| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | 2,913.7 | 1,224.6 | 1,573.8 | 2,326.5 | 1,308.0 | 1,204.9 | 602.6 | 570.7 | 514.5 | 759.6 | 581.9 | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | 1,562.2 | 2,313.4 | 2,115.2 | 2,568.6 | 2,120.5 | 640.5 | 620.2 | 1,135.0 | 1,176.1 | 448.1 | 681.8 | |||
| Cash And Short Term Investments | - | - | - | - | - | - | 4,475.9 | 3,538.0 | 3,689.0 | 4,895.1 | 3,428.5 | 1,845.4 | 1,222.8 | 1,705.7 | 1,690.7 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 1,342.4 | 1,404.8 | 1,664.1 | 1,705.0 | 1,549.4 | 1,913.8 | 1,880.5 | 1,958.5 | 1,787.0 | 1,441.6 | 1,227.0 | 1,292.4 | 824.4 | 686.8 | 584.6 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 2,168.1 | 2,460.5 | 2,527.4 | 1,344.4 | 1,351.5 | 1,068.6 | 804.2 | 929.9 | 902.7 | 1,001.6 | 893.4 | 804.0 | 659.0 | 447.4 | 326.8 | 289.1 | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 5,986.6 | 5,852.1 | 5,712.2 | 5,464.3 | 5,423.0 | 5,193.8 | 4,838.2 | 5,398.6 | 4,741.5 | 3,941.1 | 3,517.7 | 2,952.1 | 2,869.0 | 2,683.3 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 432.0 | 424.2 | 403.3 | 491.5 | 589.2 | 454.9 | 530.8 | 370.5 | 395.5 | 279.8 | 267.4 | 229.2 | 219.9 | 204.0 | 186.4 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 6,286.8 | 6,295.8 | 6,938.2 | 6,281.0 | 6,274.0 | 7,426.2 | 4,459.0 | 5,936.5 | 5,935.0 | 6,512.7 | 6,521.5 | 580.3 | 592.4 | 687.4 | 1,023.7 | |||||
| Common Equity | ||||||||||||||||||||
| Common Stock | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 6,286.8 | 8,044.4 | 7,088.2 | 6,281.0 | 7,273.1 | 7,426.2 | 5,954.8 | 5,936.5 | 5,938.2 | 6,517.4 | 6,526.3 | 583.4 | 595.9 | 1,140.8 | 1,023.7 | 1,035.2 | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| 622.4 |
| 659.7 |
| 661.4 |
| - |
| - |
| 719.6 |
| - |
| - |
| 1,207.7 |
| 1,263.7 |
| 1,342.0 |
| 659.7 |
| 661.4 |
| 605.3 |
| 551.2 |
| 446.7 |
| - |
| - |
| 294.0 |
| 263.6 |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 1,123.3 | 752.5 | 1,182.0 | 1,417.6 | 740.8 | 881.1 | 631.0 | 687.6 | 962.0 | 1,093.3 | 836.9 | 309.8 | 226.1 | 136.0 | 144.6 | 215.8 | 177.9 | 139.4 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 8,974.1 | 7,456.8 | 6,859.3 | 9,791.2 | 7,856.5 | 6,887.1 | 8,381.8 | 7,640.9 | 7,873.3 | 8,732.2 | 6,700.3 | 4,535.0 | 3,184.9 | 3,244.3 | 2,975.4 | 2,540.4 | 2,480.6 | 2,458.0 | - | - |
| 2,353.5 |
| 2,408.8 |
| 2,279.6 |
| - |
| - |
| - |
| Accumulated Depreciation | 2,931.2 | 2,670.8 | 2,402.5 | 2,165.7 | 2,006.6 | 1,782.3 | 1,590.9 | 1,797.4 | 1,559.1 | 1,439.3 | 1,330.1 | 1,186.4 | 1,118.3 | 941.1 | 782.1 | 767.2 | 642.5 | - | - | - |
| Property,Plant & Equipment Net | 3,055.4 | 3,181.3 | 3,309.7 | 3,298.6 | 3,416.4 | 3,411.5 | 3,247.3 | 3,601.2 | 3,182.4 | 2,501.8 | 2,187.6 | 1,765.7 | 1,750.7 | 1,742.2 | 1,571.4 | 1,641.6 | 1,637.1 | 1,594.8 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,036.7 | 1,416.7 | 743.1 | 1,194.1 | 891.4 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 6,491.1 | 6,478.9 | 6,219.2 | 5,749.0 | 5,761.1 | 5,762.1 | 5,757.8 | 5,706.4 | 4,632.5 | 3,669.3 | 2,663.8 | 1,760.2 | 1,232.9 | 1,201.3 | 1,146.3 | 1,146.3 | 1,138.6 | 1,138.6 | - | - |
| Intangible Assets | 9,178.5 | 9,691.2 | 8,363.0 | 1,850.1 | 2,221.3 | 3,084.3 | 3,527.4 | 3,120.0 | 3,879.6 | 3,808.3 | 4,085.1 | 4,028.5 | 4,474.7 | 1,631.5 | 1,608.2 | 1,772.8 | 1,871.1 | 2,161.1 | - | - |
| Operating Lease Right Of Use Assets | 265.4 | 356.4 | 420.0 | 403.9 | 375.4 | 433.3 | 427.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 292.5 | 324.2 | 928.6 | 1,226.4 | 1,415.1 | 1,369.5 | 3,232.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 750.6 | 560.5 | 745.0 | 1,529.2 | 1,939.5 | 2,899.0 | 1,252.8 | 1,690.6 | 431.6 | 1,335.8 | 1,107.6 | 754.6 | 594.4 | 274.1 | 331.5 | 248.2 | 230.4 | 235.2 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 29,439.5 | 28,049.3 | 26,844.8 | 24,554.1 | 23,877.3 | 24,618.9 | 27,234.3 | 25,288.9 | 23,652.6 | 22,876.8 | 19,504.8 | 14,314.7 | 11,863.3 | 10,130.1 | 9,049.6 | 8,092.5 | 8,551.9 | 8,479.0 | - | - |
| 162.5 |
| 118.5 |
| 107.4 |
| - |
| - |
| Short Term Debt | 0.0 | 1,748.6 | 150.0 | 0.0 | 999.1 | 0.0 | 1,495.8 | 0.0 | 3.2 | 4.7 | 4.8 | 3.1 | 3.5 | 453.4 | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | 55.7 | 120.9 | 172.7 | 148.0 | 69.6 | 41.3 | 38.7 | - | - | - |
| Operating Lease Liabilities Current | 80.4 | 86.4 | 90.3 | 97.2 | 89.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | 309.1 | 320.9 | 297.7 | 282.9 | 270.8 | 393.8 | 343.4 | 248.5 | 176.3 | 159.7 | 127.1 | - | - | - |
| Other Current Liabilities | 2,802.6 | 2,807.7 | 2,623.6 | 2,521.4 | 2,535.2 | 3,145.3 | 2,765.8 | 2,861.2 | 2,901.3 | 2,903.5 | 2,096.8 | 1,817.7 | 1,355.2 | 979.9 | 677.2 | 665.9 | 500.8 | 534.9 | - | - |
| Total Current Liabilities | 3,349.4 | 5,528.8 | 3,434.3 | 3,272.8 | 4,298.2 | 3,742.2 | 4,863.8 | 3,295.2 | 3,368.2 | 3,419.9 | 2,577.7 | 2,218.1 | 1,758.3 | 1,657.4 | 912.9 | 1,050.1 | 714.9 | 923.2 | - | - |
| 1,035.2 |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 290.4 | 334.5 | 400.0 | 333.0 | 330.4 | 402.0 | 412.7 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 507.6 | 190.5 | 641.8 | 334.7 | 694.5 | 1,032.8 | 2,810.8 | 1,636.2 | 122.6 | 93.1 | 124.9 | 52.2 | 232.6 | 217.3 | 248.6 | 201.0 | 240.6 | 356.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 748.5 | 732.3 | 781.1 | 944.2 | 1,320.5 | 1,329.6 | 1,348.9 | 1,389.4 | 1,628.7 | 722.5 | 905.8 | 650.1 | 659.2 | 604.3 | 400.3 | 325.6 | 254.2 | 280.4 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 11,182.7 | 11,333.3 | 12,045.4 | 11,165.7 | 12,917.6 | 13,932.8 | 13,895.2 | 12,257.3 | 11,054.5 | 10,748.2 | 10,129.9 | 3,500.7 | 3,242.5 | 3,166.3 | 2,622.6 | 2,643.1 | 2,290.0 | 2,645.0 | - | - |
