| (in millions of USD) | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | - | 0.4 | 0.1 | 0.1 | 15.8 | 15.5 | 11.8 | 2.4 | 1.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | 0.4 | 0.1 | 0.1 | 15.8 | 15.5 | 11.8 | 2.4 | 1.0 |
| Receivables | |||||||||
| Accounts Receivable | - | 15.2 | 9.2 | 16.7 | 15.9 | 13.6 | 11.9 | - | - |
| Current Assets | |||||||||
| Inventory | 64.6 | 17.5 | - | 0.1 | 0.1 | 0.1 | 0.3 | - | - |
| Prepaid Expenses | - | - | - | - | - | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 4.7 | 4.7 | 4.7 | 5.3 | 4.8 | 2.6 | 0.4 | - | - |
| Accumulated Depreciation | 1.3 | 1.1 | 0.9 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 34.2 | 0.3 | 0.3 | 1.0 | 0.2 | 0.3 | 1.4 | - | - |
| Short Term Debt | 0.1 | 0.3 | 0.5 | 0.9 | 0.0 | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | 0.5 | 0.5 | 0.0 | 0.1 | - | - |
| Operating Lease Liabilities Non-Current | 1.7 | 2.1 | 0.0 | 0.1 | |||||
| Common Equity | |||||||||
| Common Stock | 0.6 | 0.6 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 94.9 | 93.8 | 44.1 | 36.3 | 23.5 | ||||
| Supplementary Data | |||||||||
| Total Debt | 0.1 | 0.3 | 0.5 | 1.4 | 0.5 | 0.1 | 0.2 | - | - |
| Net debt | - | (0.1) | 0.4 | 1.3 | (15.2) | ||||
| (in millions of USD) | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | - | 0.4 | 0.1 | 0.1 | 15.8 | 15.5 | 11.8 | 2.4 | 1.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | 0.4 | 0.1 | 0.1 | 15.8 | 15.5 | 11.8 | 2.4 | 1.0 |
| Receivables | |||||||||
| Accounts Receivable | - | 15.2 | 9.2 | 16.7 | 15.9 | 13.6 | 11.9 | - | - |
| Current Assets | |||||||||
| Inventory | 64.6 | 17.5 | - | 0.1 | 0.1 | 0.1 | 0.3 | - | - |
| Prepaid Expenses | - | - | - | - | - | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 4.7 | 4.7 | 4.7 | 5.3 | 4.8 | 2.6 | 0.4 | - | - |
| Accumulated Depreciation | 1.3 | 1.1 | 0.9 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 34.2 | 0.3 | 0.3 | 1.0 | 0.2 | 0.3 | 1.4 | - | - |
| Short Term Debt | 0.1 | 0.3 | 0.5 | 0.9 | 0.0 | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | 0.5 | 0.5 | 0.0 | 0.1 | - | - |
| Operating Lease Liabilities Non-Current | 1.7 | 2.1 | 0.0 | 0.1 | |||||
| Common Equity | |||||||||
| Common Stock | 0.6 | 0.6 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 94.9 | 93.8 | 44.1 | 36.3 | 23.5 | ||||
| Supplementary Data | |||||||||
| Total Debt | 0.1 | 0.3 | 0.5 | 1.4 | 0.5 | 0.1 | 0.2 | - | - |
| Net debt | - | (0.1) | 0.4 | 1.3 | (15.2) | ||||
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 70.1 | 39.3 | 21.5 | 21.7 | 50.7 | 42.7 | 25.7 | - | - |
| 1.2 |
| 0.5 |
| 0.3 |
| 0.2 |
| - |
| - |
| Property,Plant & Equipment Net | 3.3 | 3.5 | 3.8 | 4.1 | 4.3 | 2.3 | 0.2 | - | - |
| Long Term Investments | - | 1.7 | 1.7 | 1.9 | 1.9 | 1.7 | 1.8 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | 1.4 | 6.9 | 14.3 | 6.8 | - | - | - |
| Operating Lease Right Of Use Assets | 1.8 | 2.4 | 0.0 | 0.2 | 0.2 | 0.7 | - | - | - |
| Deferred Tax Assets | - | - | - | - | 0.1 | 0.2 | 0.1 | 0.0 | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 5.2 | 10.0 | 12.7 | 14.8 | 25.0 | 16.1 | 9.8 | - | - |
