| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 80.8 | 72.2 | 94.8 | 92.3 | 250.4 | 226.0 | 56.9 | 98.8 | 90.7 | 8.4 | 9.7 | 9.8 | 9.2 | 15.0 | 8.7 | 12.8 | 9.8 | 9.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 80.8 | 72.2 | 94.8 | 92.3 | 250.4 | 226.0 | 56.9 | 98.8 | 90.7 | 8.4 | 9.7 | 9.8 | 9.2 | 15.0 | 8.7 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 94.4 | 84.3 | 81.7 | 77.4 | 75.1 | 74.8 | 71.0 | 64.9 | 60.8 | 38.7 | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 134.8 | 40.9 | 60.7 | 62.9 | 83.7 | 242.6 | 183.2 | 75.9 | 180.2 | 142.1 | - | - | - | 142.5 | 139.5 | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 35.5 | 32.9 | 32.9 | 32.9 | 32.9 | 32.9 | 32.9 | 32.9 | 32.9 | 13.6 | 13.6 | 13.6 | 13.6 | 9.1 | 9.1 | 9.1 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 269.6 | 290.6 | 331.5 | 394.2 | 178.5 | 336.0 | 531.3 | 723.8 | 829.7 | 536.6 | 333.9 | 313.5 | 312.9 | 366.6 | 315.3 | 119.9 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 82.2 | 80.8 | 136.7 | 87.0 | 88.1 | 72.2 | 81.2 | 101.8 | 76.2 | 94.8 | 122.8 | 123.8 | 82.7 | 92.3 | 82.1 | |||||||||||||||||||||||||
| - |
| 12.8 |
| 9.8 |
| 9.0 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 36.3 | 33.0 | 33.4 | 29.8 | 25.7 | 22.3 | 19.8 | 16.1 | 13.1 | 15.2 | 14.9 | 13.4 | 12.8 | 12.0 | (11.7) | - | - | - |
| Property,Plant & Equipment Net | 58.2 | 51.2 | 48.3 | 47.6 | 49.4 | 52.5 | 51.2 | 48.8 | 47.7 | 23.4 | 20.7 | 20.5 | 20.1 | 19.3 | 16.1 | 13.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 141.8 | 119.5 | 119.5 | 119.5 | 119.5 | 119.5 | 118.6 | 100.1 | 100.1 | 4.9 | 4.9 | 4.9 | 4.9 | 4.9 | 3.2 | 3.2 | - | - |
| Intangible Assets | 16.4 | 3.9 | 4.9 | 5.8 | 6.7 | 7.7 | 8.6 | 7.5 | 8.4 | 0.4 | 0.5 | 0.6 | 0.7 | 0.7 | - | - | - | - |
| Operating Lease Right Of Use Assets | 9.3 | 8.6 | 6.9 | 8.1 | 9.3 | 10.3 | 9.6 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 29.9 | 23.3 | 23.0 | 24.4 | 5.5 | 3.0 | 3.9 | 9.5 | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 4,683.9 | 4,083.3 | 3,970.9 | 3,909.8 | 3,709.2 | 3,724.3 | 3,669.1 | 3,608.5 | 3,565.2 | 1,755.3 | 1,580.1 | 1,459.3 | 1,373.9 | 1,302.9 | 1,167.5 | 1,117.9 | - | - |
| - |
| - |
| Short Term Debt | 134.8 | 249.7 | 270.8 | 331.4 | 94.8 | 93.5 | 348.1 | 647.9 | 649.5 | 394.5 | 333.9 | 313.5 | 312.9 | 224.1 | 175.8 | 119.9 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 4,151.4 | 3,624.9 | 3,538.8 | 3,516.4 | 3,285.1 | 3,317.2 | 3,272.7 | 3,237.9 | 3,210.5 | 1,598.6 | 1,425.9 | 1,313.0 | 1,252.5 | 1,174.9 | 1,049.2 | 1,014.3 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | 23.0 | 21.6 | 20.9 | 20.6 | 26.7 | 26.5 | 26.2 | - | - |
| Retained Earnings | 314.4 | 297.9 | 272.1 | 243.8 | 215.6 | 195.6 | 175.8 | 166.5 | 145.0 | 130.5 | 122.3 | 113.1 | 103.9 | 93.9 | 86.2 | 80.4 | - | - |
| Accumulated Other Comprehensive Income | (35.4) | (51.5) | (49.9) | (58.3) | 2.3 | 6.7 | 3.8 | (11.8) | (4.6) | (4.3) | 3.6 | 6.7 | (7.9) | 7.7 | 7.0 | 0.3 | - | - |
| Treasury Stock | - | - | - | 16.8 | 17.5 | 18.2 | 4.7 | 4.7 | 5.3 | 6.0 | 6.9 | 8.0 | 8.7 | 9.3 | 10.5 | 12.3 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 532.5 | 458.4 | 432.1 | 393.5 | 424.1 | 407.1 | 396.3 | 370.6 | 354.6 | 156.7 | 154.2 | 146.3 | 121.4 | 128.0 | 118.3 | 103.6 | 113.5 | 65.4 |
| Total Equity | 532.5 | 458.4 | 432.1 | 393.5 | 424.1 | 407.1 | 396.3 | 370.6 | (0.2) | 156.7 | 154.2 | 146.3 | 121.4 | 128.0 | 118.3 | 103.6 | 113.5 | 65.4 |
| - |
| - |
| Net debt | 188.8 | 218.4 | 236.7 | 302.0 | (71.9) | 110.0 | 474.4 | 625.0 | 739.0 | 528.2 | 324.2 | 303.7 | 303.7 | 351.6 | 306.6 | 107.1 | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 532.5 | 458.4 | 432.1 | 393.5 | 424.1 | 407.1 | 396.3 | 370.6 | 354.6 | 156.7 | 154.2 | 146.3 | 121.4 | 128.0 | 118.3 | 103.6 | 113.5 | 65.4 |
| Tangible Book Value | 374.3 | 335.0 | 307.7 | 268.2 | 297.9 | 279.9 | 269.0 | 263.0 | 246.2 | 151.4 | 148.7 | 140.8 | 115.8 | 122.4 | 115.1 | 100.5 | - | - |
| 67.1 |
| 111.0 |
| 250.4 |
| 341.2 |
| 173.7 |
| 223.5 |
| 226.0 |
| 215.7 |
| 70.7 |
| 85.7 |
| 56.9 |
| 71.6 |
| 59.9 |
| - |
| 98.8 |
| 72.6 |
| 61.4 |
| 47.8 |
| 90.7 |
| 48.7 |
| 119.0 |
| 42.0 |
| 8.4 |
| 14.6 |
| 25.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 82.2 | 80.8 | 136.7 | 87.0 | 88.1 | 72.2 | 81.2 | 101.8 | 76.2 | 94.8 | 122.8 | 123.8 | 82.7 | 92.3 | 82.1 | 67.1 | 111.0 | 250.4 | 341.2 | 173.7 | 223.5 | 226.0 | 215.7 | 70.7 | 85.7 | 56.9 | 71.6 | 59.9 | - | 98.8 | 72.6 | 61.4 | 47.8 | 90.7 | 48.7 | 119.0 | 42.0 | 8.4 | 14.6 | 25.9 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 58.9 | 58.2 | 58.8 | 52.6 | 51.7 | 51.2 | 51.6 | 51.6 | 47.8 | 48.3 | 47.8 | 47.4 | 47.5 | 47.6 | 48.0 | 48.4 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 141.8 | 141.8 | 141.8 | 119.5 | 119.5 | 119.5 | 119.5 | 119.5 | 119.5 | 119.5 | 119.5 | 119.5 | 119.5 | 119.5 | 119.5 | 119.5 | 119.5 | 119.5 | ||||||||||||||||||||||
| Intangible Assets | 15.8 | 16.4 | 17.0 | 3.5 | 3.7 | 3.9 | 4.2 | 4.4 | 4.6 | 4.9 | 5.1 | 5.3 | 5.6 | 5.8 | 6.0 | 6.3 | 6.5 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 8.9 | 9.3 | 9.6 | - | - | 8.6 | - | - | - | - | - | - | - | - | 8.4 | 8.7 | ||||||||||||||||||||||||
| Deferred Tax Assets | 30.3 | 29.9 | 31.7 | 23.3 | 23.3 | 23.3 | 20.9 | 24.8 | 23.8 | 23.0 | 28.3 | 24.2 | 22.9 | 24.4 | 25.3 | 18.4 | 12.6 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 4,676.2 | 4,683.9 | 4,717.3 | 4,112.0 | 4,063.2 | 4,083.3 | 4,029.9 | 4,034.2 | 3,959.0 | 3,970.9 | 3,983.9 | 4,028.5 | 3,928.5 | 3,909.8 | 3,840.2 | 3,715.8 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 80.3 | 134.8 | 57.6 | 256.2 | 199.7 | 249.7 | 185.9 | 329.1 | 269.2 | 270.8 | 304.5 | 396.4 | 335.7 | 331.4 | 186.2 | 114.8 | 94.9 | 94.8 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 135.4 | 134.8 | 134.6 | 40.9 | 40.9 | 40.9 | 60.9 | 60.8 | 60.8 | 60.7 | 63.0 | 63.0 | 62.9 | 62.9 | 62.8 | 62.8 | 83.8 | 83.7 | 153.7 | 242.6 | 242.6 | 242.6 | 373.7 | 378.7 | 291.8 | 183.2 | 220.9 | 189.9 | - | 75.9 | 115.9 | 177.2 | 186.2 | 180.2 | 271.0 | 255.9 | 268.9 | 142.1 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 4,138.3 | 4,151.4 | 4,196.3 | 3,643.1 | 3,595.9 | 3,624.9 | 3,570.0 | 3,595.3 | 3,523.3 | 3,538.8 | 3,579.7 | 3,617.8 | 3,520.1 | 3,516.4 | 3,460.3 | 3,322.2 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 35.5 | 35.5 | 35.5 | 32.8 | 32.8 | 32.9 | 32.9 | 32.9 | 32.9 | 32.9 | 32.9 | 32.9 | 32.9 | 32.9 | 32.9 | 32.9 | 32.9 | 32.9 | 32.9 | 32.9 | 32.9 | 32.9 | 32.9 | 32.9 | 32.9 | 32.9 | 32.9 | 32.9 | - | 32.9 | 32.9 | 32.9 | 32.9 | 32.9 | 32.9 | 32.9 | 32.9 | 13.6 | 13.6 | 13.6 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 322.5 | 314.4 | 308.0 | 304.5 | 303.4 | 297.9 | 291.4 | 283.7 | 278.0 | 272.1 | 266.4 | 259.5 | 252.9 | 243.8 | 235.2 | 227.7 | 221.1 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (38.7) | (35.4) | (40.0) | (48.8) | (48.8) | (51.5) | (43.1) | (55.5) | (52.6) | (49.9) | (71.4) | (57.6) | (53.2) | (58.3) | (62.6) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | 16.4 | 16.4 | 16.8 | 17.0 | 17.3 | 17.4 | 17.5 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 537.9 | 532.5 | 521.0 | 468.9 | 467.3 | 458.4 | 459.9 | 438.9 | 435.7 | 432.1 | 404.2 | 410.7 | 408.4 | 393.5 | 380.0 | 393.6 | 407.0 | |||||||||||||||||||||||
