 | 59.9 | 63.0 | 66.8 | 66.7 | 72.6 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 4.5 | 2.7 | 0.4 | 0.4 | 1.5 | 1.6 | 13.0 | 8.8 | 5.0 | 4.8 | 3.4 | 3.3 | 3.0 | 3.4 | 3.4 | - | - |
| Total Non-Current Liabilities | 64.5 | 85.1 | 85.5 | 88.5 | 91.3 | 90.5 | 29.1 | 13.6 | 37.9 | 51.4 | 55.5 | 53.5 | 41.1 | 48.8 | 49.4 | - | - |
| Total Liabilities | 214.1 | 208.4 | 197.6 | 177.4 | 203.1 | 207.2 | 120.0 | 87.8 | 161.4 | 172.8 | 177.4 | 176.9 | 163.6 | 173.5 | 173.0 | - | - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | 16.0 | 15.9 | 15.8 | 15.8 | - | - |
| Retained Earnings | (138.3) | (125.5) | (120.8) | (113.4) | (114.7) | (108.9) | (98.5) | (79.8) | (73.9) | (78.8) | (84.3) | (75.7) | (69.9) | (71.4) | (71.6) | - | - |
| Accumulated Other Comprehensive Income | (0.0) | 0.0 | (0.0) | (0.0) | (0.1) | (0.2) | (0.2) | (0.1) | 0.7 | 0.7 | 1.4 | 3.8 | 5.8 | 6.3 | 6.3 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (18.0) | (5.1) | (0.6) | 5.9 | (1.4) | 3.4 | 13.8 | 32.5 | 17.5 | 10.2 | 2.8 | 13.6 | 16.4 | 11.6 | 11.3 | 18.4 | 35.0 |
| Total Equity | (18.0) | (5.1) | (0.6) | 5.9 | (1.4) | 3.4 | 13.8 | 32.5 | 17.5 | 10.2 | 2.8 | 13.6 | 16.4 | 11.6 | 11.3 | 18.4 | 35.0 |
| - |
| Net debt | 19.9 | 20.8 | 20.9 | 19.4 | 21.3 | 15.7 | 14.9 | 3.8 | 1.5 | 43.5 | 49.7 | 47.9 | 101.6 | 103.8 | 104.6 | - | - |
| Working Capital | (23.1) | (11.1) | (8.4) | 1.9 | (2.9) | (6.3) | 7.5 | 22.4 | 21.5 | 28.4 | 26.1 | 33.3 | 27.6 | 31.4 | 32.1 | - | - |
| Book Value | (18.0) | (5.1) | (0.6) | 5.9 | (1.4) | 3.4 | 13.8 | 32.5 | 17.5 | 10.2 | 2.8 | 13.6 | 16.4 | 11.6 | 11.3 | 18.4 | 35.0 |
| Tangible Book Value | - | (13.0) | (7.6) | (0.2) | (6.3) | (1.5) | 9.4 | 28.6 | 14.8 | 9.4 | 1.9 | 12.6 | 15.4 | 10.7 | 10.3 | - | - |
| 3.4 |
| 2.0 |
| - |
| - |
| - |
| Prepaid Expenses | 2.1 | 2.9 | 2.7 | 1.8 | 2.0 | 2.0 | 2.1 | 4.9 | 1.4 | 1.8 | 2.2 | 2.4 | 2.6 | 2.4 | 2.4 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 126.5 | 112.2 | 103.7 | 90.8 | 108.9 | 110.5 | 98.4 | 96.6 | 149.8 | 152.3 | 148.0 | 156.7 | 150.1 | 156.1 | 155.7 | - | - |
| - |
| - |
| - |
| Accumulated Depreciation | 47.0 | 41.6 | 37.9 | 34.0 | 34.3 | 30.5 | 29.7 | 31.6 | 27.9 | 51.1 | 58.3 | 65.1 | 66.6 | 70.2 | - | - | - |
| Property,Plant & Equipment Net | 25.4 | 25.7 | 26.8 | 22.8 | 24.5 | 26.6 | 29.7 | 19.4 | 11.6 | 29.4 | 28.5 | 30.9 | 27.3 | 25.8 | 26.3 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 5.2 | 4.1 | 2.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | 7.9 | 7.0 | 6.0 | 4.9 | 4.9 | 4.4 | 3.9 | 2.7 | 0.8 | 0.9 | 1.1 | 1.0 | 1.0 | 1.0 | - | - |
