| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | - | 0.3 | - | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | - | 0.3 | - | - | - |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 1.7 | 0.4 | 0.3 | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 3.0 | 3.0 | 3.0 | - | - |
| Accumulated Depreciation | 0.1 | 0.1 | 0.0 | - | - |
| Property,Plant & Equipment Net | 2.9 | ||||
| Current Liabilities | |||||
| Accounts Payable | 8.2 | 5.4 | 1.8 | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - |
| Deferred Revenue Non-Current | 2.7 | ||||
| Common Equity | |||||
| Common Stock | - | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 16.0 | 7.0 | 3.7 | - | - |
| Retained Earnings | (33.9) | (19.8) | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | (12.3) | (10.7) | |||
| (in millions of USD) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | - | - | - |
| Restricted Cash | - | - | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | - | - | - |
| Receivables | |||
| Accounts Receivable | - | - | - |
| Current Assets | |||
| Inventory | - | - | - |
| Prepaid Expenses | 1.7 | 0.3 | - |
| Other Current Assets | - | - | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | 3.0 | 3.0 | - |
| Accumulated Depreciation | 0.1 | 0.0 | - |
| Property,Plant & Equipment Net | 2.9 | 2.9 | - |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | 8.2 | 1.8 | - |
| Short Term Debt | - | - | - |
| Deferred Revenue Current | - | - | - |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - |
| Deferred Revenue Non-Current | 2.7 | 2.7 | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | - | - | - |
| Additional Paid In Capital | 16.0 | 3.7 | - |
| Retained Earnings | (33.9) | (12.0) | - |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | - | - | - |
| Net debt | - | - | - |
| Working Capital | (12.3) | (7.6) | - |
| Book Value | (20.2) | ||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 2.9 | 0.8 | 0.4 | - | - |
| 2.9 |
| 2.9 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | 0.1 | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 38.0 | 33.8 | 33.4 | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 15.2 | 11.5 | 8.0 | - | - |
| 2.7 |
| 2.7 |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 58.1 | 48.3 | 41.7 | - | - |
| (12.0) |
| - |
| - |
| Accumulated Other Comprehensive Income | 0.2 | 0.2 | (0.0) | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | (20.2) | (14.5) | (8.3) | (4.8) | (0.3) |
| Total Equity | (20.2) | (14.5) | (8.3) | (4.8) | (0.3) |
| (7.6) |
| - |
| - |
| Book Value | (20.2) | (14.5) | (8.3) | (4.8) | (0.3) |
| Tangible Book Value | (20.3) | - | - | - | - |
| - |
| - |
| Total Current Assets | 2.9 | 0.4 | - |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | - | - | - |
| Intangible Assets | 0.1 | - | - |
| Operating Lease Right Of Use Assets | - | - | - |
| Deferred Tax Assets | - | - | - |
| Other Non-Current Assets | - | - | - |
| Total Non-Current Assets | - | - | - |
| Total Assets | 38.0 | 33.4 | - |
| - |
| - |
| - |
| Accrued Expenses | - | - | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | 15.2 | 8.0 | - |
| - |
| - |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | - | - | - |
| Total Liabilities | 58.1 | 41.7 | - |
| 0.2 |
| (0.0) |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | - | - | - |
| Total Stockholders Equity | (20.2) | (8.3) | (0.3) |
| Total Equity | (20.2) | (8.3) | (0.3) |
| (8.3) |
| (0.3) |
| Tangible Book Value | (20.3) | - | - |