| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | (1,423.0) | (112.0) | 179.0 | 148.0 | (58.0) | 93.0 | (85.0) | 10.0 | (64.0) | (39.0) | (378.0) | 26.0 | (201.0) | (410.0) | 399.0 | (145.0) | ||||||||||||||||||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||||
| Net Income | (1,208.0) | 157.0 | (46.0) | (592.0) | (225.0) | (948.0) | (560.0) | (1,788.0) | (4,144.0) | 2,404.0 | (2,408.0) | (288.0) | 880.0 | (863.6) | (116.0) | 159.6 | 366.7 | 406.6 | |
| Cash From Operating Activities | |||||||||||||||||||
| Depreciation & Amortization | - | 1,208.0 | 1,267.0 | 1,264.0 | 1,394.0 | 1,552.0 | 1,825.0 | 2,075.0 | 2,819.0 | 2,858.0 | 2,866.0 | 2,467.0 | 1,614.0 | 2,015.8 | |||||
| Cash From Investing Activities | |||||||||||||||||||
| Capital Expenditures | - | 397.0 | 337.0 | 215.0 | 218.0 | 269.0 | 302.0 | 270.0 | 157.0 | 171.0 | 235.0 | 235.0 | 292.0 | 115.3 | 107.6 | ||||
| Cash From Financing Activities | |||||||||||||||||||
| Debt Issued | - | 10,554.0 | 661.0 | 3,291.0 | 6,836.0 | 2,100.0 | 3,455.0 | 5,960.0 | 8,944.0 | 9,424.0 | 1,220.0 | 17,817.0 | 1,630.0 | 8,385.4 | 6,005.8 | ||||
| Change In Cash & Equivalents | |||||||||||||||||||
| Effects Of Exchange Rate Changes | - | 61.0 | (36.0) | 9.0 | (23.0) | (19.0) | 16.0 | (4.0) | (26.0) | 41.0 | - | - | - | - | |||||
| Free Cash Flow | |||||||||||||||||||
| Free Cash Flow | - | 1,003.0 | 1,260.0 | 817.0 | (946.0) | 1,157.0 | 809.0 | 1,231.0 | 1,344.0 | 2,119.0 | 1,852.0 | 2,022.0 | 2,020.0 | 926.7 | 549.0 | ||||
| (69.0) |
| 69.0 |
| 188.0 |
| (595.0) |
| (610.0) |
| (153.0) |
| 71.0 |
| (326.0) |
| (152.0) |
| (1,522.0) |
| (48.0) |
| (170.0) |
| (48.0) |
| (342.0) |
| (351.0) |
| (872.0) |
| (2,579.0) |
| 512.0 |
| 1,300.0 |
| (37.0) |
| 629.0 |
| (512.0) |
| (1,219.0) |
| (304.0) |
| Cash From Operating Activities | ||||||||||||||||||||||||||||||||||||||||
| Depreciation & Amortization | 295.0 | - | - | - | 305.0 | - | - | - | 320.0 | - | - | - | 319.0 | - | - | - | 352.0 | - | - | - | 403.0 | - | - | - | 481.0 | - | - | - | 532.0 | - | - | - | 786.0 | - | - | - | 674.0 | - | - | - |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Stock-Based Compensation | 52.0 | 84.0 | 43.0 | 46.0 | 43.0 | 43.0 | 38.0 | 36.0 | 33.0 | 29.0 | 29.0 | 33.0 | 41.0 | 35.0 | 33.0 | 26.0 | 32.0 | |||||||||||||||||||||||
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Asset Impairments | 1,426.0 | 7.0 | 1.0 | 0.0 | 0.0 | 23.0 | 0.0 | 5.0 | 1.0 | 0.0 | 4.0 | 37.0 | 13.0 | 0.0 | 1.0 | 6.0 | 8.0 | |||||||||||||||||||||||
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Accounts Receivable | (148.0) | - | - | - | (110.0) | - | - | - | 63.0 | - | - | - | (108.0) | - | - | - | (197.0) | |||||||||||||||||||||||
| Change In Inventory | 14.0 | - | - | - | 30.0 | - | - | - | 144.0 | - | - | - | 128.0 | - | - | - | 73.0 | |||||||||||||||||||||||
| Change In Accounts Payable | (150.0) | - | - | - | (99.0) | - | - | - | 51.0 | - | - | - | (8.0) | - | - | - | (75.0) | |||||||||||||||||||||||
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | 4.0 | - | - | - | (10.0) | |||||||||||||||||||||||