| Total Equity | 537.9 | 532.5 | 521.0 | 468.9 | 467.3 | 458.4 | 459.9 | 438.9 | 435.7 | 432.1 | 404.2 | 410.7 | 408.4 | 393.5 | 380.0 | 393.6 | 407.0 | 424.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 215.7 | 269.6 | 192.2 | 297.1 | 240.6 | 290.6 | 246.8 | 389.9 | 329.9 | 331.5 | 367.5 | 459.3 | 398.6 | 394.2 | 249.0 | 177.6 | 178.7 | 178.5 | 250.4 | 340.0 | 352.2 | 336.0 | 445.4 | 606.7 | 557.4 | 531.3 | 684.7 | 776.0 | - | 723.8 | 782.2 | 778.9 | 785.2 | 829.7 | 818.6 | 915.1 | 885.2 | 536.6 | 363.4 | 345.5 |
| Net debt | 133.5 | 188.8 | 55.5 | 210.0 | 152.5 | 218.4 | 165.6 | 288.1 | 253.7 | 236.7 | 244.7 | 335.6 | 315.9 | 302.0 | 166.9 | 110.4 | 67.7 | (71.9) | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 537.9 | 532.5 | 521.0 | 468.9 | 467.3 | 458.4 | 459.9 | 438.9 | 435.7 | 432.1 | 404.2 | 410.7 | 408.4 | 393.5 | 380.0 | 393.6 | 407.0 | 424.1 | ||||||||||||||||||||||
| Tangible Book Value | 380.3 | 374.3 | 362.1 | 345.9 | 344.1 | 335.0 | 336.3 | 315.0 | 311.6 | 307.7 | 279.6 | 285.9 | 283.4 | 268.2 | 254.5 | 267.9 | 281.0 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 48.9 |
| 49.4 |
| 50.1 |
| 51.1 |
| 52.3 |
| 52.5 |
| 51.4 |
| 50.5 |
| 50.0 |
| 51.2 |
| 47.6 |
| 50.2 |
| - |
| 48.8 |
| 47.6 |
| 48.0 |
| 48.5 |
| 47.7 |
| 48.3 |
| 48.6 |
| 45.6 |
| 23.4 |
| 23.1 |
| 23.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 119.5 |
| 119.5 |
| 119.5 |
| 119.5 |
| 119.5 |
| 119.5 |
| 119.5 |
| 118.6 |
| 100.1 |
| 100.1 |
| - |
| 100.1 |
| 100.1 |
| 100.1 |
| 100.1 |
| 100.1 |
| 100.3 |
| 100.3 |
| 99.9 |
| 4.9 |
| 4.9 |
| 4.9 |
| 6.7 |
| 7.0 |
| 7.2 |
| 7.4 |
| 7.7 |
| 7.9 |
| 8.2 |
| 8.4 |
| 8.6 |
| 6.9 |
| 7.1 |
| - |
| 7.5 |
| 7.7 |
| 7.9 |
| 8.2 |
| 8.4 |
| 8.8 |
| 9.0 |
| 9.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 9.0 |
| 9.3 |
| 9.5 |
| 9.8 |
| 10.1 |
| 10.3 |
| 10.6 |
| 9.9 |
| 10.1 |
| 9.6 |
| 8.4 |
| 8.6 |
| 9.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.5 |
| 5.8 |
| 4.3 |
| 5.6 |
| 3.0 |
| 2.2 |
| 2.5 |
| 3.2 |
| 3.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,692.1 |
| 3,709.2 |
| 3,738.3 |
| 3,639.7 |
| 3,730.2 |
| 3,724.3 |
| 3,859.7 |
| 3,780.3 |
| 3,677.3 |
| 3,669.1 |
| 3,612.5 |
| 3,687.6 |
| - |
| 3,608.5 |
| 3,561.0 |
| 3,541.1 |
| 3,511.0 |
| 3,565.2 |
| 3,475.7 |
| 3,503.4 |
| 3,427.5 |
| 1,755.3 |
| 1,717.9 |
| 1,687.5 |
| 96.7 |
| 97.4 |
| 109.6 |
| 93.5 |
| 71.7 |
| 228.0 |
| 265.6 |
| 348.1 |
| 463.8 |
| 586.1 |
| - |
| 647.9 |
| 666.3 |
| 601.7 |
| 599.0 |
| 649.5 |
| 547.6 |
| 659.2 |
| 616.3 |
| 394.5 |
| 363.4 |
| 345.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,285.1 |
| 3,285.1 |
| 3,319.9 |
| 3,224.1 |
| 3,324.6 |
| 3,317.2 |
| 3,455.3 |
| 3,376.1 |
| 3,273.6 |
| 3,272.7 |
| 3,218.0 |
| 3,297.1 |
| - |
| 3,237.9 |
| 3,203.3 |
| 3,185.1 |
| 3,158.8 |
| 3,210.5 |
| 3,122.3 |
| 3,156.3 |
| 3,086.4 |
| 1,598.6 |
| 1,553.5 |
| 1,522.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.6 |
| 22.2 |
| 215.6 |
| 209.4 |
| 202.0 |
| 196.6 |
| 195.6 |
| 190.2 |
| 185.2 |
| 180.1 |
| 175.8 |
| 175.0 |
| 173.4 |
| - |
| 166.5 |
| 162.0 |
| 156.1 |
| 150.7 |
| 145.0 |
| 141.3 |
| 135.5 |
| 131.8 |
| 130.5 |
| 129.6 |
| 127.7 |
| (41.0) |
| (21.4) |
| 2.3 |
| 2.9 |
| 5.9 |
| 3.5 |
| 6.7 |
| 4.1 |
| 2.9 |
| 6.2 |
| 3.8 |
| 3.0 |
| 0.9 |
| - |
| (11.8) |
| (19.7) |
| (15.3) |
| (13.2) |
| (4.6) |
| (1.4) |
| (1.7) |
| (3.7) |
| (4.3) |
| 4.8 |
| 8.5 |
| 17.6 |
| 17.8 |
| 17.9 |
| 18.2 |
| 17.7 |
| 11.9 |
| 4.7 |
| 4.7 |
| 4.7 |
| 4.7 |
| - |
| 4.7 |
| 4.8 |
| 4.9 |
| 5.2 |
| 5.3 |
| 5.4 |
| 5.6 |
| 5.8 |
| 6.0 |
| 6.3 |
| 6.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 424.1 |
| 418.4 |
| 413.8 |
| 405.2 |
| 407.1 |
| 399.2 |
| 398.5 |
| 403.8 |
| 396.3 |
| 394.5 |
| 390.6 |
| - |
| 370.6 |
| 357.7 |
| 356.0 |
| 352.2 |
| 354.6 |
| 353.5 |
| 347.1 |
| 341.0 |
| 156.7 |
| 164.3 |
| 165.2 |
| 418.4 |
| 413.8 |
| 405.2 |
| 407.1 |
| 399.2 |
| 398.5 |
| 403.8 |
| 396.3 |
| 394.5 |
| 390.6 |
| - |
| 370.6 |
| 357.7 |
| 356.0 |
| 352.2 |
| 354.6 |
| 353.5 |
| 347.1 |
| 341.0 |
| 156.7 |
| 164.3 |
| 165.2 |
| (90.8) |
| 166.3 |
| 128.7 |
| 110.0 |
| 229.7 |
| 536.1 |
| 471.8 |
| 474.4 |
| 613.2 |
| 716.2 |
| - |
| 625.0 |
| 709.6 |
| 717.5 |
| 737.4 |
| 739.0 |
| 769.9 |
| 796.1 |
| 843.2 |
| 528.2 |
| 348.8 |
| 319.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 418.4 |
| 413.8 |
| 405.2 |
| 407.1 |
| 399.2 |
| 398.5 |
| 403.8 |
| 396.3 |
| 394.5 |
| 390.6 |
| - |
| 370.6 |
| 357.7 |
| 356.0 |
| 352.2 |
| 354.6 |
| 353.5 |
| 347.1 |
| 341.0 |
| 156.7 |
| 164.3 |
| 165.2 |
| 297.9 |
| 292.0 |
| 287.1 |
| 278.3 |
| 279.9 |
| 271.8 |
| 270.9 |
| 275.9 |
| 269.0 |
| 287.5 |
| 283.4 |
| - |
| 263.0 |
| 249.9 |
| 248.0 |
| 243.9 |
| 246.2 |
| 244.4 |
| 237.8 |
| 231.9 |
| 151.4 |
| 159.0 |
| 159.9 |