| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | - | - | - | - | 4,474.0 | 4,108.0 | 2,877.0 | 4,145.0 | - | 5,228.0 | 1,570.0 | 1,603.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | 1,868.0 | 1,169.0 | 1,081.0 | 1,841.0 | 3,242.0 | 1,958.0 | 0.0 | - | 1,288.0 | - | - |
| Cash And Short Term Investments | - | - | - | - | 6,315.0 | 7,350.0 | 4,835.0 | 4,145.0 | - | 6,516.0 | 1,570.0 | 1,603.0 |
| Receivables | ||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | |||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | 3,155.0 | 3,155.0 | 3,156.0 | 3,156.0 | 3,157.0 | 3,436.0 | 4,365.0 | 3,963.0 | - | 1,910.0 | - | - |
| Operating Lease Liabilities Non-Current | - | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | - | 0.0 | - | - |
| Additional Paid In Capital | 13,870.0 | 13,927.0 | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | 3,155.0 | 3,155.0 | 3,156.0 | 3,156.0 | 3,157.0 | 3,436.0 | 4,365.0 | 3,963.0 | - | 1,910.0 | - | - |
| Net debt | - | - | ||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,793.0 | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 4,700.0 | 4,800.0 | 5,000.0 | 4,800.0 | 4,300.0 | 2,800.0 | 2,400.0 | 2,300.0 | 89.0 | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | 78.0 | 91.0 | - | 120.0 | 136.0 | 155.0 |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 1,442.0 | 1,875.0 | 1,893.0 | 1,736.0 | 0.0 | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 241,800.0 | 238,537.0 | 236,340.0 | 224,847.0 | 262,257.0 | 247,869.0 | 227,259.0 | 206,294.0 | - | 221,930.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | 0.0 | 1,062.0 | 1,620.0 | 1,355.0 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 234,967.0 | 233,513.0 | 231,332.0 | 219,249.0 | 253,807.0 | 229,781.0 | 211,022.0 | 191,811.0 | - | 207,068.0 | - | - |
| 14,004.0 |
| 14,075.0 |
| 14,154.0 |
| 13,878.0 |
| 12,908.0 |
| 12,473.0 |
| - |
| 0.0 |
| - |
| - |
| Retained Earnings | (686.0) | (1,119.0) | (1,507.0) | (395.0) | (4,274.0) | (534.0) | 585.0 | 1,346.0 | - | 0.0 | - | - |
| Accumulated Other Comprehensive Income | (3,729.0) | (5,278.0) | (5,246.0) | (6,106.0) | 47.0 | 5,716.0 | 3,240.0 | 716.0 | - | 1,265.0 | 1,523.0 | 2,715.0 |
| Treasury Stock | 2,688.0 | 2,572.0 | 2,309.0 | 2,042.0 | 1,543.0 | 1,038.0 | 562.0 | 118.0 | - | - | - | - |
| Minority Interest | 65.0 | 65.0 | 65.0 | 65.0 | 65.0 | 65.0 | 65.0 | 65.0 | - | 0.0 | - | - |
| Total Stockholders Equity | 6,768.0 | 4,959.0 | 4,943.0 | 5,533.0 | 16,142.0 | 18,023.0 | 16,172.0 | 14,418.0 | - | 14,862.0 | 16,839.0 | 17,525.0 |
| Total Equity | 6,833.0 | 5,024.0 | 5,008.0 | 5,598.0 | 8,450.0 | 18,088.0 | 16,237.0 | 14,483.0 | - | 14,862.0 | 16,839.0 | 17,525.0 |
| - |
| - |
| (3,158.0) |
| (3,914.0) |
| (470.0) |
| (182.0) |
| - |
| (4,606.0) |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 6,768.0 | 4,959.0 | 4,943.0 | 5,533.0 | 16,142.0 | 18,023.0 | 16,172.0 | 14,418.0 | - | 14,862.0 | 16,839.0 | 17,525.0 |
| Tangible Book Value | - | - | - | - | - | - | 16,094.0 | 14,327.0 | - | 14,742.0 | 16,703.0 | 17,370.0 |
| 5,071.0 |
| 4,101.0 |
| 4,474.0 |
| 4,108.0 |
| 4,882.0 |
| 4,025.0 |
| 4,108.0 |
| 6,189.0 |
| 7,325.0 |
| 8,930.0 |
| 2,877.0 |
| 4,289.0 |
| 3,981.0 |
| 3,864.0 |
| 4,145.0 |
| 2,144.0 |
| 2,135.0 |
| 1,888.0 |
| - |
| 1,698.0 |
| 4,443.0 |
| 5,228.0 |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 1,236.0 | 1,197.0 | - | - | - | - | 1,812.0 | 1,390.0 | 1,347.0 | 1,169.0 | 1,003.0 | 1,125.0 | 1,386.0 | 1,081.0 | 1,130.0 | 920.0 | 1,062.0 | 1,841.0 | 1,892.0 | 1,293.0 | 1,673.0 | 3,242.0 | 4,239.0 | 4,537.0 | 4,348.0 | 1,958.0 | 1,985.0 | 793.0 | 799.0 | 0.0 | 116.0 | 177.0 | 293.0 | - | 1,149.0 | 1,286.0 | 1,288.0 | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,923.0 | 5,991.0 | 5,163.0 | 6,315.0 | 6,000.0 | 6,175.0 | 5,698.0 | 7,350.0 | 10,428.0 | 11,862.0 | 13,278.0 | 4,835.0 | 6,274.0 | 4,774.0 | 4,663.0 | 4,145.0 | 2,260.0 | 2,312.0 | 2,181.0 | - | 2,847.0 | 5,729.0 | 6,516.0 | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 1,781.0 | 1,442.0 | 1,531.0 | 1,695.0 | 1,808.0 | 1,875.0 | 1,737.0 | 2,087.0 | 2,063.0 | 1,893.0 | 2,121.0 | 1,897.0 | 1,673.0 | 1,736.0 | 1,619.0 | 471.0 | - | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 236,803.0 | 241,800.0 | 244,679.0 | 242,645.0 | 234,681.0 | 238,537.0 | 245,156.0 | 237,438.0 | 239,688.0 | 236,340.0 | 223,516.0 | 231,545.0 | 230,002.0 | 224,847.0 | 221,641.0 | 228,211.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 3,154.0 | 3,155.0 | 3,155.0 | 3,155.0 | 3,155.0 | 3,155.0 | 3,155.0 | 3,155.0 | 3,155.0 | 3,156.0 | 3,157.0 | 3,156.0 | 3,157.0 | 3,156.0 | 3,156.0 | 3,157.0 | 3,157.0 | 3,157.0 | 3,436.0 | 3,436.0 | 3,435.0 | 3,436.0 | 3,979.0 | 3,979.0 | 4,365.0 | 4,365.0 | 4,365.0 | 4,365.0 | 4,364.0 | 3,963.0 | 3,966.0 | 3,607.0 | 3,609.0 | - | 3,615.0 | 3,016.0 | 1,910.0 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 215.0 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 231,175.0 | 234,967.0 | 238,251.0 | 236,907.0 | 229,377.0 | 233,513.0 | 239,566.0 | 233,232.0 | 235,428.0 | 231,332.0 | 219,382.0 | 226,573.0 | 224,183.0 | 219,249.0 | 215,762.0 | 217,955.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | - | 1.0 | - | 0.0 | - | - | - |
| Additional Paid In Capital | 13,869.0 | 13,870.0 | 13,893.0 | 13,918.0 | 13,939.0 | 13,927.0 | 13,953.0 | 13,972.0 | 13,989.0 | 14,004.0 | 14,022.0 | 14,039.0 | 14,054.0 | 14,075.0 | 14,095.0 | 14,113.0 | ||||||||||||||||||||||||