| Operating Lease Right Of Use Assets | 35.0 | 51.8 | 55.5 | 58.1 | 57.7 | 64.1 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | 0.2 | 0.5 | 2.7 | 1.8 | 1.6 | 2.3 | 1.3 | - | - |
| Total Non-Current Assets | 69.6 | 91.1 | 93.3 | 92.5 | 92.7 | 100.2 | 35.4 | 23.7 | 29.2 | 30.7 | 32.2 | 33.8 | 29.9 | 29.1 | 28.6 | - | - |
| Total Assets | 196.1 | 203.3 | 197.0 | 183.3 | 201.7 | 210.7 | 133.8 | 120.3 | 178.9 | 183.0 | 180.2 | 190.5 | 180.0 | 185.2 | 184.3 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | 67.3 | 61.6 | 61.9 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 6.9 | 6.4 | 6.8 | 7.0 | 6.3 | 5.8 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 6.1 | 6.1 | 7.6 | 8.3 | 11.2 | 4.7 | 9.7 | 7.5 | 5.0 | 9.0 | 8.1 | 8.0 | 9.2 | 13.0 | 9.1 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 149.6 | 123.3 | 112.1 | 88.9 | 111.8 | 116.8 | 90.9 | 74.2 | 128.3 | 123.8 | 121.9 | 123.4 | 122.5 | 124.7 | 123.6 | - | - |
| - |
| Operating Lease Liabilities Non-Current | 38.6 | 59.9 | 63.0 | 66.8 | 66.7 | 72.6 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 4.5 | 2.7 | 0.4 | 0.4 | 1.5 | 1.6 | 13.0 | 8.8 | 5.0 | 4.8 | 3.4 | 3.3 | 3.0 | 3.4 | 3.4 | - | - |
| Total Non-Current Liabilities | 64.5 | 85.1 | 85.5 | 88.5 | 91.3 | 90.5 | 29.1 | 13.6 | 37.9 | 51.4 | 55.5 | 53.5 | 41.1 | 48.8 | 49.4 | - | - |
| Total Liabilities | 214.1 | 208.4 | 197.6 | 177.4 | 203.1 | 207.2 | 120.0 | 87.8 | 161.4 | 172.8 | 177.4 | 176.9 | 163.6 | 173.5 | 173.0 | - | - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | 16.0 | 15.9 | 15.8 | 15.8 | - | - |
| Retained Earnings | (138.3) | (125.5) | (120.8) | (113.4) | (114.7) | (108.9) | (98.5) | (79.8) | (73.9) | (78.8) | (84.3) | (75.7) | (69.9) | (71.4) | (71.6) | - | - |
| Accumulated Other Comprehensive Income | (0.0) | 0.0 | (0.0) | (0.0) | (0.1) | (0.2) | (0.2) | (0.1) | 0.7 | 0.7 | 1.4 | 3.8 | 5.8 | 6.3 | 6.3 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (18.0) | (5.1) | (0.6) | 5.9 | (1.4) | 3.4 | 13.8 | 32.5 | 17.5 | 10.2 | 2.8 | 13.6 | 16.4 | 11.6 | 11.3 | 18.4 | 35.0 |
| Total Equity | (18.0) | (5.1) | (0.6) | 5.9 | (1.4) | 3.4 | 13.8 | 32.5 | 17.5 | 10.2 | 2.8 | 13.6 | 16.4 | 11.6 | 11.3 | 18.4 | 35.0 |
| - |
| Net debt | 19.9 | 20.8 | 20.9 | 19.4 | 21.3 | 15.7 | 14.9 | 3.8 | 1.5 | 43.5 | 49.7 | 47.9 | 101.6 | 103.8 | 104.6 | - | - |
| Working Capital | (23.1) | (11.1) | (8.4) | 1.9 | (2.9) | (6.3) | 7.5 | 22.4 | 21.5 | 28.4 | 26.1 | 33.3 | 27.6 | 31.4 | 32.1 | - | - |
| Book Value | (18.0) | (5.1) | (0.6) | 5.9 | (1.4) | 3.4 | 13.8 | 32.5 | 17.5 | 10.2 | 2.8 | 13.6 | 16.4 | 11.6 | 11.3 | 18.4 | 35.0 |
| Tangible Book Value | - | (13.0) | (7.6) | (0.2) | (6.3) | (1.5) | 9.4 | 28.6 | 14.8 | 9.4 | 1.9 | 12.6 | 15.4 | 10.7 | 10.3 | - | - |