| Cash From Operating Activities | 230.0 | - | - | - | 211.0 | - | - | - | 211.0 | - | - | - | 154.0 | - | - | |||||||||||||||||||||||||
| Cash From Investing Activities | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures | 109.0 | - | - | - | 115.0 | - | - | - | 82.0 | - | - | - | 47.0 | - | - | - | 46.0 | - | - | - | 66.0 | - | - | - | 72.0 | - | - | - | 47.0 | - | - | - | 33.0 | - | - | - | 38.0 | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Divestitures | 3.0 | - | - | - | 0.0 | - | - | - | 1.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | ||||||||||||||||||||||
| Purchase Of Investments | 1.0 | - | - | - | 4.0 | - | - | - | 3.0 | - | - | - | 13.0 | - | - | - | 5.0 | |||||||||||||||||||||||
| Sales Of Investments | 1.0 | - | - | - | 4.0 | - | - | - | 6.0 | - | - | - | 11.0 | - | - | - | 6.0 | |||||||||||||||||||||||
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash From Investing Activities | (139.0) | - | - | - | (130.0) | - | - | - | (73.0) | - | - | - | (78.0) | - | - | |||||||||||||||||||||||||
| Cash From Financing Activities | ||||||||||||||||||||||||||||||||||||||||
| Debt Issued | 2,802.0 | - | - | - | 50.0 | - | - | - | 75.0 | - | - | - | 155.0 | - | - | - | 986.0 | - | - | - | (3.0) | - | - | - | (3.0) | - | - | - | 1,514.0 | - | - | - | 1,481.0 | - | - | - | 6,234.0 | - | - | - |
| Debt Repaid | 2,857.0 | - | - | - | 168.0 | - | - | - | 390.0 | - | - | - | 279.0 | - | - | - | 485.0 | - | ||||||||||||||||||||||
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Financing Activities | (2.0) | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 1.0 | - | - | - | 1.0 | |||||||||||||||||||||||
| Cash From Financing Activities | (100.0) | - | - | - | (146.0) | - | - | - | (340.0) | - | - | - | (142.0) | - | - | |||||||||||||||||||||||||
| Change In Cash & Equivalents | ||||||||||||||||||||||||||||||||||||||||
| Effects Of Exchange Rate Changes | (4.0) | - | - | - | 21.0 | - | - | - | (5.0) | - | - | - | 6.0 | - | - | - | (8.0) | - | - | - | (13.0) | - | - | - | (21.0) | - | - | - | 1.0 | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | (13.0) | - | - | - | (44.0) | - | - | - | (207.0) | - | - | - | (60.0) | - | - | - | 341.0 | - | ||||||||||||||||||||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow | 121.0 | - | - | - | 96.0 | - | - | - | 129.0 | - | - | - | 107.0 | - | - | - | (109.0) | - | - | - | 377.0 | - | - | - | 189.0 | - | - | - | 366.0 | - | - | - | 405.0 | - | - | - | 916.0 | - | - | - |
| Free Cash Flow To Equity | 66.0 | - | - | - | (22.0) | - | - | - | (186.0) | - | - | - | (17.0) | - | - | - | 392.0 | |||||||||||||||||||||||
| 199.9 |
| 986.2 |
| 612.6 |
| 254.5 |
| 149.3 |
| - |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,902.0 | 931.4 | 567.0 | 228.9 | 113.9 | 51.4 |
| Stock-Based Compensation | 225.0 | 216.0 | 150.0 | 132.0 | 126.0 | 128.0 | 105.0 | 102.0 | 87.0 | 87.0 | 165.0 | 140.0 | 78.0 | 45.5 | 66.2 | 94.0 | 98.0 | 5.6 | 7.9 |
| Deffered Income Tax | - | 132.0 | 69.0 | 6.0 | (188.0) | (36.0) | (599.0) | (182.0) | (337.0) | (4,311.0) | (268.0) | 56.0 | 23.0 | (534.2) | (341.7) | (217.5) | (55.4) | (16.0) | (90.0) |
| Asset Impairments | 1,434.0 | 8.0 | 29.0 | 54.0 | 15.0 | 234.0 | 114.0 | 75.0 | 568.0 | 714.0 | 422.0 | 304.0 | 145.0 | - | - | - | 11.6 | 24.9 | 69.1 |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 293.0 | 5.8 | 2.1 | 22.8 | (5.6) | 17.6 | (4.5) |
| Change In Accounts Receivable | - | 134.0 | 216.0 | 195.0 | 57.0 | 229.0 | (170.0) | (39.0) | (216.0) | (417.0) | 34.0 | 626.0 | 572.0 | 300.6 | 175.8 | 164.6 | (25.2) | 27.0 | (26.7) |
| Change In Inventory | - | 12.0 | 267.0 | 322.0 | 198.0 | 16.0 | 77.0 | 209.0 | 5.0 | (7.0) | 164.0 | 276.0 | 193.0 | 122.7 | 80.3 | 11.5 | (7.5) | 33.6 | (16.3) |
| Change In Accounts Payable | - | (76.0) | 357.0 | 158.0 | (75.0) | 121.0 | (471.0) | (149.0) | (121.0) | 387.0 | (144.0) | 325.0 | 318.0 | (76.5) | (8.4) | (9.0) | (76.1) | 30.8 | (6.1) |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | 41.0 | 18.0 | (36.0) | 17.0 | 22.0 | (26.0) | 33.0 | (32.0) | 3.8 | 13.6 | 18.4 | (7.0) | 0.2 | - |
| Cash From Operating Activities | - | 1,400.0 | 1,597.0 | 1,032.0 | (728.0) | 1,426.0 | 1,111.0 | 1,501.0 | 1,501.0 | 2,290.0 | 2,087.0 | 2,257.0 | 2,312.0 | 1,042.0 | 656.6 | 640.5 | 263.2 | 360.9 | 204.3 |
| 58.5 |
| 16.8 |
| 7.4 |
| 22.0 |
| Acquisitions | - | - | - | 1,890.0 | 45.0 | 0.0 | 0.0 | 180.0 | (5.0) | 0.0 | 19.0 | 15,458.0 | 1,102.0 | 5,253.5 | 3,485.3 | 2,464.1 | (309.0) | - | - |
| Divestitures | - | 7.0 | 7.0 | 5.0 | 5.0 | 669.0 | 21.0 | 45.0 | 34.0 | 3,253.0 | 199.0 | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | 11.0 | 12.0 | 27.0 | 17.0 | 19.0 | 4.0 | 16.0 | 7.0 | 7.0 | 1.0 | 49.0 | 72.0 | 18.2 | 7.2 | - | - | - | - |
| Sales Of Investments | - | 8.0 | 14.0 | 26.0 | 22.0 | 15.0 | 8.0 | 10.0 | 7.0 | 2.0 | 17.0 | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | 0.0 | 0.0 | 25.0 | 0.0 | - | - | - | - | - | 1.7 | (0.9) | 7.3 |
| Cash From Investing Activities | - | (595.0) | (454.0) | (2,145.0) | (303.0) | 409.0 | (261.0) | (419.0) | (196.0) | 2,887.0 | (125.0) | (15,577.0) | (100.0) | (5,380.3) | (2,965.7) | (2,808.5) | 228.9 | (742.8) | (107.8) |
| 5,388.8 |
| 992.4 |
| 350.0 |
| - |
| Debt Repaid | - | 11,191.0 | 1,460.0 | 1,710.0 | 7,846.0 | 3,440.0 | 5,642.0 | 4,406.0 | 10,101.0 | 14,203.0 | 2,436.0 | 2,055.0 | 3,888.0 | 6,326.2 | 1,929.1 | 2,004.6 | 537.5 | - | - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 1,433.0 | 0.0 | 2,307.4 | 0.0 | 0.0 | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 72.0 | 0.0 | 55.6 | 280.7 | 639.2 | 60.1 | - | 29.8 |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 356.3 | 147.1 | 180.3 |
| Other Financing Activities | - | (10.0) | (11.0) | (11.0) | (11.0) | 10.0 | (3.0) | (8.0) | (26.0) | (18.0) | (9.0) | - | - | - | - | - | 0.9 | (0.4) | (0.2) |
| Cash From Financing Activities | - | (742.0) | (868.0) | 1,475.0 | (474.0) | (1,513.0) | (2,294.0) | 1,443.0 | (1,353.0) | (4,963.0) | (1,963.0) | 13,624.0 | (2,460.0) | 4,027.7 | 3,057.3 | 1,948.2 | (213.3) | 177.0 | (210.3) |
| - |
| - |
| 1.0 |
| 1.7 |
| (2.3) |
| Net Change In Cash | - | 124.0 | 239.0 | 371.0 | (1,528.0) | 303.0 | (1,428.0) | 2,521.0 | (74.0) | 255.0 | (55.0) | 274.0 | - | - | - | - | 279.8 | (203.1) | (116.1) |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 582.0 |
| 246.4 |
| 353.5 |
| 182.3 |
| Free Cash Flow To Equity | - | 366.0 | 461.0 | 2,398.0 | (1,956.0) | (183.0) | (1,378.0) | 2,785.0 | 187.0 | (2,660.0) | 636.0 | 17,784.0 | (238.0) | 2,985.9 | 4,625.7 | 3,966.1 | 701.3 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33.0 |
| 33.0 |
| 31.0 |
| 31.0 |
| 24.0 |
| 27.0 |
| 27.0 |
| 27.0 |
| 25.0 |
| 26.0 |
| 27.0 |
| 24.0 |
| 22.0 |
| 22.0 |
| 22.0 |
| 21.0 |
| 17.0 |
| 19.0 |
| 23.0 |
| 28.0 |
| 31.0 |
| 37.0 |
| 33.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.0 |
| 18.0 |
| 47.0 |
| 148.0 |
| 97.0 |
| 2.0 |
| 1.0 |
| 14.0 |
| 26.0 |
| 33.0 |
| 13.0 |
| 3.0 |
| 134.0 |
| 89.0 |
| 301.0 |
| 44.0 |
| 85.0 |
| 406.0 |
| 85.0 |
| 138.0 |
| 28.0 |
| 148.0 |
| 230.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (60.0) |
| - |
| - |
| - |
| (69.0) |
| - |
| - |
| - |
| (89.0) |
| - |
| - |
| - |
| (204.0) |
| - |
| - |
| - |
| (432.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| 35.0 |
| - |
| - |
| - |
| 94.0 |
| - |
| - |
| - |
| 68.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 38.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 115.0 |
| - |
| - |
| - |
| (85.0) |
| - |
| - |
| - |
| (4.0) |
| - |
| - |
| - |
| 89.0 |
| - |
| - |
| - |
| 196.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.0 |
| - |
| - |
| - |
| 7.0 |
| - |
| - |
| - |
| (9.0) |
| - |
| - |
| - |
| 3.0 |
| - |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| - |
| (63.0) |
| - |
| - |
| - |
| 443.0 |
| - |
| - |
| - |
| 261.0 |
| - |
| - |
| - |
| 413.0 |
| - |
| - |
| - |
| 438.0 |
| - |
| - |
| - |
| 954.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 180.0 |
| - |
| - |
| - |
| (5.0) |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 4.0 |
| - |
| - |
| - |
| 21.0 |
| - |
| - |
| - |
| 25.0 |
| - |
| - |
| - |
| (8.0) |
| - |
| - |
| - |
| 1,317.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.0 |
| - |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (56.0) |
| - |
| - |
| - |
| (56.0) |
| - |
| - |
| - |
| (40.0) |
| - |
| - |
| - |
| (203.0) |
| - |
| - |
| - |
| (48.0) |
| - |
| - |
| - |
| 1,148.0 |
| - |
| - |
| - |
| - |
| - |
| 200.0 |
| - |
| - |
| - |
| 1,459.0 |
| - |
| - |
| - |
| 1,621.0 |
| - |
| - |
| - |
| 1,731.0 |
| - |
| - |
| - |
| 7,619.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| (1.0) |
| - |
| - |
| - |
| (10.0) |
| - |
| - |
| - |
| - |
| 468.0 |
| - |
| - |
| - |
| (243.0) |
| - |
| - |
| - |
| (1,521.0) |
| - |
| - |
| - |
| (150.0) |
| - |
| - |
| - |
| (288.0) |
| - |
| - |
| - |
| (1,442.0) |
| - |
| - |
| - |
| - |
| - |
| 131.0 |
| - |
| - |
| - |
| (1,321.0) |
| - |
| - |
| - |
| 61.0 |
| - |
| - |
| - |
| 112.0 |
| - |
| - |
| - |
| 668.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 174.0 |
| - |
| - |
| - |
| (1,273.0) |
| - |
| - |
| - |
| 259.0 |
| - |
| - |
| - |
| 155.0 |
| - |
| - |
| - |
| (469.0) |
| - |
| - |
| - |