| Retained Earnings | (1,452.0) | (686.0) | (823.0) | (1,302.0) | (1,387.0) | (1,119.0) | (1,790.0) | (1,966.0) | (2,000.0) | (1,507.0) | (590.0) | (1,069.0) | (894.0) | (395.0) | 304.0 | 981.0 | (2.0) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (4,156.0) | (3,729.0) | (4,020.0) | (4,257.0) | (4,670.0) | (5,278.0) | (4,127.0) | (5,419.0) | (5,413.0) | (5,246.0) | (7,116.0) | (5,881.0) | (5,288.0) | (6,106.0) | (7,015.0) | |||||||||||||||||||||||||
| Treasury Stock | 2,699.0 | 2,688.0 | 2,688.0 | 2,687.0 | 2,644.0 | 2,572.0 | 2,512.0 | 2,447.0 | 2,382.0 | 2,309.0 | 2,248.0 | 2,183.0 | 2,119.0 | 2,042.0 | 1,949.0 | 1,813.0 | 1,681.0 | |||||||||||||||||||||||
| Minority Interest | 65.0 | 65.0 | 65.0 | 65.0 | 65.0 | 65.0 | 65.0 | 65.0 | 65.0 | 65.0 | 65.0 | 65.0 | 65.0 | 65.0 | 65.0 | 65.0 | 65.0 | |||||||||||||||||||||||
| Total Stockholders Equity | 5,563.0 | 6,768.0 | 6,363.0 | 5,673.0 | 5,239.0 | 4,959.0 | 5,525.0 | 4,141.0 | 4,195.0 | 4,943.0 | 4,069.0 | 4,907.0 | 5,754.0 | 5,533.0 | 5,814.0 | 10,191.0 | ||||||||||||||||||||||||
| Total Equity | 5,628.0 | 6,833.0 | 6,428.0 | 5,738.0 | 5,304.0 | 5,024.0 | 5,590.0 | 4,206.0 | 4,260.0 | 5,008.0 | 4,134.0 | 4,972.0 | 5,819.0 | 5,598.0 | 4,666.0 | 7,246.0 | 7,288.0 | 8,450.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 3,154.0 | 3,155.0 | 3,155.0 | 3,155.0 | 3,155.0 | 3,155.0 | 3,155.0 | 3,155.0 | 3,155.0 | 3,156.0 | 3,157.0 | 3,156.0 | 3,157.0 | 3,156.0 | 3,156.0 | 3,157.0 | 3,157.0 | 3,157.0 | 3,436.0 | 3,436.0 | 3,435.0 | 3,436.0 | 3,979.0 | 3,979.0 | 4,365.0 | 4,365.0 | 4,365.0 | 4,365.0 | 4,364.0 | 3,963.0 | 3,966.0 | 3,607.0 | 3,609.0 | - | 3,615.0 | 3,016.0 | 1,910.0 | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (2,767.0) | (2,834.0) | (2,006.0) | (3,158.0) | (2,564.0) | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 5,563.0 | 6,768.0 | 6,363.0 | 5,673.0 | 5,239.0 | 4,959.0 | 5,525.0 | 4,141.0 | 4,195.0 | 4,943.0 | 4,069.0 | 4,907.0 | 5,754.0 | 5,533.0 | 5,814.0 | 10,191.0 | 12,814.0 | 16,142.0 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 89.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 245,052.0 |
| 262,257.0 |
| 254,691.0 |
| 253,856.0 |
| 241,937.0 |
| 247,869.0 |
| 239,681.0 |
| 235,367.0 |
| 223,953.0 |
| 227,259.0 |
| 225,876.0 |
| 221,212.0 |
| 216,430.0 |
| 206,294.0 |
| 216,946.0 |
| 216,212.0 |
| 218,997.0 |
| - |
| 223,279.0 |
| 224,328.0 |
| 221,930.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,062.0 |
| 1,120.0 |
| 1,109.0 |
| 812.0 |
| 1,620.0 |
| 1,816.0 |
| 2,567.0 |
| 2,482.0 |
| 1,355.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 232,173.0 |
| 253,807.0 |
| 238,595.0 |
| 237,676.0 |
| 226,855.0 |
| 229,781.0 |
| 221,350.0 |
| 214,393.0 |
| 203,514.0 |
| 211,022.0 |
| 208,116.0 |
| 204,871.0 |
| 201,366.0 |
| 191,811.0 |
| 203,997.0 |
| 202,712.0 |
| 205,324.0 |
| - |
| 209,448.0 |
| 207,863.0 |
| 207,068.0 |
| - |
| - |
| - |
| 14,133.0 |
| 14,154.0 |
| 13,830.0 |
| 13,842.0 |
| 13,858.0 |
| 13,878.0 |
| 13,314.0 |
| 13,307.0 |
| 12,911.0 |
| 12,908.0 |
| 12,897.0 |
| 12,893.0 |
| 12,889.0 |
| 12,473.0 |
| 12,469.0 |
| 12,444.0 |
| 12,432.0 |
| - |
| 12,418.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| (4,274.0) |
| (705.0) |
| (1,088.0) |
| (1,119.0) |
| (534.0) |
| 511.0 |
| 3,523.0 |
| 5,521.0 |
| 585.0 |
| 1,662.0 |
| 986.0 |
| 609.0 |
| 1,346.0 |
| (96.0) |
| 175.0 |
| 374.0 |
| - |
| 39.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| (4,176.0) |
| (2,541.0) |
| 47.0 |
| 4,290.0 |
| 4,596.0 |
| 3,389.0 |
| 5,716.0 |
| 5,381.0 |
| 4,965.0 |
| 2,647.0 |
| 3,240.0 |
| 3,567.0 |
| 2,702.0 |
| 1,670.0 |
| 716.0 |
| 552.0 |
| 815.0 |
| 737.0 |
| - |
| 1,308.0 |
| 1,894.0 |
| 1,265.0 |
| 2,439.0 |
| 2,632.0 |
| 2,456.0 |
| 1,543.0 |
| 1,385.0 |
| 1,236.0 |
| 1,112.0 |
| 1,038.0 |
| 941.0 |
| 887.0 |
| 706.0 |
| 562.0 |
| 432.0 |
| 306.0 |
| 170.0 |
| 118.0 |
| 42.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 65.0 |
| 65.0 |
| 65.0 |
| 65.0 |
| 65.0 |
| 65.0 |
| 65.0 |
| 65.0 |
| 65.0 |
| 65.0 |
| 65.0 |
| 65.0 |
| 65.0 |
| 65.0 |
| 65.0 |
| 65.0 |
| - |
| 65.0 |
| 50.0 |
| 0.0 |
| - |
| - |
| - |
| 12,814.0 |
| 16,142.0 |
| 16,031.0 |
| 16,115.0 |
| 15,017.0 |
| 18,023.0 |
| 18,266.0 |
| 20,909.0 |
| 20,374.0 |
| 16,172.0 |
| 17,695.0 |
| 16,276.0 |
| 14,999.0 |
| 14,418.0 |
| 12,884.0 |
| 13,435.0 |
| 13,608.0 |
| - |
| 13,766.0 |
| 16,415.0 |
| 14,862.0 |
| 18,170.0 |
| 18,464.0 |
| - |
| 16,096.0 |
| 16,180.0 |
| 15,082.0 |
| 18,088.0 |
| 18,331.0 |
| 20,974.0 |
| 20,439.0 |
| 16,237.0 |
| 17,760.0 |
| 16,341.0 |
| 15,064.0 |
| 14,483.0 |
| 12,949.0 |
| 13,500.0 |
| 13,649.0 |
| - |
| 13,831.0 |
| 16,465.0 |
| 14,862.0 |
| 18,170.0 |
| 18,464.0 |
| - |
| (2,739.0) |
| (2,263.0) |
| (3,914.0) |
| (6,449.0) |
| (7,883.0) |
| (8,913.0) |
| (470.0) |
| (1,909.0) |
| (409.0) |
| (299.0) |
| (182.0) |
| 1,706.0 |
| 1,295.0 |
| 1,428.0 |
| - |
| 768.0 |
| (2,713.0) |
| (4,606.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16,031.0 |
| 16,115.0 |
| 15,017.0 |
| 18,023.0 |
| 18,266.0 |
| 20,909.0 |
| 20,374.0 |
| 16,172.0 |
| 17,695.0 |
| 16,276.0 |
| 14,999.0 |
| 14,418.0 |
| 12,884.0 |
| 13,435.0 |
| 13,608.0 |
| - |
| 13,766.0 |
| 16,415.0 |
| 14,862.0 |
| 18,170.0 |
| 18,464.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |