| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 268.8 | 30.7 | 28.1 | 37.5 | 42.3 | 24.5 | 67.8 | 48.6 | - | - | - |
| Restricted Cash | 0.7 | 0.7 | 1.6 | 1.3 | 1.3 | 5.2 | 2.9 | 6.5 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 268.8 | 30.7 | 28.1 | 37.5 | 42.3 | 24.5 | 67.8 | 48.6 | - | - | - |
| Receivables | |||||||||||
| Accounts Receivable | 23.3 | 25.2 | 22.2 | 29.4 | 28.5 | 19.2 | 21.6 | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | 3.8 | 4.0 | 3.0 | 3.9 | 3.8 | 2.7 | 4.7 | - | - | - | - |
| Prepaid Expenses | 8.6 | 5.1 | 5.6 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 832.2 | 818.4 | 800.5 | 816.2 | 742.1 | 692.4 | 729.1 | - | - | - | - |
| Accumulated Depreciation | 465.6 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 34.2 | 28.5 | 22.4 | 28.4 | 36.7 | 26.5 | - | - | - | - | - |
| Short Term Debt | 33.1 | 35.0 | 0.0 | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | 213.9 | 10.0 | - | - | 104.5 | 111.6 | 263.2 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 33.7 | 27.6 | |||||||||
| Common Equity | |||||||||||
| Common Stock | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | - | - | - | - |
| Additional Paid In Capital | 385.6 | 385.6 | 385.6 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | 247.0 | 45.0 | 0.0 | 10.0 | 104.5 | 263.9 | 270.3 | - | - | - | - |
| Net debt | (21.8) | 14.3 | (28.1) | ||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 200.1 | 268.8 | 272.5 | 32.8 | 28.7 | 30.7 | 29.9 | 26.9 | 34.5 | 28.1 | 34.0 | 30.9 | 39.4 | 37.5 | 64.8 | ||||||||||||||||||||||||
| 4.3 |
| 3.9 |
| 3.0 |
| 3.1 |
| - |
| - |
| - |
| - |
| Other Current Assets | 13.6 | 7.7 | 7.4 | 10.5 | 7.1 | 6.5 | 6.4 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 378.5 | 170.6 | 152.6 | 150.7 | 164.8 | 147.8 | 145.4 | - | - | - | - |
| 442.3 |
| 420.0 |
| 415.5 |
| 392.8 |
| 376.2 |
| 378.4 |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 366.6 | 376.2 | 380.5 | 400.7 | 349.4 | 316.1 | 350.6 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 154.3 | 201.7 | 199.1 | 155.8 | 250.4 | 419.6 | 505.5 | - | - | - | - |
| Goodwill | 52.6 | 52.5 | 52.5 | 53.5 | 53.5 | 53.6 | 40.0 | 40.1 | 40.1 | - | - |
| Intangible Assets | 23.7 | 22.8 | 23.2 | 23.0 | 23.5 | 24.1 | 27.2 | - | - | - | - |
| Operating Lease Right Of Use Assets | 40.1 | 34.0 | 32.2 | 34.7 | 42.5 | 42.8 | 59.7 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 9.7 | 8.3 | 8.3 | 10.0 | 10.7 | 14.0 | 10.6 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,025.4 | 866.1 | 849.4 | 828.5 | 894.8 | 1,018.0 | 1,139.3 | - | - | - | - |
| 10.0 |
| 0.0 |
| 152.3 |
| 7.1 |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 3.5 | 3.7 | 5.3 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 8.2 | 8.5 | 8.8 | 10.6 | 10.5 | 10.6 | 11.6 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 156.0 | 147.3 | 111.1 | 134.9 | 143.6 | 288.4 | 139.8 | - | - | - | - |
