| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenues | |||
| Revenues | - | - | - |
| Cost of Revenue | - | - | - |
| Gross Profit | - | - | - |
| Operating Expenses | |||
| Research & Development | - | - | - |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | 16.4 | - | - |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | (0.3) | 0.4 | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | - | - | - |
| Net Income From Continuing Ops | (21.9) | (11.6) | - |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (1.56) | (1.27) | - |
| EPS Diluted | (1.56) | (1.27) | - |
| Shares Basic | 14.1 | 9.2 | - |
| Shares Diluted | 14.1 | ||
| Supplementary Data | |||
| EBITDA | 16.5 | - | - |
| EBIT | 16.4 | - | - |
| 11.9 |
| 2.1 |
| - |
| Depreciation & Amortization | 0.1 | 0.0 | - |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 16.4 | 11.1 | - |
| (5.5) |
| (0.5) |
| - |
| Pre-Tax Income | 21.9 | 11.6 | 0.3 |
| (21.9) |
| (11.6) |
| - |
| Net Income Attributable To Parent | (21.9) | (11.6) | - |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (21.9) | (11.6) | - |
| 9.2 |
| - |