| (in millions of USD) | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 9.7 | 9.8 | 10.3 | 7.5 | - | - | - | - | 11.9 | 4.6 | - | - |
| Restricted Cash | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | 1.0 | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 9.7 | 9.8 | 10.3 | 8.5 | - | - | - | - | 11.9 | 4.6 | - | - |
| Receivables | ||||||||||||
| Accounts Receivable | 5.5 | 1.5 | 0.7 | 2.0 | - | - | - | - | 1.1 | 0.6 | - | - |
| Current Assets | ||||||||||||
| Inventory | 8.8 | 5.0 | 4.7 | 5.0 | - | - | - | - | 12.0 | 12.5 | - | - |
| Prepaid Expenses | - | - | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | |||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | 8.4 | 4.1 | 2.7 | 3.6 | - | - | - | - | 4.4 | 3.6 | - | - |
| Short Term Debt | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 0.8 | 0.1 | 0.1 | 0.1 | - | - | - | - | 0.1 | 0.1 | - | - |
| Additional Paid In Capital | 176.6 | 36.4 | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | ||||||||||
| (in millions of USD) | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 9.8 | 7.5 | 14.3 | 10.5 | 11.9 | 4.6 | - | - |
| Restricted Cash | - | - | 0.7 | 2.1 | - | - | - | - |
| Short Term Investments | - | 1.0 | - | - | - | - | - | - |
| Cash And Short Term Investments | 9.8 | 8.5 | 14.3 | 10.5 | 11.9 | 4.6 | - | - |
| Receivables | ||||||||
| Accounts Receivable | 1.5 | 2.0 | 0.8 | 1.7 | 1.1 | 0.6 | - | - |
| Current Assets | ||||||||
| Inventory | 5.0 | 5.0 | 8.9 | 12.5 | 12.0 | 12.5 | - | - |
| Prepaid Expenses | - | 0.0 | 0.1 | 0.1 | 0.0 | - | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | 21.9 | 23.0 | 20.8 | |||
| Current Liabilities | ||||||||
| Accounts Payable | 4.1 | 3.6 | 5.3 | 6.6 | 4.4 | 3.6 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.0 | 0.1 | 0.1 | 0.2 | |||
| Common Equity | ||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - |
| Additional Paid In Capital | 36.4 | 36.4 | 36.4 | 36.4 | 12.3 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| 0.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| Other Current Assets | 9.0 | 0.9 | 0.5 | 0.3 | - | - | - | - | 0.5 | 0.8 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 42.9 | 29.8 | 33.3 | 34.5 | - | - | - | - | 37.5 | 25.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.8 |
| 18.8 |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | 7.4 | 7.7 | - | - |
| Long Term Investments | 3.2 | 3.4 | - | 0.6 | - | - | - | - | 0.5 | 0.5 | - | - |
| Equity Method Investments | 3.2 | 3.4 | - | 0.6 | - | - | - | - | 0.5 | 0.5 | - | - |
| Goodwill | 135.2 | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 4.6 | 4.5 | 3.4 | 3.4 | - | - | - | - | 1.9 | 1.8 | - | - |
| Operating Lease Right Of Use Assets | 0.2 | - | 0.0 | 0.1 | - | - | - | - | 0.2 | - | - | - |
| Deferred Tax Assets | 5.0 | 0.4 | 0.0 | 0.0 | - | - | - | - | 0.4 | 0.3 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | 0.2 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 207.4 | 53.0 | 49.9 | 51.3 | - | - | - | - | 48.1 | 35.3 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 3.5 | 0.5 | 0.4 | 1.0 | - | - | - | - | 3.5 | 1.9 | - | - |