| 26.3 |
| 28.8 |
| 36.0 |
| 36.5 |
| 53.3 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 18.0 | 29.4 | 37.9 | 31.3 | 46.5 | 41.3 | 54.2 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.8 | 0.5 | 0.3 | 0.8 | 2.1 | 1.7 | 2.1 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 502.0 | 293.2 | 250.1 | 272.9 | 307.1 | 453.1 | 523.0 | - | - | - | - |
| 381.8 |
| 381.8 |
| 381.8 |
| 381.8 |
| - |
| - |
| - |
| - |
| Retained Earnings | 590.2 | 627.7 | 631.5 | 576.5 | 608.5 | 573.1 | 611.0 | - | - | - | - |
| Accumulated Other Comprehensive Income | (1.4) | (2.9) | (2.5) | (2.8) | (1.9) | (1.5) | (2.8) | - | - | - | - |
| Treasury Stock | - | - | - | 409.7 | 401.9 | 389.6 | 374.9 | - | - | - | - |
| Minority Interest | - | - | 0.0 | 8.6 | 0.0 | - | - | - | - | - | - |
| Total Stockholders Equity | 523.4 | 573.0 | 599.3 | 547.0 | 587.7 | 564.8 | 616.3 | 570.5 | 571.3 | 531.9 | 451.4 |
| Total Equity | 523.4 | 573.0 | 599.3 | 555.6 | 587.7 | 564.8 | 616.3 | 570.5 | 571.3 | 531.9 | 451.4 |
| (27.5) |
| 62.1 |
| 239.4 |
| 202.5 |
| - |
| - |
| - |
| - |
| Working Capital | 222.5 | 23.3 | 41.5 | 15.8 | 21.2 | (140.7) | 5.6 | - | - | - | - |
| Book Value | 523.4 | 573.0 | 599.3 | 547.0 | 587.7 | 564.8 | 616.3 | 570.5 | 571.3 | 531.9 | 451.4 |
| Tangible Book Value | 447.2 | 497.6 | 523.6 | 470.4 | 510.7 | 487.2 | 549.1 | 530.4 | 531.2 | - | - |
| 40.5 |
| 45.8 |
| 42.3 |
| 27.8 |
| 28.2 |
| 28.4 |
| 24.5 |
| 33.2 |
| 36.4 |
| 33.3 |
| 67.8 |
| 19.1 |
| 27.7 |
| 31.1 |
| 48.6 |
| 48.3 |
| 48.4 |
| 45.4 |
| 58.6 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | 0.7 | - | 0.7 | 0.7 | 0.7 | - | 1.3 | 1.4 | 1.6 | - | 1.6 | 1.6 | 1.6 | - | 1.3 | 1.3 | 1.3 | - | 2.7 | 2.7 | 5.2 | - | 5.4 | 5.4 | 2.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 200.1 | 268.8 | 272.5 | 32.8 | 28.7 | 30.7 | 29.9 | 26.9 | 34.5 | 28.1 | 34.0 | 30.9 | 39.4 | 37.5 | 64.8 | 40.5 | 45.8 | 42.3 | 27.8 | 28.2 | 28.4 | 24.5 | 33.2 | 36.4 | 33.3 | 67.8 | 19.1 | 27.7 | 31.1 | 48.6 | 48.3 | 48.4 | 45.4 | 58.6 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 24.9 | 23.3 | 21.2 | 21.1 | 22.5 | 25.2 | 21.4 | 19.2 | 24.2 | 22.2 | 25.8 | 22.6 | 27.0 | 29.4 | 25.8 | 26.9 | 22.4 | 28.5 | 23.9 | 17.7 | 16.4 | 19.2 | 16.2 | 18.1 | 17.4 | 21.6 | 16.5 | 8.8 | 8.9 | 15.7 | 13.5 | 11.3 | 12.2 | 16.3 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||||||||
| Inventory | 3.5 | 3.8 | 3.9 | 4.4 | 4.2 | 4.0 | 3.9 | 3.6 | 3.6 | 3.0 | 3.5 | 3.6 | 3.8 | 3.9 | 3.7 | 3.5 | 4.4 | 3.8 | 3.1 | 3.5 | 2.6 | 2.7 | 2.9 | 3.0 | 4.0 | 4.7 | 4.7 | 5.2 | 6.5 | 7.5 | 6.6 | 7.0 | 7.3 | 7.3 | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Other Current Assets | 13.5 | 13.6 | 9.8 | 11.5 | 9.5 | 7.7 | 7.2 | 7.9 | 8.4 | 7.4 | 7.7 | 7.8 | 13.5 | 10.5 | 13.1 | 7.7 | 8.1 | ||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Current Assets | 356.2 | 378.5 | 404.1 | 174.3 | 171.5 | 170.6 | 165.2 | 151.2 | 168.4 | 152.6 | 155.3 | 153.1 | 163.4 | 150.7 | 177.6 | 150.4 | |||||||||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 842.7 | 832.2 | 826.3 | 816.7 | 817.4 | 818.4 | 817.8 | 811.3 | 803.6 | 800.5 | 804.8 | 807.5 | 804.7 | 816.2 | 819.1 | 745.7 | 745.4 | 742.1 | 741.1 | 724.6 | 696.0 | 692.4 | 693.2 | 705.3 | 720.5 | 729.1 | 730.4 | 663.4 | 659.8 | 651.1 | 661.3 | 669.5 | 672.4 | 676.7 | - | - | - | - | - |
| Accumulated Depreciation | 474.9 | 465.6 | 458.2 | 451.4 | 447.0 | 442.3 | 437.2 | 430.2 | 426.3 | 420.0 | 421.0 | 418.7 | 411.8 | 415.5 | 404.6 | 401.8 | 397.8 | ||||||||||||||||||||||
| Property,Plant & Equipment Net | 367.8 | 366.6 | 368.1 | 365.3 | 370.4 | 376.2 | 380.6 | 381.1 | 377.4 | 380.5 | 383.8 | 388.8 | 392.9 | 400.7 | 414.5 | 343.9 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Equity Method Investments | 165.5 | 154.3 | 179.2 | 202.9 | 169.1 | 201.7 | 201.6 | 158.7 | 220.8 | 199.1 | 169.4 | 228.7 | 230.8 | 155.8 | 144.9 | 151.8 | 242.4 | ||||||||||||||||||||||
| Goodwill | 52.6 | 52.6 | 52.6 | 52.6 | 52.5 | 52.5 | 52.5 | 52.5 | 53.5 | 53.5 | 53.5 | 53.5 | 53.5 | 53.5 | 53.5 | 53.5 | 53.5 | 53.5 | |||||||||||||||||||||
| Intangible Assets | 23.5 | 23.7 | 23.7 | 23.7 | 23.1 | 22.8 | 23.3 | 23.0 | 23.1 | 23.2 | 22.9 | 23.1 | 23.2 | 23.0 | 22.5 | 22.9 | 23.3 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 42.4 | 40.1 | 39.6 | 35.5 | 33.8 | 34.0 | 33.6 | 34.6 | 34.1 | 32.2 | 33.5 | 33.7 | 33.5 | 34.7 | 38.5 | 40.4 | |||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Other Non-Current Assets | 10.3 | 9.7 | 12.2 | 9.4 | 8.6 | 8.3 | 8.2 | 7.9 | 8.0 | 8.3 | 8.7 | 9.1 | 9.9 | 10.0 | 10.8 | 10.5 | 10.7 | ||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Assets | 1,018.3 | 1,025.4 | 1,079.5 | 863.6 | 829.1 | 866.1 | 865.1 | 809.1 | 885.3 | 849.4 | 827.2 | 890.0 | 907.2 | 828.5 | 862.1 | 773.4 | 885.9 | ||||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 32.0 | 34.2 | 27.8 | 25.5 | 27.8 | 28.5 | 26.3 | 25.8 | 21.8 | 22.4 | 22.2 | 26.1 | 30.9 | 28.4 | 34.3 | 29.4 | 34.9 | 36.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 28.3 | 33.1 | 20.9 | - | - | 35.0 | - | 0.1 | - | 0.0 | 19.0 | 3.6 | 6.5 | 10.0 | - | - | - | - | |||||||||||||||||||||
| Deferred Revenue Current | 5.9 | 3.5 | 3.7 | 5.2 | 3.4 | 3.7 | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Liabilities Current | 7.4 | 8.2 | 8.4 | 9.0 | 9.0 | 8.5 | 8.5 | 8.7 | 8.7 | 8.8 | 8.9 | 9.1 | 9.7 | 10.6 | 10.8 | 10.7 | |||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | 7.5 | 5.0 | - | 12.8 | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Liabilities | 144.3 | 156.0 | 143.0 | 126.1 | 150.3 | 147.3 | 112.0 | 105.8 | 118.3 | 111.1 | 141.6 | 121.4 | 130.8 | 134.9 | 145.7 | ||||||||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 211.7 | 213.9 | 214.9 | - | - | 10.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 76.1 | 77.9 | 80.6 | 263.2 | 264.9 | 265.8 | 264.3 | 240.0 | 245.4 | 252.0 | 255.0 | 257.0 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 36.1 | 33.7 | 33.2 | 28.5 | 26.7 | 27.6 | 27.6 | 28.5 | 28.1 | 26.3 | 27.8 | 28.1 | 27.9 | 28.8 | 31.5 | 33.6 | |||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Tax Liabilities | 21.5 | 18.0 | 28.1 | 40.8 | 20.3 | 29.4 | 35.2 | 26.3 | 41.8 | 37.9 | 25.4 | 48.2 | 49.8 | 31.3 | 28.5 | 17.8 | 41.8 | ||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Liabilities | 0.8 | 0.8 | 0.5 | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | 1.0 | 0.8 | 1.8 | 1.5 | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Liabilities | 499.1 | 502.0 | 499.2 | 274.3 | 289.2 | 293.2 | 263.4 | 239.9 | 266.7 | 250.1 | 269.8 | 273.6 | 286.0 | 272.9 | 316.7 | 267.6 | |||||||||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | - | - | - | - | - |
| Additional Paid In Capital | 400.5 | 385.6 | 385.6 | 385.6 | 385.6 | 385.6 | 385.6 | 385.6 | 385.6 | 385.6 | 385.6 | 385.6 | 381.8 | 381.8 | 381.8 | 381.8 | 381.8 | ||||||||||||||||||||||
| Retained Earnings | 575.7 | 590.2 | 640.1 | 645.4 | 594.4 | 627.7 | 638.0 | 605.8 | 654.0 | 631.5 | 586.8 | 643.3 | 641.4 | 576.5 | 566.5 | 534.5 | 608.2 | ||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (1.6) | (1.4) | (1.4) | (1.4) | (2.4) | (2.9) | (2.2) | (2.7) | (2.5) | (2.5) | (3.1) | (2.8) | (2.5) | (2.8) | (3.8) | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | 413.1 | 410.9 | 409.9 | 409.7 | 409.1 | 408.5 | 401.7 | 401.9 | |||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 9.3 | 8.6 | 8.9 | - | - | 0.0 | |||||||||||||||||||||
| Total Stockholders Equity | 519.2 | 523.4 | 580.3 | 589.3 | 539.8 | 573.0 | 601.8 | 569.2 | 618.6 | 599.3 | 557.4 | 616.4 | 611.9 | 547.0 | 536.5 | 505.7 | 587.3 | ||||||||||||||||||||||
| Total Equity | 519.2 | 523.4 | 580.3 | 589.3 | 539.8 | 573.0 | 601.8 | 569.2 | 618.6 | 599.3 | 557.4 | 616.4 | 621.2 | 555.6 | 545.4 | 505.7 | 587.3 | 587.7 | |||||||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||||||
| Total Debt | 239.9 | 247.0 | 235.8 | - | - | 45.0 | - | 0.1 | - | 0.0 | 19.0 | 3.6 | 6.5 | 10.0 | - | - | - | - | - | - | 0.0 | 152.3 | 76.1 | 77.9 | 245.2 | 270.3 | 271.9 | 272.7 | 271.4 | 245.7 | 251.4 | 258.3 | 261.5 | 263.7 | - | - | - | - | - |
| Net debt | 39.9 | (21.8) | (36.7) | - | - | 14.3 | - | (26.8) | - | (28.1) | (15.0) | (27.3) | (32.9) | (27.5) | - | - | - | - | - | ||||||||||||||||||||
| Working Capital | 211.9 | 222.5 | 261.2 | 48.2 | 21.2 | 23.3 | 53.2 | 45.4 | 50.2 | 41.5 | 13.7 | 31.6 | 32.5 | 15.8 | 31.8 | 12.1 | 24.7 | 21.2 | |||||||||||||||||||||
| Book Value | 519.2 | 523.4 | 580.3 | 589.3 | 539.8 | 573.0 | 601.8 | 569.2 | 618.6 | 599.3 | 557.4 | 616.4 | 611.9 | 547.0 | 536.5 | 505.7 | 587.3 | 587.7 | |||||||||||||||||||||
| Tangible Book Value | 443.1 | 447.2 | 504.0 | 513.0 | 464.2 | 497.6 | 525.9 | 493.6 | 541.9 | 522.6 | 481.0 | 539.7 | 535.3 | 470.4 | 460.6 | 429.4 | 510.4 | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.1 |
| 6.8 |
| 6.7 |
| 6.8 |
| 6.5 |
| 5.6 |
| 7.2 |
| 6.8 |
| 6.4 |
| 6.0 |
| 4.6 |
| 5.4 |
| 9.2 |
| 9.0 |
| 9.2 |
| 9.3 |
| 7.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 167.8 |
| 164.8 |
| 160.6 |
| 152.3 |
| 153.7 |
| 147.8 |
| 142.9 |
| 149.5 |
| 142.8 |
| 145.4 |
| 90.0 |
| 87.7 |
| 92.6 |
| 114.9 |
| 105.2 |
| 100.2 |
| 98.4 |
| 112.6 |
| - |
| - |
| - |
| - |
| - |
| 392.8 |
| 388.2 |
| 383.9 |
| 378.5 |
| 376.2 |
| 372.2 |
| 376.5 |
| 382.9 |
| 378.4 |
| 374.9 |
| 366.7 |
| 363.2 |
| 376.3 |
| 379.7 |
| 381.7 |
| 380.8 |
| 380.9 |
| - |
| - |
| - |
| - |
| - |
| 347.6 |
| 349.4 |
| 352.8 |
| 340.7 |
| 317.4 |
| 316.1 |
| 321.0 |
| 328.8 |
| 337.6 |
| 350.6 |
| 355.5 |
| 296.7 |
| 296.5 |
| 274.7 |
| 281.6 |
| 287.8 |
| 291.6 |
| 295.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 250.4 |
| 273.1 |
| 311.9 |
| 356.8 |
| 419.6 |
| 383.7 |
| 369.1 |
| 318.7 |
| 505.5 |
| 561.5 |
| 622.1 |
| 591.5 |
| 557.5 |
| 496.7 |
| 534.8 |
| 545.9 |
| 566.0 |
| - |
| - |
| - |
| - |
| - |
| 53.6 |
| 53.6 |
| 53.6 |
| 53.6 |
| 51.9 |
| 51.9 |
| - |
| 40.0 |
| 40.0 |
| 40.0 |
| 40.0 |
| 40.1 |
| 40.1 |
| 40.1 |
| 40.1 |
| 40.1 |
| - |
| - |
| - |
| - |
| - |
| 23.5 |
| 23.6 |
| 23.8 |
| 23.7 |
| 24.1 |
| 23.7 |
| 23.4 |
| 26.9 |
| 27.3 |
| 27.2 |
| 27.8 |
| 27.8 |
| 28.1 |
| 28.2 |
| 28.5 |
| 26.7 |
| 26.6 |
| - |
| - |
| - |
| - |
| - |
| 40.5 |
| 42.5 |
| 44.6 |
| 40.3 |
| 41.0 |
| 42.8 |
| 46.3 |
| 53.4 |
| 57.2 |
| 59.7 |
| 65.9 |
| 66.4 |
| 66.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.7 |
| 11.1 |
| 11.4 |
| 13.7 |
| 14.0 |
| 14.0 |
| 12.7 |
| 12.5 |
| 10.6 |
| 13.8 |
| 14.0 |
| 14.1 |
| 14.2 |
| 22.3 |
| 17.2 |
| 17.8 |
| 22.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 894.8 |
| 919.4 |
| 933.9 |
| 959.9 |
| 1,018.0 |
| 983.6 |
| 988.8 |
| 947.6 |
| 1,139.3 |
| 1,154.0 |
| 1,154.7 |
| 1,128.7 |
| 1,029.5 |
| 974.0 |
| 1,008.5 |
| 1,020.6 |
| 1,063.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 152.3 |
| - |
| - |
| 164.6 |
| 7.1 |
| 7.0 |
| 6.9 |
| 7.0 |
| 5.7 |
| 6.1 |
| 6.3 |
| 6.5 |
| 6.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.7 |
| 10.5 |
| 10.7 |
| 10.2 |
| 9.2 |
| 10.6 |
| 10.7 |
| 12.1 |
| 11.7 |
| 11.6 |
| 11.8 |
| 11.9 |
| 12.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 138.3 |
| 143.1 |
| 143.6 |
| 142.8 |
| 141.9 |
| 135.2 |
| 288.4 |
| 288.2 |
| 301.6 |
| 310.2 |
| 139.8 |
| 157.6 |
| 149.3 |
| 140.6 |
| 123.0 |
| 113.5 |
| 117.2 |
| 113.2 |
| 135.5 |
| - |
