| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 230.0 | 99.1 | 248.4 | 204.9 | 76.1 | 82.5 | - |
| Restricted Cash | - | 0.0 | 0.0 | 35.2 | 0.0 | 0.0 | - |
| Short Term Investments | 89.2 | 386.9 | 133.4 | 260.5 | 0.0 | - | - |
| Cash And Short Term Investments | 319.1 | 486.0 | 381.8 | 465.3 | 76.1 | 82.5 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 47.0 | 49.4 | 35.2 | 20.9 | 6.7 | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | 16.1 | 12.2 | 8.3 | 4.9 | 3.3 | - | |
| Current Liabilities | |||||||
| Accounts Payable | 11.6 | 18.0 | 15.6 | 10.7 | 4.8 | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 40.0 | 32.8 | 27.6 | 30.6 | 2.8 | - | |
| Common Equity | |||||||
| Common Stock | 1,934.3 | 1,656.7 | 887.5 | 615.7 | 0.0 | - | - |
| Additional Paid In Capital | 194.0 | 112.4 | 39.8 | 13.9 | 0.0 | - | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| Other Current Assets | 2.2 | 3.1 | 12.1 | 19.3 | 2.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 368.3 | 538.5 | 442.4 | 587.0 | 94.8 | - | - |
| - |
| Property,Plant & Equipment Net | 16.0 | 17.3 | 17.2 | 17.5 | 13.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | - | - |
| Intangible Assets | 18.4 | 18.4 | 18.4 | 18.4 | 18.4 | - | - |
| Operating Lease Right Of Use Assets | 45.1 | 36.4 | 31.4 | 34.9 | 5.2 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 47.4 | 39.5 | 33.8 | 37.5 | 14.4 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 451.4 | 615.1 | 513.2 | 661.8 | 142.1 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 5.8 | 3.8 | 3.3 | 3.0 | 0.4 | - | - |
| Accrued Expenses | 104.3 | 51.5 | 39.8 | 44.1 | 37.2 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 115.9 | 154.2 | 55.4 | 90.0 | 41.9 | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 4.6 | 4.7 | 2.2 | 2.4 | 2.6 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 399.4 | 191.7 | 85.2 | 123.0 | 47.4 | - | - |
| - |
| Retained Earnings | (2,084.5) | (1,345.7) | (499.3) | (91.1) | 0.0 | - | - |
| Accumulated Other Comprehensive Income | 8.3 | 0.1 | (0.1) | 0.3 | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 52.1 | 423.4 | 428.0 | 538.8 | 34.7 | 16.8 | 14.5 |
| Total Equity | 52.1 | 423.4 | 428.0 | 538.8 | 34.7 | 16.8 | 14.5 |
| Working Capital | 252.4 | 384.2 | 387.0 | 496.9 | 52.9 | - | - |
| Book Value | 52.1 | 423.4 | 428.0 | 538.8 | 34.7 | 16.8 | 14.5 |
| Tangible Book Value | 32.3 | 403.6 | 408.2 | 519.0 | 14.9 | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||
| Cash And Equivalents | 273.1 | 230.0 | 184.8 | 165.8 | 98.4 | 99.1 | 84.4 | 239.1 | 182.7 | 248.4 | 111.7 | 147.6 | 125.0 | 204.9 | 50.7 | ||||||||
| 23.2 |
| 40.3 |
| 76.1 |
| 361.7 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 40.4 | 61.5 | 35.2 | 0.0 | 0.0 | 0.0 | - | 0.3 | - | - | - | - |
| Short Term Investments | 74.7 | 89.2 | 75.4 | 239.2 | 224.3 | 386.9 | 294.4 | 197.8 | 100.7 | 133.4 | 128.9 | 187.5 | 263.0 | 260.5 | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 347.8 | 319.1 | 260.2 | 405.0 | 322.7 | 486.0 | 378.8 | 436.9 | 283.4 | 381.8 | 240.6 | 335.1 | 388.0 | 465.3 | 50.7 | 23.2 | 40.3 | 76.1 | 361.7 | - | - | - | - |
| Receivables | |||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 34.7 | 47.0 | 55.0 | 61.5 | 56.4 | 49.4 | 55.2 | 59.5 | 46.2 | 35.2 | 33.9 | 27.7 | 26.4 | 20.9 | 17.9 | - | - | 6.7 | |||||
| Other Current Assets | 3.2 | 2.2 | 8.4 | 8.4 | 3.6 | 3.1 | 1.2 | 7.3 | 10.7 | 12.1 | 22.9 | 22.3 | 24.7 | 19.3 | 12.0 | - | - | ||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Assets | 385.6 | 368.3 | 323.6 | 474.8 | 382.8 | 538.5 | 440.5 | 511.3 | 348.7 | 442.4 | 310.6 | 434.1 | 544.5 | 587.0 | 80.6 | - | |||||||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 16.8 | 16.1 | 15.4 | 14.3 | 13.2 | 12.2 | 11.2 | 10.2 | 9.2 | 8.3 | 7.3 | 6.5 | 5.7 | 4.9 | 4.7 | - | - | ||||||
| Property,Plant & Equipment Net | 15.3 | 16.0 | 17.5 | 18.6 | 17.8 | 17.3 | 18.3 | 18.7 | 16.7 | 17.2 | 17.7 | 17.3 | 17.5 | 17.5 | 17.4 | - | |||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Goodwill | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | - | - | 1.4 | |||||
| Intangible Assets | 18.4 | 18.4 | 18.4 | 18.4 | 18.4 | 18.4 | 18.4 | 18.4 | 18.4 | 18.4 | 18.4 | 18.4 | 18.4 | 18.4 | 18.4 | - | - | ||||||
| Operating Lease Right Of Use Assets | 43.4 | 45.1 | 45.2 | 34.2 | 35.4 | 36.4 | 28.9 | 29.9 | 30.9 | 31.4 | 32.3 | 33.2 | 34.0 | 34.9 | 6.9 | - | |||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Assets | 45.7 | 47.4 | 48.2 | 37.2 | 38.6 | 39.5 | 32.0 | 32.9 | 33.3 | 33.8 | 34.7 | 35.6 | 36.8 | 37.5 | 17.9 | - | - | ||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Assets | 466.4 | 451.4 | 409.1 | 550.4 | 458.9 | 615.1 | 510.5 | 582.6 | 418.5 | 513.2 | 382.7 | 506.7 | 618.5 | 661.8 | 135.6 | - | - | ||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payable | 10.4 | 11.6 | 17.5 | 19.6 | 19.1 | 18.0 | 19.7 | 17.3 | 36.4 | 15.6 | 9.5 | 12.0 | 14.5 | 10.7 | 4.7 | - | - | 4.8 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Operating Lease Liabilities Current | 5.9 | 5.8 | 5.5 | 4.7 | 4.7 | 3.8 | 3.7 | 3.6 | 3.4 | 3.3 | 3.3 | - | - | 3.0 | 1.1 | - | |||||||
| Accrued Expenses | 41.7 | 104.3 | 73.5 | 78.7 | 56.6 | 51.5 | 63.5 | 57.7 | 50.2 | 39.8 | 52.6 | 35.4 | 38.0 | 44.1 | 23.7 | - | - | 37.2 | |||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Liabilities | 52.1 | 115.9 | 113.0 | 124.3 | 164.0 | 154.2 | 152.3 | 156.2 | 86.6 | 55.4 | 62.2 | 87.8 | 114.0 | 90.0 | 28.4 | ||||||||
| Non-Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 38.4 | 40.0 | 40.4 | 29.8 | 30.8 | 32.8 | 25.3 | 26.2 | 27.1 | 27.6 | 28.3 | 29.1 | 29.8 | 30.6 | 4.1 | - | |||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Liabilities | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.7 | 4.6 | 4.3 | 3.4 | 2.2 | 2.3 | 2.5 | 2.5 | 2.4 | 7.0 | - | |||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Liabilities | 336.9 | 399.4 | 426.3 | 415.8 | 199.5 | 191.7 | 194.5 | 198.9 | 117.1 | 85.2 | 92.7 | 119.5 | 146.3 | 123.0 | 35.4 | - | |||||||
| Common Equity | |||||||||||||||||||||||
| Common Stock | 2,132.9 | 1,934.3 | 1,743.7 | 1,743.1 | 1,689.3 | 1,656.7 | 1,381.7 | 1,298.6 | 911.0 | 887.5 | 618.8 | 617.5 | 616.2 | 615.7 | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 203.4 | 194.0 | 178.0 | 157.0 | 137.5 | 112.4 | 93.0 | 83.8 | 69.4 | 39.8 | 25.6 | 21.7 | 17.5 | 13.9 | - | - | - | ||||||
| Retained Earnings | (2,215.1) | (2,084.5) | (1,939.0) | (1,765.5) | (1,567.4) | (1,345.7) | (1,158.9) | (998.6) | (678.8) | (499.3) | (354.5) | (252.0) | (161.6) | (91.1) | - | - | - | ||||||
| Accumulated Other Comprehensive Income | 8.3 | 8.3 | 0.0 | (0.0) | 0.1 | 0.1 | 0.1 | (0.1) | (0.1) | (0.1) | 0.2 | 0.0 | 0.2 | 0.3 | - | - | |||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Stockholders Equity | 129.5 | 52.1 | (17.2) | 134.6 | 259.5 | 423.4 | 316.0 | 383.7 | 301.4 | 428.0 | 290.0 | 387.3 | 472.3 | 538.8 | 100.2 | 25.0 | 46.1 | ||||||
| Total Equity | 129.5 | 52.1 | (17.2) | 134.6 | 259.5 | 423.4 | 316.0 | 383.7 | 301.4 | 428.0 | 290.0 | 387.3 | 472.3 | 538.8 | 100.2 | 25.0 | 46.1 | 34.7 | |||||
| Supplementary Data | |||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Working Capital | 333.6 | 252.4 | 210.6 | 350.5 | 218.7 | 384.2 | 288.2 | 355.1 | 262.2 | 387.0 | 248.4 | 346.3 | 430.5 | 496.9 | 52.1 | - | - | 52.9 | |||||
| Book Value | 129.5 | 52.1 | (17.2) | 134.6 | 259.5 | 423.4 | 316.0 | 383.7 | 301.4 | 428.0 | 290.0 | 387.3 | 472.3 | 538.8 | 100.2 | 25.0 | 46.1 | 34.7 | |||||
| Tangible Book Value | 109.7 | 32.3 | (37.0) | 114.8 | 239.7 | 403.6 | 296.2 | 364.0 | 281.7 | 408.2 | 270.2 | 367.5 | 452.5 | 519.0 | 80.4 | - | - | ||||||
| - |
| - |
| - |
| - |
| - |
| 12.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 94.8 |
| - |
| - |
| - |
| - |
| - |
| 3.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 142.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 41.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 47.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 34.7 |
| 321.5 |
| 42.1 |
| 47.9 |
| 16.8 |
| 14.5 |
| 321.5 |
| 42.1 |
| 47.9 |
| 16.8 |
| 14.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 321.5 |
| 42.1 |
| 47.9 |
| 16.8 |
| 14.5 |
| 14.9 |
| - |
| - |
| - |
| - |
| - |