| Operating Lease Liabilities Current | 0.1 | - | 0.1 | 0.1 | - | - | - | - | 0.1 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 0.7 | 2.9 | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 23.6 | 8.8 | 4.7 | 6.7 | - | - | - | - | 18.4 | 11.7 | - | - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 23.9 | 8.9 | 4.9 | 6.9 | - | - | - | - | 19.3 | 12.6 | - | - |
| 36.4 |
| 36.4 |
| - |
| - |
| - |
| - |
| 12.3 |
| 12.3 |
| - |
| - |
| Retained Earnings | 3.5 | 4.3 | 6.3 | 5.9 | - | - | - | - | 12.2 | 7.6 | - | - |
| Accumulated Other Comprehensive Income | (2.1) | (1.3) | (2.5) | (2.7) | - | - | - | - | (0.6) | (1.7) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 1.4 | 1.3 | 1.5 | 1.6 | - | - | - | - | 2.7 | 2.7 | - | - |
| Total Stockholders Equity | 182.1 | 42.7 | 43.4 | 42.8 | 54.7 | 55.0 | 57.5 | 56.7 | 26.1 | 19.9 | 17.7 | 13.7 |
| Total Equity | 183.5 | 44.1 | 44.9 | 44.4 | 54.7 | 55.0 | 57.5 | 56.7 | 28.8 | 22.6 | 17.7 | 13.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 19.4 | 21.0 | 28.6 | 27.9 | - | - | - | - | 19.1 | 13.3 | - | - |
| Book Value | 182.1 | 42.7 | 43.4 | 42.8 | 54.7 | 55.0 | 57.5 | 56.7 | 26.1 | 19.9 | 17.7 | 13.7 |
| Tangible Book Value | 42.3 | 38.2 | 40.0 | 39.4 | - | - | - | - | 24.2 | 18.1 | - | - |
| - |
| - |
| Other Current Assets | 0.9 | 0.3 | 1.6 | 0.4 | 0.5 | 0.8 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 29.8 | 34.5 | 30.0 | 40.4 | 37.5 | 25.0 | - | - |
| 18.8 |
| - |
| - |
| Property,Plant & Equipment Net | - | - | 10.2 | 9.1 | 7.4 | 7.7 | - | - |
| Long Term Investments | 3.4 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | - | - |
| Equity Method Investments | 3.4 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | 4.5 | 3.4 | 1.7 | 1.9 | 1.9 | 1.8 | - | - |
| Operating Lease Right Of Use Assets | - | 0.1 | 0.1 | 0.1 | 0.2 | - | - | - |
| Deferred Tax Assets | 0.4 | 0.0 | 0.2 | 0.4 | 0.4 | 0.3 | - | - |
| Other Non-Current Assets | - | - | - | 0.2 | 0.2 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 53.0 | 51.3 | 64.5 | 75.4 | 48.1 | 35.3 | - | - |
| - |
| - |
| Deferred Revenue Current | 0.5 | 1.0 | 0.6 | 2.5 | 3.5 | 1.9 | - | - |
| Operating Lease Liabilities Current | - | 0.1 | 0.0 | 0.1 | 0.1 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 2.9 | - | - | - | - | - | - | - |
| Total Current Liabilities | 8.8 | 6.7 | 9.2 | 18.2 | 18.4 | 11.7 | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 8.9 | 6.9 | 9.6 | 18.7 | 19.3 | 12.6 | - | - |
| 12.3 |
| - |
| - |
| Retained Earnings | 4.3 | 5.9 | 15.5 | 14.7 | 12.2 | 7.6 | - | - |
| Accumulated Other Comprehensive Income | (1.3) | (2.7) | (2.0) | 0.9 | (0.6) | (1.7) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | 1.3 | 1.6 | 1.9 | 1.8 | 2.7 | 2.7 | - | - |
| Total Stockholders Equity | 42.7 | 42.8 | 53.1 | 54.9 | 26.1 | 19.9 | 17.7 | 13.7 |
| Total Equity | 44.1 | 44.4 | 55.0 | 56.7 | 28.8 | 22.6 | 17.7 | 13.7 |
| - |
| - |
| Working Capital | 21.0 | 27.9 | 20.9 | 22.2 | 19.1 | 13.3 | - | - |
| Book Value | 42.7 | 42.8 | 53.1 | 54.9 | 26.1 | 19.9 | 17.7 | 13.7 |
| Tangible Book Value | 38.2 | 39.4 | 51.3 | 52.9 | 24.2 | 18.1 | - | - |