| 0.1 |
| 0.1 |
| - |
| - |
| Additional Paid In Capital | 863.1 | 569.4 | 302.5 | 73.3 | 68.2 | 0.0 | 0.0 | 0.0 | 97.8 | 0.0 | 0.0 | 4,196.2 | 4,023.7 | 3,854.5 | 4,185.0 | 3,895.1 | 5,781.9 | 6,074.0 | - | - |
| Retained Earnings | 20,552.7 | 19,259.8 | 17,627.6 | 16,466.5 | 13,911.7 | 13,976.3 | 16,455.4 | 16,257.0 | 15,810.4 | 15,071.6 | 12,208.4 | 9,283.9 | 6,349.1 | 4,486.8 | 3,106.8 | 1,872.5 | 1,068.9 | 270.2 | - | - |
| Accumulated Other Comprehensive Income | (182.0) | (136.2) | (153.7) | (164.9) | (106.7) | (299.0) | (135.2) | (240.4) | (318.4) | (319.9) | (224.0) | (59.5) | (27.7) | (55.3) | (26.5) | (21.6) | 50.5 | (11.1) | - | - |
| Treasury Stock | 2,977.1 | 2,977.1 | 2,977.1 | 2,977.1 | 2,977.1 | 2,977.1 | 2,977.1 | 2,977.1 | 2,977.1 | 2,611.7 | 2,611.7 | 2,611.7 | 1,724.9 | 1,324.6 | 839.9 | 349.6 | 679.9 | 527.1 | - | - |
| Minority Interest | - | - | 0.0 | (9.5) | 63.5 | (14.2) | (4.1) | (8.0) | (14.7) | (11.5) | 2.1 | 5.0 | 0.6 | 2.3 | 1.5 | 52.9 | 40.4 | 27.9 | - | - |
| Total Stockholders Equity | 18,256.8 | 16,716.0 | 14,799.4 | 13,397.9 | 10,896.2 | 10,700.3 | 13,343.2 | 13,039.6 | 12,612.8 | 12,140.1 | 9,372.8 | 10,809.0 | 8,620.2 | 6,961.5 | 6,425.5 | 5,396.5 | 6,221.5 | 5,806.1 | 5,554.0 | 7,159.6 |
| Total Equity | 18,256.8 | 16,716.0 | 14,799.4 | 13,388.4 | 10,959.7 | 10,686.1 | 13,339.1 | 13,031.6 | 12,598.1 | 12,128.6 | 9,374.9 | 10,814.0 | 8,620.8 | 6,963.8 | 6,427.0 | 5,449.4 | 6,261.9 | 5,834.0 | 5,554.0 | 7,159.6 |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | 1,478.9 | 2,398.5 | 2,249.2 | 1,622.3 | 3,097.8 | (1,262.0) | (626.8) | (564.9) | (667.0) | (172.5) | - | - | - | - |
| Working Capital | 5,624.7 | 1,928.0 | 3,425.0 | 6,518.4 | 3,558.3 | 3,144.9 | 3,518.0 | 4,345.7 | 4,505.1 | 5,312.3 | 4,122.6 | 2,316.9 | 1,426.7 | 1,586.9 | 2,062.5 | 1,490.3 | 1,765.7 | 1,534.8 | - | - |
| Book Value | 18,256.8 | 16,716.0 | 14,799.4 | 13,397.9 | 10,896.2 | 10,700.3 | 13,343.2 | 13,039.6 | 12,612.8 | 12,140.1 | 9,372.8 | 10,809.0 | 8,620.2 | 6,961.5 | 6,425.5 | 5,396.5 | 6,221.5 | 5,806.1 | 5,554.0 | 7,159.6 |
| Tangible Book Value | 2,587.2 | 545.9 | 217.2 | 5,798.8 | 2,913.8 | 1,853.9 | 4,058.0 | 4,213.2 | 4,100.7 | 4,662.5 | 2,623.9 | 5,020.3 | 2,912.6 | 4,128.7 | 3,671.0 | 2,477.4 | 3,211.9 | 2,506.4 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,343.9 |
| 1,723.4 |
| 2,243.2 |
| - |
| 2,386.7 |
| 1,250.2 |
| 4,108.0 |
| 1,573.8 |
| 1,548.1 |
| 1,169.6 |
| 924.0 |
| 2,326.5 |
| 2,084.8 |
| 1,362.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,808.0 | 2,115.2 | 1,960.2 | 1,723.5 | 1,956.2 | 2,568.6 | 2,231.2 | 2,434.8 |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,343.9 | 1,723.4 | 2,243.2 | - | 2,386.7 | 1,250.2 | 5,916.0 | 3,689.0 | 3,508.3 | 2,893.1 | 2,880.2 | 4,895.1 | 4,316.0 | 3,796.8 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | 1,634.4 | 1,705.0 | 1,568.8 | 1,567.6 | 1,632.0 | 1,549.4 | 1,723.0 | 1,688.0 | 1,854.3 | 1,913.8 | 2,024.9 | 2,133.6 | 2,092.6 | 1,880.5 | 1,933.5 | 1,959.6 | 2,088.9 | - | 2,017.3 | 1,951.0 | 1,939.2 | 1,787.0 | 1,567.5 | 1,630.2 | 1,501.5 | 1,441.6 | 1,467.8 | 1,293.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 1,949.0 | 2,168.1 | 2,209.4 | 2,274.3 | 2,273.9 | 2,460.5 | 2,469.2 | 2,506.1 | 2,516.8 | 2,527.4 | 2,982.4 | 1,333.5 | 1,281.0 | 1,344.4 | 1,375.0 | 1,294.2 | 1,215.4 | 1,351.5 | 1,347.9 | 1,254.8 | 1,171.8 | 1,068.6 | 1,027.7 | 952.7 | 858.8 | 804.2 | 751.8 | 776.7 | 770.2 | - | 916.6 | 931.7 | 890.8 | 902.7 | 1,007.2 | 936.5 | 921.6 | 1,001.6 | 1,009.7 | 996.4 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 1,168.3 | 1,123.3 | 916.8 | 850.6 | 757.3 | 752.5 | 674.0 | 615.3 | 1,165.3 | 1,182.0 | 974.1 | 895.9 | 1,412.0 | 1,417.6 | 1,495.5 | 1,645.3 | 927.4 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 9,190.4 | 8,974.1 | 8,936.6 | 7,967.7 | 7,626.0 | 7,456.8 | 6,830.5 | 7,108.5 | 6,756.2 | 6,859.3 | 8,454.1 | 10,431.7 | 9,762.5 | 9,791.2 | 9,765.8 | 9,740.9 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 2,998.3 | 2,931.2 | 2,868.4 | 2,808.7 | 2,742.9 | 2,670.8 | 2,604.4 | 2,537.4 | 2,468.2 | 2,402.5 | 2,342.7 | 2,282.1 | 2,218.2 | 2,165.7 | 2,098.0 | 2,131.0 | ||||||||||||||||||||||||
| Property,Plant & Equipment Net | 3,017.9 | 3,055.4 | 3,075.7 | 3,098.8 | 3,132.4 | 3,181.3 | 3,210.9 | 3,249.3 | 3,275.3 | 3,309.7 | 3,301.6 | 3,307.2 | 3,300.9 | 3,298.6 | 3,266.4 | 3,355.1 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 6,488.7 | 6,491.1 | 6,490.7 | 6,493.1 | 6,477.1 | 6,478.9 | 6,485.8 | 6,227.4 | 6,227.4 | 6,219.2 | 6,807.5 | 5,753.7 | 5,751.8 | 5,749.0 | 5,741.2 | 5,749.6 | 5,758.0 | 5,761.1 | ||||||||||||||||||||||
| Intangible Assets | 9,053.5 | 9,178.5 | 9,331.9 | 9,467.5 | 9,584.6 | 9,691.2 | 9,805.5 | 8,232.9 | 8,284.7 | 8,363.0 | 7,344.6 | 1,776.4 | 1,813.3 | 1,850.1 | 2,008.9 | 2,075.3 | 2,150.8 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 251.3 | 265.4 | 330.5 | 334.5 | 346.4 | 356.4 | 380.4 | 389.4 | 428.1 | 420.0 | 460.9 | 366.5 | 399.1 | 403.9 | 424.5 | 321.1 | ||||||||||||||||||||||||
| Deferred Tax Assets | 238.2 | 292.5 | 312.4 | 330.9 | 307.5 | 324.2 | 968.7 | 915.1 | 898.3 | 928.6 | 1,069.8 | 1,208.4 | 1,211.8 | 1,226.4 | 1,174.5 | 1,235.7 | 1,288.8 | |||||||||||||||||||||||
