| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | 0.6 | 2.6 | 0.3 | - | - | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | 0.3 | 0.0 | 0.1 | 0.2 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | 0.6 | 2.6 | 0.3 | - | - | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 0.3 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | (0.9) | (0.5) | ||
| Current Assets | |||||||||||||||||
| Inventory | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 4.0 | 3.0 | 2.5 | 2.0 | 1.8 | 1.2 | 0.7 | 0.7 | 0.7 | 0.8 | - | - | - | - | - | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | 0.0 | 0.1 | - | - | - | - | - | 1.9 | 0.8 | 1.1 | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | - | 0.0 | 0.1 | - | - | - | - | - | 1.9 | 0.8 | 1.1 | - | - | - | |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| Prepaid Expenses | 0.2 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | (0.0) | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | 3.7 | 3.8 | 4.0 | 4.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 0.8 | 0.1 | 0.2 | 0.3 | 0.2 | 1.0 | 3.0 | 0.3 | 0.1 | 0.1 | 0.3 | 0.2 | 0.5 | 1.1 | 4.5 | 0.0 | - |
| 0.0 |
| - |
| - |
| Accumulated Depreciation | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Long Term Investments | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0.6 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | - | 0.3 | - | 0.3 | 3.7 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.2 | 0.1 | 0.3 | 0.4 | 0.5 | 0.5 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2.1 | 0.4 | 0.4 | 0.8 | 0.8 | 1.8 | 3.9 | 0.6 | 0.3 | 0.5 | 1.4 | 4.1 | 4.4 | 5.1 | 0.5 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.6 | 0.7 | 0.2 | 0.1 | (0.0) | 0.0 | - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | (0.1) | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 8.3 | 8.2 | 6.4 | 5.4 | 4.4 | 3.1 | 2.6 | 6.1 | 1.6 | 2.5 | 3.8 | 1.9 | 1.4 | 2.0 | 1.0 | 0.1 | - |
| - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.2 | 0.0 | 0.2 | 0.3 | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.4 | 0.6 | 0.8 | 1.2 | 0.7 | 0.2 | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 13.7 | 12.7 | 10.3 | 9.0 | 7.8 | 6.0 | 5.0 | 6.3 | 4.2 | 8.6 | 4.7 | 3.8 | 4.2 | 2.2 | 1.0 | 0.2 | - |
| - |
| Additional Paid In Capital | 75.3 | 71.0 | 68.1 | 66.1 | 63.0 | 60.5 | 60.1 | 49.4 | 44.8 | 10.7 | 9.7 | 8.6 | 5.4 | 4.2 | 4.0 | - | - |
| Retained Earnings | (86.6) | (83.2) | (78.1) | (74.3) | (70.0) | (64.7) | (61.2) | (55.2) | (48.8) | (19.1) | (13.2) | (8.6) | (5.4) | (1.6) | (0.7) | (0.2) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (0.3) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (11.2) | (12.1) | (9.8) | (8.1) | (7.0) | (4.2) | (1.1) | (5.7) | (3.9) | (8.1) | (3.3) | 0.3 | 0.2 | 2.8 | 3.5 | (0.2) | (0.0) |
| Total Equity | (11.5) | (12.4) | (10.0) | (8.2) | (7.0) | (4.2) | (1.1) | (5.6) | (3.9) | (8.1) | (3.3) | 0.3 | 0.2 | 2.8 | 3.5 | (0.2) | (0.0) |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | 1.6 | 0.7 | 1.0 | - | - | - | - |
| Working Capital | (7.5) | (8.1) | (6.2) | (5.0) | (4.2) | (2.1) | 0.5 | (5.8) | (1.6) | (2.4) | (3.4) | (1.7) | (0.9) | (0.9) | 3.5 | (0.1) | - |