| - |
| - |
| - |
| - |
| 33.8 |
| 36.0 |
| 38.0 |
| 34.1 |
| 34.8 |
| 36.5 |
| 39.9 |
| 46.5 |
| 50.3 |
| 53.3 |
| 59.7 |
| 60.4 |
| 60.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 46.5 |
| 57.9 |
| 60.9 |
| 64.6 |
| 41.3 |
| 30.1 |
| 28.8 |
| 15.7 |
| 54.2 |
| 56.6 |
| 75.0 |
| 79.7 |
| 86.9 |
| 76.6 |
| 86.0 |
| 89.4 |
| 88.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| 2.1 |
| 1.8 |
| 1.8 |
| 1.7 |
| 1.7 |
| 1.2 |
| 1.7 |
| 2.0 |
| 2.1 |
| 13.8 |
| 1.9 |
| 2.5 |
| 9.2 |
| 10.2 |
| 10.5 |
| 11.3 |
| 11.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 298.6 |
| 307.1 |
| 320.8 |
| 320.4 |
| 320.7 |
| 453.1 |
| 445.4 |
| 466.3 |
| 468.4 |
| 523.0 |
| 552.4 |
| 552.3 |
| 547.3 |
| 459.0 |
| 445.6 |
| 465.8 |
| 468.9 |
| 492.3 |
| - |
| - |
| - |
| - |
| - |
| 381.8 |
| 381.8 |
| 381.8 |
| 381.8 |
| 381.8 |
| 381.8 |
| 381.8 |
| 381.8 |
| 381.8 |
| 381.9 |
| 381.9 |
| 381.9 |
| 381.9 |
| 381.9 |
| 381.9 |
| 382.0 |
| 382.0 |
| - |
| - |
| - |
| - |
| - |
| 608.5 |
| 613.4 |
| 624.0 |
| 644.8 |
| 573.1 |
| 536.7 |
| 515.6 |
| 473.2 |
| 611.0 |
| 597.4 |
| 597.5 |
| 575.5 |
| 564.2 |
| 521.7 |
| 535.4 |
| 563.8 |
| 565.5 |
| - |
| - |
| - |
| - |
| - |
| (3.2) |
| (2.1) |
| (1.9) |
| (1.9) |
| (1.9) |
| (2.0) |
| (1.5) |
| (2.0) |
| (2.3) |
| 3.1 |
| (2.8) |
| (3.3) |
| (2.6) |
| 2.8 |
| (2.5) |
| (2.2) |
| (2.1) |
| (1.0) |
| (1.4) |
| (1.7) |
| (2.3) |
| (3.3) |
| (3.6) |
| - |
| 395.8 |
| 391.6 |
| 386.6 |
| 389.6 |
| (379.5) |
| 373.7 |
| 373.8 |
| (374.9) |
| 375.7 |
| 375.5 |
| 374.3 |
| 374.2 |
| 374.1 |
| 373.6 |
| 394.2 |
| 375.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 587.7 |
| 598.6 |
| 613.5 |
| 639.1 |
| 564.8 |
| 538.2 |
| 522.6 |
| 479.2 |
| 616.3 |
| 601.5 |
| 602.4 |
| 581.4 |
| 570.5 |
| 528.4 |
| 542.7 |
| 551.7 |
| 571.3 |
| 511.3 |
| 535.7 |
| 515.0 |
| 531.9 |
| 451.4 |
| 598.6 |
| 613.5 |
| 639.1 |
| 564.8 |
| 538.2 |
| 522.6 |
| 479.2 |
| 616.3 |
| 601.5 |
| 602.4 |
| 581.4 |
| 570.5 |
| 528.4 |
| 542.7 |
| 551.7 |
| 571.3 |
| 511.3 |
| 535.7 |
| 515.0 |
| 531.9 |
| 451.4 |
| - |
| (28.4) |
| 127.8 |
| 42.9 |
| 41.5 |
| 211.9 |
| 202.5 |
| 252.8 |
| 245.1 |
| 240.3 |
| 197.2 |
| 203.1 |
| 209.9 |
| 216.1 |
| 205.2 |
| - |
| - |
| - |
| - |
| - |
| 17.7 |
| 10.4 |
| 18.5 |
| (140.7) |
| (145.3) |
| (152.1) |
| (167.4) |
| 5.6 |
| (67.6) |
| (61.5) |
| (48.0) |
| (8.1) |
| (8.3) |
| (17.0) |
| (14.8) |
| (22.9) |
| - |
| - |
| - |
| - |
| - |
| 598.6 |
| 613.5 |
| 639.1 |
| 564.8 |
| 538.2 |
| 522.6 |
| 479.2 |
| 616.3 |
| 601.5 |
| 602.4 |
| 581.4 |
| 570.5 |
| 528.4 |
| 542.7 |
| 551.7 |
| 571.3 |
| 511.3 |
| 535.7 |
| 515.0 |
| 531.9 |
| 451.4 |
| 510.7 |
| 521.4 |
| 536.1 |
| 561.9 |
| 487.2 |
| 462.6 |
| 447.2 |
| 452.3 |
| 548.9 |
| 534.3 |
| 534.5 |
| 513.5 |
| 502.3 |
| 460.1 |
| 474.2 |
| 484.9 |
| 504.7 |
| - |
| - |
| - |
| - |
| - |