| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 162.2 | 170.3 | 96.3 | 90.3 | - | - |
| Accumulated Depreciation | 25.4 | 38.1 | 35.2 | 37.2 | - | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | - | - |
| Short Term Debt | 450.0 | 365.0 | 272.0 | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | 7.8 | 7.8 | 4.0 | 4.0 | - | - |
| Additional Paid In Capital | - | - | 14.5 | 12.3 | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 450.0 | 365.0 | 272.0 | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - |
| Property,Plant & Equipment Net |
| 136.8 |
| 132.3 |
| 61.1 |
| 53.2 |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | 34.1 | 32.8 | 0.0 | 0.0 | 0.0 | - |
| Intangible Assets | 41.7 | 57.3 | 0.0 | - | - | - |
| Operating Lease Right Of Use Assets | 14.1 | 13.2 | 5.1 | 7.3 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 7,920.6 | 7,812.2 | 3,617.6 | 3,562.9 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 7,066.0 | 7,082.0 | 3,302.8 | 3,289.4 | - | - |
| 517.1 |
| 434.1 |
| 427.3 |
| 424.4 |
| - |
| - |
| Accumulated Other Comprehensive Income | (59.0) | (95.7) | (103.5) | (139.5) | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 854.6 | 730.2 | 314.8 | 273.5 | 389.6 | 384.9 |
| Total Equity | 854.6 | 730.2 | 314.8 | 273.5 | 389.6 | 384.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| Book Value | 854.6 | 730.2 | 314.8 | 273.5 | 389.6 | 384.9 |
| Tangible Book Value | 778.8 | 640.1 | 314.8 | 273.5 | 389.6 | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | - | - | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 525.0 | 450.0 | 450.0 | 650.0 | 300.0 | 365.0 | 320.2 | 285.2 | - | 272.0 | - | - | - | - | - | - | |||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 136.8 | 136.8 | 136.1 | 134.0 | 132.3 | 132.3 | 134.8 | 135.6 | 61.6 | 61.1 | 57.5 | 56.2 | 55.2 | 53.2 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 36.3 | 34.1 | 34.1 | 34.1 | 32.8 | 32.8 | 32.8 | 32.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Intangible Assets | 38.1 | 41.7 | 45.4 | 49.1 | 53.0 | 57.3 | 61.6 | 65.9 | - | 0.0 | - | 0.0 | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 13.4 | 14.1 | 14.3 | 14.7 | 12.5 | 13.2 | 13.8 | 14.5 | 5.3 | 5.1 | 4.8 | 5.6 | 6.5 | 7.3 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 7,927.7 | 7,920.6 | 7,889.0 | 8,053.1 | 7,838.1 | 7,812.2 | 7,864.9 | 7,810.2 | 3,696.4 | 3,617.6 | 3,585.2 | 3,569.2 | 3,671.2 | 3,562.9 | - | - | - | - | - |
| - |
| - |
| - |
| Short Term Debt | 525.0 | 450.0 | 450.0 | 650.0 | 300.0 | 365.0 | 320.2 | 285.2 | - | 272.0 | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 7,063.2 | 7,066.0 | 7,066.8 | 7,273.1 | 7,080.1 | 7,082.0 | 7,126.9 | 7,117.1 | 3,377.1 | 3,302.8 | 3,314.4 | 3,279.2 | 3,381.4 | 3,289.4 | - | - | - | - | - |
| - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | 15.3 | 14.5 | 13.8 | 13.2 | 12.7 | 12.3 | - | - | - | - | - |
| Retained Earnings | 535.8 | 517.1 | 495.4 | 474.0 | 452.7 | 434.1 | 422.8 | 403.4 | 428.5 | 427.3 | 426.7 | 426.6 | 424.5 | 424.4 | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (69.0) | (59.0) | (68.5) | (87.9) | (88.0) | (95.7) | (75.8) | (100.4) | (101.0) | (103.5) | (146.2) | (126.2) | (123.8) | (139.5) | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | 27.6 | 27.6 | 27.7 | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 864.5 | 854.6 | 822.2 | 780.0 | 758.0 | 730.2 | 738.1 | 693.1 | 319.3 | 314.8 | 270.8 | 290.1 | 289.8 | 273.5 | 255.5 | 291.1 | 330.9 | 389.6 | 384.9 |
| Total Equity | 864.5 | 854.6 | 822.2 | 780.0 | 758.0 | 730.2 | 738.1 | 693.1 | 319.3 | 314.8 | 270.8 | 290.1 | 289.8 | 273.5 | 255.5 | 291.1 | 330.9 | 389.6 | 384.9 |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 864.5 | 854.6 | 822.2 | 780.0 | 758.0 | 730.2 | 738.1 | 693.1 | 319.3 | 314.8 | 270.8 | 290.1 | 289.8 | 273.5 | 255.5 | 291.1 | 330.9 | 389.6 | 384.9 |
| Tangible Book Value | 790.2 | 778.8 | 742.7 | 696.8 | 672.2 | 640.1 | 643.7 | 594.4 | 319.3 | 314.8 | 270.8 | 290.1 | 289.8 | 273.5 | - | - | - | - | - |