| Book Value | (11.2) | (12.1) | (9.8) | (8.1) | (7.0) | (4.2) | (1.1) | (5.7) | (3.9) | (8.1) | (3.3) | 0.3 | 0.2 | 2.8 | 3.5 | (0.2) | (0.0) |
| Tangible Book Value | (12.4) | (12.1) | (9.8) | (8.1) | (7.0) | (4.4) | (1.3) | - | (4.1) | - | (3.6) | (3.4) | - | - | - | - | - |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.7 |
| 0.7 |
| 1.9 |
| 0.6 |
| 0.9 |
| 1.5 |
| 2.0 |
| 2.6 |
| 3.6 |
| 4.8 |
| 0.2 |
| 0.3 |
| 0.2 |
| - |
| - |
| 0.0 |
| 0.3 |
| - |
| - |
| 0.1 |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.2 | 0.1 | - | 0.7 | 1.9 | 0.6 | - | - | - | - | - | - | - | - | - | 0.6 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.2 | 0.1 | 0.7 | 0.7 | 1.9 | 0.6 | 0.9 | 1.5 | 2.0 | 2.6 | 3.6 | 4.8 | 0.2 | 0.3 | 0.2 | - | - | 0.0 | 0.3 | - | - | 0.1 | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 1.0 | 0.8 | 1.5 | 0.5 | 0.6 | 0.1 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Accumulated Depreciation | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 0.6 | 0.6 | 2.8 | 2.8 | 2.8 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 0.5 | 0.6 | 3.0 | 3.1 | 3.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | 0.0 | 0.0 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 2.3 | 2.1 | 7.5 | 6.7 | 6.8 | 0.4 | 0.6 | 0.5 | 0.3 | 0.4 | 0.5 | 0.8 | 0.7 | 0.8 | 0.8 | 0.9 | 1.1 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 4.4 | 4.0 | 6.7 | 3.7 | 3.0 | 3.0 | 3.1 | 2.8 | 2.8 | 2.5 | 2.4 | 2.3 | 2.2 | 2.0 | 1.3 | 1.2 | 0.9 | 1.0 | 1.5 | 1.0 | 1.4 | 1.2 | 0.8 | 0.7 | 1.2 | 0.7 | 0.5 | 0.5 | 0.7 | 0.7 | 0.6 | 0.6 | 0.7 | 0.7 | 0.3 | 0.3 | 0.1 | 0.8 | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | 0.1 | 0.1 | - | 0.1 | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 8.5 | 8.3 | 15.0 | 14.6 | 13.4 | 8.2 | 8.2 | 7.3 | 7.2 | 6.4 | 5.9 | 5.7 | 5.9 | 5.4 | 4.5 | 4.8 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 13.9 | 13.7 | 20.3 | 19.7 | 18.6 | 12.7 | 12.6 | 11.6 | 11.2 | 10.3 | 9.8 | 9.5 | 9.5 | 9.0 | 8.0 | 8.4 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Additional Paid In Capital | 75.9 | 75.3 | 73.6 | 72.5 | 72.4 | 71.0 | 70.1 | 69.4 | 68.5 | 68.1 | 67.9 | 67.6 | 66.8 | 66.1 | 66.0 | 64.8 | 64.1 | |||||||||||||||||||||||
| Retained Earnings | (87.5) | (86.6) | (87.2) | (85.3) | (84.1) | (83.2) | (82.0) | (80.6) | (79.3) | (78.1) | (77.1) | (76.3) | (75.3) | (74.3) | (73.2) | (72.2) | (70.9) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | (0.2) | (0.3) | 0.7 | (0.4) | (0.2) | (0.2) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | |||||||||||||||||||||||
| Total Stockholders Equity | (11.5) | (11.2) | (13.5) | (12.6) | (11.6) | (12.1) | (11.8) | (11.0) | (10.7) | (9.8) | (9.1) | (8.6) | (8.7) | (8.1) | (7.1) | (7.3) | (6.8) | |||||||||||||||||||||||
| Total Equity | (11.6) | (11.5) | (12.8) | 13.0 | (11.8) | (12.4) | (12.0) | (11.1) | (10.9) | 10.0 | (9.3) | (8.7) | (8.8) | (8.2) | (7.2) | (7.5) | (6.8) | (7.0) | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | (7.5) | (7.5) | (13.6) | (14.0) | (12.9) | (8.1) | (7.9) | (7.1) | (7.0) | (6.2) | (5.7) | (5.3) | (5.5) | (5.0) | (4.2) | (4.4) | (3.8) | (4.2) | ||||||||||||||||||||||
| Book Value | (11.5) | (11.2) | (13.5) | (12.6) | (11.6) | (12.1) | (11.8) | (11.0) | (10.7) | (9.8) | (9.1) | (8.6) | (8.7) | (8.1) | (7.1) | (7.3) | (6.8) | (6.8) | ||||||||||||||||||||||
| Tangible Book Value | (12.6) | (12.4) | (19.3) | (18.5) | (17.5) | (12.1) | (11.8) | (11.0) | (10.7) | (9.8) | (9.1) | - | - | (8.1) | - | - | (6.8) | |||||||||||||||||||||||
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.5 |
| 1.3 |
| 1.5 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.2 |
| 1.0 |
| 0.8 |
| 2.0 |
| 1.0 |
| 1.5 |
| 2.7 |
| 3.5 |
| 3.0 |
| 3.8 |
| 4.9 |
| 0.1 |
| 0.3 |
| 0.3 |
| 0.6 |
| 0.0 |
| 0.1 |
| 0.3 |
| 0.9 |
| 1.7 |
| 0.1 |
| 0.2 |
| 1.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.3 |
| 0.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 1.6 |
| 1.6 |
| 2.8 |
| 1.8 |
| 2.4 |
| 3.5 |
| 4.4 |
| 3.9 |
| 4.5 |
| 5.5 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.9 |
| 0.3 |
| 0.3 |
| 0.7 |
| 1.3 |
| 2.1 |
| 0.5 |
| 0.6 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.4 |
| 4.4 |
| 4.1 |
| 2.8 |
| 3.2 |
| 3.1 |
| 2.9 |
| 3.6 |
| 3.9 |
| 2.6 |
| 2.3 |
| 6.6 |
| 6.7 |
| 6.1 |
| 5.2 |
| 4.6 |
| 2.0 |
| 1.6 |
| 1.1 |
| 1.1 |
| 1.5 |
| 2.5 |
| 1.8 |
| 2.2 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.4 |
| 0.4 |
| - |
| 0.2 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.7 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.9 |
| 7.8 |
| 7.4 |
| 6.1 |
| 6.3 |
| 6.0 |
| 5.8 |
| 6.2 |
| 6.4 |
| 5.0 |
| 4.5 |
| 0.3 |
| 6.9 |
| 6.3 |
| 5.4 |
| 4.9 |
| 4.7 |
| 4.2 |
| 3.3 |
| 3.0 |
| 46.1 |
| 8.6 |
| 7.6 |
| 6.1 |
| 63.0 |
| 62.9 |
| 62.8 |
| 62.8 |
| 60.5 |
| 60.4 |
| 60.3 |
| (62.3) |
| 60.1 |
| 60.0 |
| 55.8 |
| 52.1 |
| 49.4 |
| 47.5 |
| 45.4 |
| 44.9 |
| 44.6 |
| 44.3 |
| 44.1 |
| 13.1 |
| 10.7 |
| 10.2 |
| 10.0 |
| (70.0) |
| (68.7) |
| (67.3) |
| (66.3) |
| (64.7) |
| (63.8) |
| (63.0) |
| (1.9) |
| (61.2) |
| (60.0) |
| (59.0) |
| (56.9) |
| (55.2) |
| (52.8) |
| (50.9) |
| (49.7) |
| (48.8) |
| (47.3) |
| (46.2) |
| (57.5) |
| (19.1) |
| (17.4) |
| (14.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (2.0) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (6.8) |
| (5.8) |
| (4.5) |
| (3.5) |
| (4.2) |
| (3.4) |
| (2.7) |
| (2.0) |
| (1.1) |
| 0.0 |
| (3.1) |
| (6.4) |
| (5.7) |
| (4.8) |
| (4.0) |
| (4.4) |
| (3.9) |
| (2.6) |
| (1.7) |
| (44.0) |
| (8.1) |
| (6.9) |
| (4.5) |
| (5.8) |
| (4.5) |
| (3.5) |
| (4.2) |
| (3.3) |
| (2.6) |
| (0.1) |
| (1.0) |
| 0.1 |
| (3.1) |
| (6.3) |
| (5.6) |
| (4.8) |
| (4.0) |
| (4.4) |
| (3.9) |
| (2.6) |
| (1.7) |
| (44.0) |
| (8.1) |
| (6.9) |
| (4.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.1) |
| (2.0) |
| (1.2) |
| (2.1) |
| (1.4) |
| (0.9) |
| (0.3) |
| 0.5 |
| 1.5 |
| (1.7) |
| (6.5) |
| (5.8) |
| (4.9) |
| (4.0) |
| (1.9) |
| (1.6) |
| (0.8) |
| (0.2) |
| 0.2 |
| (2.4) |
| (1.6) |
| (1.0) |
| (5.8) |
| (4.5) |
| (3.5) |
| (4.2) |
| (3.4) |
| (2.7) |
| (2.0) |
| (1.1) |
| 0.0 |
| (3.1) |
| (6.4) |
| (5.7) |
| (4.8) |
| (4.0) |
| (4.4) |
| (3.9) |
| (2.6) |
| (1.7) |
| (44.0) |
| (8.1) |
| (6.9) |
| (4.5) |
| (6.9) |
| (5.8) |
| (4.6) |
| (3.7) |
| (4.4) |
| (3.6) |
| (2.9) |
| - |
| (1.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |