| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 1.4 | 1.6 | 1.4 | 1.3 | 1.9 | 2.2 | 2.4 | 2.4 | 2.4 | 5.8 | 0.3 | 0.0 | 1.8 | - | 0.0 | 0.0 | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.0 | 1.8 | - | 0.0 | 0.0 | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.5 | 0.3 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (3.6) | (3.1) | (2.3) | (2.5) | (2.6) | (2.9) | (2.0) | (2.1) | (1.9) | (2.3) | (2.3) | (1.8) | (1.6) | (1.6) | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (0.81) | - | (4.74) | (0.17) | (4.80) | - | (4.84) | (0.19) | (0.20) | - | (0.26) | (0.20) | (0.18) | - | (1.17) | (0.03) | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | (3.5) | (3.0) | (2.2) | (2.4) | (2.5) | (2.8) | (1.8) | (1.9) | (1.8) | (2.2) | (2.2) | (1.8) | (1.5) | (1.6) | (1.0) | (0.7) | ||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 5.7 | 6.2 | 9.4 | 7.9 | 6.9 | - |
| Cost of Revenue | - | - | - | - | 0.0 | - |
| Gross Profit | - | - | - | - | 6.9 | - |
| Operating Expenses | ||||||
| Research & Development | 1.4 | 1.4 | 1.5 | 1.5 | 1.4 | 1.0 |
| Selling General & Administrative | 10.7 | 9.9 | 9.9 | 6.8 | 2.5 | 1.1 |
| Operating Income | ||||||
| Operating Income | (11.6) | (10.6) | (9.0) | (8.0) | (4.0) | (2.2) |
| Non-Operating | ||||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.1 | 0.0 | 2.5 | 1.0 |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (15.9) | (14.9) | (9.0) | 8.6 | 8.6 | (6.3) |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (3.53) | (8.66) | (22.50) | (0.91) | (1.81) | (2.36) |
| EPS Diluted | (3.53) | (8.66) | (22.50) | (0.91) | (1.81) | - |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | (11.1) | (10.1) | (8.3) | (7.7) | (4.0) | (2.2) |
| EBIT | (11.6) | (10.6) | (9.0) | (8.0) | (4.0) | (2.2) |
| - |
| 0.2 |
| 0.3 |
| 0.3 |
| Selling General & Administrative | 3.2 | 3.0 | 2.2 | 2.2 | 2.5 | 2.9 | 2.4 | 2.5 | 2.2 | 2.2 | 2.0 | 1.4 | 1.1 | 1.1 | 0.6 | 0.4 | 0.4 | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.6 | - | - | 0.2 |
| Depreciation & Amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 5.0 | 4.7 | 3.7 | 3.8 | 4.5 | 5.2 | 4.3 | 4.5 | 4.4 | 4.6 | 2.6 | 1.8 | 1.6 | 1.6 | 1.0 | 0.7 | 0.7 | 0.5 |
| (1.0) |
| (0.7) |
| (0.7) |
| (0.5) |
| - |
| 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.9 | 0.4 | - | 0.1 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.0) | 0.0 | (2.8) | (1.5) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | - | - | - | (1.1) | - |
| Pre-Tax Income | (3.6) | (3.1) | (5.0) | (4.0) | (2.7) | (3.0) | (2.0) | (2.1) | (2.0) | (2.4) | (2.3) | (1.7) | (1.5) | (1.7) | (4.9) | (0.1) | (1.5) | (1.5) |
| - |
| 0.0 |
| - |
| Net Income From Continuing Ops | (3.6) | (3.1) | (5.1) | (4.1) | (2.7) | (3.0) | (2.0) | (2.1) | (2.0) | 10.9 | (2.3) | (1.7) | 1.8 | 15.1 | (4.9) | (0.1) | (1.5) | (1.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (3.6) | (3.1) | (5.1) | (4.1) | (2.7) | (3.0) | (2.0) | (2.1) | (2.0) | 10.9 | (2.3) | (1.7) | 1.8 | 15.1 | (4.9) | (0.1) | (1.5) | (1.5) |
| Net Income Attributable To Parent | (3.6) | (3.1) | (5.1) | (4.1) | (2.7) | (3.0) | (2.0) | (2.1) | (2.0) | (2.4) | (2.3) | (1.7) | (1.5) | (1.7) | (4.9) | (0.1) | (1.5) | (1.5) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (3.6) | (3.1) | (5.1) | (4.1) | (2.7) | (3.0) | (2.0) | (2.1) | (2.0) | (2.4) | (2.3) | (1.7) | (1.5) | (1.7) | (4.9) | (0.1) | (1.5) | (1.5) |
| (0.55) |
| (0.57) |
| EPS Diluted | (0.81) | - | (4.74) | (0.17) | (4.80) | - | (4.84) | (0.19) | (0.20) | - | (0.26) | (0.20) | (0.18) | - | (1.17) | (0.03) | - | - |
| Shares Basic | 4.5 | - | 1.1 | 24.0 | 0.5 | - | 0.4 | 11.4 | 9.9 | - | 8.7 | 8.5 | 8.4 | - | 4.2 | 2.7 | 2.7 | 2.7 |
| Shares Diluted | 4.5 | - | 1.1 | 24.0 | 0.5 | - | 0.4 | 11.4 | 9.9 | - | 8.7 | 8.5 | 8.4 | - | 4.2 | 2.7 | - | - |
| (0.7) |
| (0.5) |
| EBIT | (3.6) | (3.1) | (2.3) | (2.5) | (2.6) | (2.9) | (2.0) | (2.1) | (1.9) | (2.3) | (2.3) | (1.8) | (1.6) | (1.6) | (1.0) | (0.7) | (0.7) | (0.5) |
| Selling & Marketing | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - |
| Depreciation & Amortization | 0.5 | 0.5 | 0.6 | 0.2 | 0.0 | 0.0 |
| Amortization of Intangibles | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | 17.2 | 16.7 | 18.3 | 10.5 | 4.0 | 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | (4.3) | (4.3) | (0.1) | 0.1 | (4.1) | - |
| Pre-Tax Income | (15.8) | (14.9) | (9.0) | (7.9) | (8.2) | (6.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (15.9) | (14.9) | (9.0) | 8.6 | 8.6 | (6.3) |
| Net Income Attributable To Parent | (15.9) | (14.9) | (9.0) | (7.9) | (8.2) | (6.3) |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (15.9) | (14.9) | (9.0) | (7.9) | (8.2) | (6.3) |
| 4.5 |
| 1.7 |
| 0.4 |
| 8.7 |
| 4.5 |
| 2.7 |
| Shares Diluted | 4.5 | 1.7 | 0.4 | 8.7 | 4.5 | - |