| Total Assets | 75.2 | 49.3 | 34.3 | 36.5 | 75.7 | 58.8 | 35.5 | - | - |
| 0.1 |
| 0.1 |
| - |
| - |
| Deferred Revenue Current | - | - | 0.9 | 1.5 | 0.9 | - | - | - | - |
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.0 | 0.1 | 0.2 | 0.3 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 40.6 | 5.7 | 17.4 | 18.3 | 16.2 | 13.7 | 7.1 | - | - |
| - |
| 0.4 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 2.4 | 3.0 | 2.3 | 0.6 | 0.5 | 0.4 | 0.1 | - | - |
| Total Liabilities | 43.1 | 8.6 | 19.7 | 18.9 | 16.7 | 14.1 | 7.2 | - | - |
| 20.8 |
| 12.8 |
| - |
| - |
| Retained Earnings | (66.4) | (56.8) | (35.1) | (25.7) | 31.4 | 24.1 | 15.2 | - | - |
| Accumulated Other Comprehensive Income | 0.9 | 0.9 | 0.8 | 2.5 | 1.7 | (1.5) | (1.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | 2.4 | 2.5 | 0.1 | - | - | - | - |
| Total Stockholders Equity | 32.1 | 40.6 | 12.1 | 15.2 | 58.8 | 44.8 | 28.3 | 21.8 | 7.0 |
| Total Equity | 32.1 | 40.6 | 14.5 | 17.7 | 58.9 | 44.8 | 28.3 | 21.8 | 7.0 |
| (15.4) |
| (11.7) |
| - |
| - |
| Working Capital | 29.4 | 33.6 | 4.1 | 3.4 | 34.5 | 29.0 | 18.5 | - | - |
| Book Value | 32.1 | 40.6 | 12.1 | 15.2 | 58.8 | 44.8 | 28.3 | 21.8 | 7.0 |
| Tangible Book Value | - | - | 10.7 | 8.3 | 44.6 | 38.0 | - | - | - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 70.1 | 39.3 | 21.5 | 21.7 | 50.7 | 42.7 | 25.7 | - | - |
| 1.2 |
| 0.5 |
| 0.3 |
| 0.2 |
| - |
| - |
| Property,Plant & Equipment Net | 3.3 | 3.5 | 3.8 | 4.1 | 4.3 | 2.3 | 0.2 | - | - |
| Long Term Investments | - | 1.7 | 1.7 | 1.9 | 1.9 | 1.7 | 1.8 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | 1.4 | 6.9 | 14.3 | 6.8 | - | - | - |
| Operating Lease Right Of Use Assets | 1.8 | 2.4 | 0.0 | 0.2 | 0.2 | 0.7 | - | - | - |
| Deferred Tax Assets | - | - | - | - | 0.1 | 0.2 | 0.1 | 0.0 | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 5.2 | 10.0 | 12.7 | 14.8 | 25.0 | 16.1 | 9.8 | - | - |
| Total Assets | 75.2 | 49.3 | 34.3 | 36.5 | 75.7 | 58.8 | 35.5 | - | - |
| 0.1 |
| 0.1 |
| - |
| - |
| Deferred Revenue Current | - | - | 0.9 | 1.5 | 0.9 | - | - | - | - |
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.0 | 0.1 | 0.2 | 0.3 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 40.6 | 5.7 | 17.4 | 18.3 | 16.2 | 13.7 | 7.1 | - | - |
| - |
| 0.4 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 2.4 | 3.0 | 2.3 | 0.6 | 0.5 | 0.4 | 0.1 | - | - |
| Total Liabilities | 43.1 | 8.6 | 19.7 | 18.9 | 16.7 | 14.1 | 7.2 | - | - |
| 20.8 |
| 12.8 |
| - |
| - |
| Retained Earnings | (66.4) | (56.8) | (35.1) | (25.7) | 31.4 | 24.1 | 15.2 | - | - |
| Accumulated Other Comprehensive Income | 0.9 | 0.9 | 0.8 | 2.5 | 1.7 | (1.5) | (1.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | 2.4 | 2.5 | 0.1 | - | - | - | - |
| Total Stockholders Equity | 32.1 | 40.6 | 12.1 | 15.2 | 58.8 | 44.8 | 28.3 | 21.8 | 7.0 |
| Total Equity | 32.1 | 40.6 | 14.5 | 17.7 | 58.9 | 44.8 | 28.3 | 21.8 | 7.0 |
| (15.4) |
| (11.7) |
| - |
| - |
| Working Capital | 29.4 | 33.6 | 4.1 | 3.4 | 34.5 | 29.0 | 18.5 | - | - |
| Book Value | 32.1 | 40.6 | 12.1 | 15.2 | 58.8 | 44.8 | 28.3 | 21.8 | 7.0 |
| Tangible Book Value | - | - | 10.7 | 8.3 | 44.6 | 38.0 | - | - | - |