| Other Non-Current Assets | 777.5 | 750.6 | 729.7 | 637.7 | 559.1 | 560.5 | 631.4 | 681.5 | 697.6 | 745.0 | 754.6 | 1,104.9 | 1,380.8 | 1,529.2 | 1,612.6 | 1,500.8 | 1,767.5 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 29,483.1 | 29,439.5 | 29,207.5 | 28,330.2 | 28,033.1 | 28,049.3 | 28,313.2 | 26,804.1 | 26,567.6 | 26,844.8 | 28,193.2 | 25,156.8 | 24,598.4 | 24,554.1 | 24,854.2 | 25,081.4 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 358.5 | 432.0 | 413.1 | 408.4 | 391.5 | 424.2 | 422.7 | 354.5 | 387.0 | 403.3 | 440.1 | 445.4 | 491.2 | 491.5 | 383.2 | 434.8 | 398.7 | 589.2 | 427.9 | 375.3 | 430.4 | 454.9 | 398.4 | 383.9 | 389.0 | 530.8 | 382.2 | 377.1 | 378.0 | - | 342.3 | 295.7 | 345.8 | 395.5 | 298.7 | 330.3 | 316.4 | 279.8 | 274.0 | 225.9 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | 310.7 | 260.9 | 192.3 | 375.8 | 288.7 | 228.3 | 164.1 | 335.1 | 276.7 | 253.3 | 187.2 | 395.6 | 313.5 | 281.5 | 206.6 | |||||||||||||||||||||||
| Other Current Liabilities | 2,546.8 | 2,802.6 | 2,773.6 | 2,660.5 | 2,530.7 | 2,807.7 | 2,755.1 | 2,472.1 | 2,354.6 | 2,623.6 | 3,838.4 | 2,481.1 | 2,288.2 | 2,521.4 | 3,305.9 | 3,298.5 | ||||||||||||||||||||||||
| Total Current Liabilities | 2,998.9 | 3,349.4 | 3,290.0 | 3,183.7 | 5,297.4 | 5,528.8 | 5,425.0 | 3,108.2 | 3,222.8 | 3,434.3 | 5,022.3 | 3,186.5 | 3,014.9 | 3,272.8 | 3,926.4 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 6,288.5 | 6,286.8 | 6,285.1 | 6,283.7 | 4,548.7 | 4,547.2 | 4,545.8 | 6,292.0 | 6,290.1 | 6,788.2 | 6,786.4 | 6,284.6 | 6,282.7 | 6,281.0 | 6,279.2 | 6,277.4 | 6,275.7 | 6,274.0 | 6,272.3 | 7,269.2 | 7,267.2 | 7,426.2 | 7,425.0 | 7,423.8 | 4,459.9 | 4,459.0 | 4,458.2 | 5,948.5 | 5,943.2 | - | 5,931.1 | 5,928.4 | 5,929.4 | 5,935.0 | 5,938.3 | 5,954.0 | 5,952.7 | 6,512.7 | 6,529.6 | 6,538.3 |
| Operating Lease Liabilities Non-Current | 273.4 | 290.4 | 305.0 | 310.9 | 323.4 | 334.5 | 357.0 | 367.5 | 406.5 | 400.0 | 428.8 | 304.4 | 327.0 | 333.0 | 354.8 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 483.5 | 507.6 | 358.1 | 118.3 | 133.2 | 190.5 | 882.4 | 590.6 | 658.1 | 641.8 | 728.1 | 143.9 | 251.3 | 334.7 | 328.9 | 480.6 | 571.2 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 787.1 | 748.5 | 761.8 | 799.6 | 751.7 | 732.3 | 744.1 | 556.7 | 777.1 | 781.1 | 747.9 | 776.9 | 935.5 | 944.2 | 1,198.1 | 1,167.8 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 10,831.4 | 11,182.7 | 11,000.0 | 10,696.2 | 11,054.4 | 11,333.3 | 11,954.3 | 10,915.0 | 11,354.6 | 12,045.4 | 13,713.5 | 10,696.3 | 10,811.4 | 11,165.7 | 12,087.4 | 13,218.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Additional Paid In Capital | 896.7 | 863.1 | 797.7 | 714.0 | 629.9 | 569.4 | 488.5 | 407.5 | 329.5 | 302.5 | 242.2 | 170.7 | 91.2 | 73.3 | 0.0 | 0.0 | 119.0 | |||||||||||||||||||||||
| Retained Earnings | 20,872.2 | 20,552.7 | 20,601.6 | 20,135.1 | 19,500.3 | 19,259.8 | 18,993.1 | 18,604.6 | 18,021.0 | 17,627.6 | 17,377.9 | 17,446.0 | 16,854.4 | 16,466.5 | 15,916.1 | 14,959.9 | 14,215.5 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (140.2) | (182.0) | (214.8) | (238.1) | (174.5) | (136.2) | (145.7) | (146.0) | (160.5) | (153.7) | (159.3) | (172.8) | (172.0) | (164.9) | (163.6) | |||||||||||||||||||||||||
| Treasury Stock | 2,977.1 | 2,977.1 | 2,977.1 | 2,977.1 | 2,977.1 | 2,977.1 | 2,977.1 | 2,977.1 | 2,977.1 | 2,977.1 | 2,977.1 | 2,977.1 | 2,977.1 | 2,977.1 | 2,977.1 | 2,977.1 | 2,977.1 | |||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | (4.1) | (6.4) | (9.6) | (9.5) | (8.7) | (9.1) | (21.6) | 63.5 | ||||||||||||||||||||||
| Total Stockholders Equity | 18,651.7 | 18,256.8 | 18,207.5 | 17,634.0 | 16,978.7 | 16,716.0 | 16,358.9 | 15,889.1 | 15,213.0 | 14,799.4 | 14,483.8 | 14,466.9 | 13,796.6 | 13,397.9 | 12,775.5 | 11,872.5 | ||||||||||||||||||||||||
| Total Equity | 18,651.7 | 18,256.8 | 18,207.5 | 17,634.0 | 16,978.7 | 16,716.0 | 16,358.9 | 15,889.1 | 15,213.0 | 14,799.4 | 14,479.7 | 14,460.5 | 13,787.0 | 13,388.4 | 12,766.8 | 11,863.4 | 11,220.7 | 10,959.7 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 6,288.5 | 6,286.8 | 6,285.1 | 6,283.7 | 4,548.7 | 4,547.2 | 4,545.8 | 6,292.0 | 6,290.1 | 6,788.2 | 6,786.4 | 6,284.6 | 6,282.7 | 6,281.0 | 6,279.2 | 6,277.4 | 6,275.7 | 6,274.0 | 6,272.3 | 7,269.2 | 7,267.2 | 7,426.2 | 7,425.0 | 7,423.8 | 4,459.9 | 4,459.0 | 4,458.2 | 5,948.5 | 5,943.2 | - | 5,931.1 | 5,928.4 | 5,932.7 | 5,938.2 | 6,511.5 | 6,513.9 | 6,514.2 | 6,517.4 | 6,534.5 | 6,543.1 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 6,191.5 | 5,624.7 | 5,646.6 | 4,784.0 | 2,328.6 | 1,928.0 | 1,405.5 | 4,000.3 | 3,533.4 | 3,425.0 | 3,431.8 | 7,245.2 | 6,747.6 | 6,518.4 | 5,839.4 | 4,722.9 | 3,969.3 | |||||||||||||||||||||||
| Book Value | 18,651.7 | 18,256.8 | 18,207.5 | 17,634.0 | 16,978.7 | 16,716.0 | 16,358.9 | 15,889.1 | 15,213.0 | 14,799.4 | 14,483.8 | 14,466.9 | 13,796.6 | 13,397.9 | 12,775.5 | 11,872.5 | 11,242.3 | 10,896.2 | ||||||||||||||||||||||
| Tangible Book Value | 3,109.5 | 2,587.2 | 2,384.9 | 1,673.4 | 917.0 | 545.9 | 67.6 | 1,428.8 | 700.9 | 217.2 | 331.7 | 6,936.8 | 6,231.5 | 5,798.8 | 5,025.4 | 4,047.6 | 3,333.5 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 740.8 |
| 736.3 |
| 767.9 |
| 786.1 |
| 881.1 |
| 683.5 |
| 638.8 |
| 683.8 |
| 631.0 |
| 743.2 |
| 980.4 |
| 965.4 |
| - |
| 848.3 |
| 843.3 |
| 895.9 |
| 962.0 |
| 967.0 |
| 1,146.1 |
| 1,231.9 |
| 1,093.3 |
| 993.1 |
| 1,027.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 683.4 |
| 682.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,915.9 |
| 7,856.5 |
| 7,162.3 |
| 7,183.7 |
| 6,719.5 |
| 6,887.1 |
| 7,843.1 |
| 8,493.8 |
| 8,007.2 |
| 8,381.8 |
| 8,448.2 |
| 7,909.8 |
| 8,942.6 |
| - |
| 8,719.0 |
| 7,432.1 |
| 10,195.4 |
| 7,873.3 |
| 7,568.0 |
| 7,108.7 |
| 6,859.7 |
| 8,732.2 |
| 8,091.8 |
| 7,447.7 |
| 2,082.0 |
| 2,006.6 |
| 1,944.2 |
| 1,880.3 |
| 1,827.6 |
| 1,782.3 |
| 1,734.8 |
| 1,687.0 |
| 1,636.7 |
| 1,590.9 |
| 1,555.3 |
| 1,886.2 |
| 1,841.0 |
| - |
| 1,730.6 |
| 1,671.7 |
| 1,631.5 |
| 1,559.1 |
| 1,580.6 |
| 1,511.4 |
| 1,438.1 |
| 1,439.3 |
| 1,528.4 |
| 1,471.0 |
| 3,372.8 |
| 3,416.4 |
| 3,410.7 |
| 3,442.2 |
| 3,438.3 |
| 3,411.5 |
| 3,359.9 |
| 3,330.7 |
| 3,281.6 |
| 3,247.3 |
| 3,138.1 |
| 3,077.5 |
| 3,013.8 |
| - |
| 3,538.9 |
| 3,409.0 |
| 3,334.7 |
| 3,182.4 |
| 2,995.9 |
| 2,827.6 |
| 2,610.9 |
| 2,501.8 |
| 2,387.0 |
| 2,301.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,760.5 |
| 5,763.9 |
| 5,763.1 |
| 5,762.1 |
| 5,755.7 |
| 5,751.0 |
| 5,752.0 |
| 5,757.8 |
| 5,746.1 |
| 5,749.2 |
| 5,639.7 |
| - |
| 5,440.1 |
| 5,170.3 |
| 4,907.8 |
| 4,632.5 |
| 4,127.5 |
| 3,870.4 |
| 3,611.7 |
| 3,669.3 |
| 3,419.7 |
| 3,167.1 |
| 2,221.3 |
| 2,286.8 |
| 2,385.0 |
| 2,988.1 |
| 3,084.3 |
| 3,323.6 |
| 3,383.8 |
| 3,446.9 |
| 3,527.4 |
| 3,392.4 |
| 3,681.3 |
| 3,056.2 |
| - |
| 3,379.0 |
| 3,661.3 |
| 3,794.5 |
| 3,879.6 |
| 4,019.4 |
| 4,051.3 |
| 4,103.9 |
| 3,808.3 |
| 3,869.9 |
| 3,967.6 |
| 359.0 |
| 375.4 |
| 389.1 |
| 402.5 |
| 414.5 |
| 433.3 |
| 434.2 |
| 436.2 |
| 422.0 |
| 427.0 |
| 422.0 |
| 434.4 |
| 447.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,415.1 |
| 1,810.4 |
| 1,849.9 |
| 1,286.3 |
| 1,369.5 |
| 1,372.9 |
| 1,710.2 |
| 3,109.4 |
| 3,232.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,939.5 |
| 2,018.6 |
| 2,528.1 |
| 2,423.0 |
| 2,899.0 |
| 1,834.9 |
| 1,483.3 |
| 1,130.6 |
| 1,252.8 |
| 1,238.8 |
| 1,306.0 |
| 1,898.3 |
| - |
| 1,009.8 |
| 902.1 |
| 380.1 |
| 431.6 |
| 1,300.4 |
| 1,268.3 |
| 1,184.5 |
| 1,335.8 |
| 1,239.6 |
| 1,153.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23,614.4 |
| 23,877.3 |
| 23,806.7 |
| 24,470.4 |
| 23,854.7 |
| 24,618.9 |
| 24,934.1 |
| 25,511.8 |
| 26,119.2 |
| 27,234.3 |
| 27,484.0 |
| 26,287.6 |
| 26,445.5 |
| - |
| 25,492.2 |
| 23,952.9 |
| 26,090.1 |
| 23,652.6 |
| 23,073.2 |
| 21,759.0 |
| 21,195.9 |
| 22,876.8 |
| 22,104.9 |
| 21,514.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 3.3 |
| 3.2 |
| 573.2 |
| 559.9 |
| 561.5 |
| 4.7 |
| 4.9 |
| 4.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 345.1 |
| 299.2 |
| 242.5 |
| 207.4 |
| 333.8 |
| 279.0 |
| 212.0 |
| 190.3 |
| 309.1 |
| 259.5 |
| 199.4 |
| 160.8 |
| - |
| 274.1 |
| 209.8 |
| 186.7 |
| 297.7 |
| 241.9 |
| 186.6 |
| 160.5 |
| 282.9 |
| 282.7 |
| 228.4 |
| 2,231.1 |
| 2,535.2 |
| 2,550.7 |
| 2,741.0 |
| 2,592.3 |
| 3,145.3 |
| 3,286.2 |
| 2,486.5 |
| 2,437.8 |
| 2,765.8 |
| 2,429.1 |
| 2,318.0 |
| 2,435.0 |
| - |
| 2,578.5 |
| 2,633.7 |
| 2,571.1 |
| 2,901.3 |
| 2,455.2 |
| 2,436.9 |
| 2,044.6 |
| 2,903.5 |
| 2,012.0 |
| 2,072.7 |
| 5,018.0 |
| 3,946.6 |
| 4,298.2 |
| 4,211.6 |
| 3,347.2 |
| 3,165.8 |
| 3,742.2 |
| 3,804.0 |
| 3,447.1 |
| 4,638.6 |
| 4,863.8 |
| 4,432.2 |
| 3,210.9 |
| 3,148.7 |
| - |
| 3,174.9 |
| 3,152.4 |
| 3,152.1 |
| 3,368.2 |
| 3,448.4 |
| 3,379.7 |
| 2,992.5 |
| 3,419.9 |
| 2,499.7 |
| 2,516.2 |
| 274.2 |
| 312.3 |
| 330.4 |
| 348.2 |
| 363.9 |
| 380.0 |
| 402.0 |
| 409.1 |
| 414.8 |
| 403.7 |
| 412.7 |
| 410.5 |
| 423.0 |
| 436.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 694.5 |
| 774.7 |
| 918.9 |
| 966.7 |
| 1,032.8 |
| 1,123.4 |
| 1,461.5 |
| 2,722.8 |
| 2,810.8 |
| 2,820.4 |
| 2,400.6 |
| 1,741.7 |
| - |
| 1,114.6 |
| 1,160.8 |
| 1,331.1 |
| 122.6 |
| 120.7 |
| 100.8 |
| 94.5 |
| 93.1 |
| 98.7 |
| 105.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,287.9 |
| 1,320.5 |
| 1,318.2 |
| 1,356.4 |
| 1,411.8 |
| 1,329.6 |
| 1,428.1 |
| 1,475.4 |
| 1,357.3 |
| 1,348.9 |
| 1,370.9 |
| 1,355.8 |
| 1,353.8 |
| - |
| 1,511.8 |
| 1,457.6 |
| 1,640.0 |
| 1,628.7 |
| 716.9 |
| 750.9 |
| 688.8 |
| 722.5 |
| 862.1 |
| 951.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12,393.7 |
| 12,917.6 |
| 12,925.0 |
| 13,255.6 |
| 13,191.5 |
| 13,932.8 |
| 14,189.6 |
| 14,222.6 |
| 13,582.3 |
| 13,895.2 |
| 13,492.2 |
| 13,338.8 |
| 12,623.5 |
| - |
| 11,732.4 |
| 11,699.2 |
| 12,052.6 |
| 11,054.5 |
| 10,224.3 |
| 10,185.4 |
| 9,728.5 |
| 10,748.2 |
| 9,990.1 |
| 10,111.1 |
| 68.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 47.8 |
| 0.0 |
| 0.0 |
| 97.8 |
| 59.2 |
| 19.3 |
| 0.0 |
| 0.0 |
| 0.0 |
| 69.1 |
| 13,911.7 |
| 13,543.5 |
| 13,900.7 |
| 13,833.5 |
| 13,976.3 |
| 13,961.0 |
| 14,466.7 |
| 15,673.1 |
| 16,455.4 |
| 17,065.2 |
| 16,182.8 |
| 17,026.7 |
| - |
| 16,944.1 |
| 15,499.5 |
| 17,334.6 |
| 15,810.4 |
| 16,107.7 |
| 14,881.7 |
| 14,781.2 |
| 15,071.6 |
| 15,030.0 |
| 14,229.1 |
| (110.4) |
| (115.2) |
| (106.7) |
| (136.6) |
| (171.8) |
| (174.3) |
| (299.0) |
| (225.5) |
| (181.0) |
| (149.3) |
| (135.2) |
| (92.3) |
| (252.9) |
| (219.8) |
| (316.9) |
| (248.3) |
| (261.6) |
| (303.9) |
| (318.4) |
| (329.4) |
| (338.8) |
| (325.2) |
| (319.9) |
| (300.9) |
| (282.8) |
| 2,977.1 |
| 2,977.1 |
| 2,977.1 |
| 2,977.1 |
| 2,977.1 |
| 2,977.1 |
| 2,977.1 |
| 2,977.1 |
| 2,977.1 |
| 2,977.1 |
| 2,977.1 |
| 2,977.1 |
| - |
| 2,977.1 |
| 2,977.1 |
| 2,977.1 |
| 2,977.1 |
| 2,977.1 |
| 2,977.1 |
| 2,977.1 |
| 2,611.7 |
| 2,611.7 |
| 2,611.7 |
| 451.8 |
| 462.9 |
| (19.0) |
| (14.2) |
| (14.0) |
| (19.5) |
| (10.0) |
| (4.1) |
| (4.1) |
| (4.1) |
| (7.9) |
| - |
| (6.8) |
| (7.2) |
| (16.2) |
| (14.7) |
| (11.6) |
| (11.6) |
| (11.6) |
| (11.5) |
| (2.7) |
| (0.1) |
| 11,242.3 |
| 10,896.2 |
| 10,429.9 |
| 10,751.9 |
| 10,682.2 |
| 10,700.3 |
| 10,758.5 |
| 11,308.7 |
| 12,546.9 |
| 13,343.2 |
| 13,995.9 |
| 12,952.9 |
| 13,829.9 |
| - |
| 13,766.6 |
| 12,260.9 |
| 14,053.7 |
| 12,612.8 |
| 12,860.5 |
| 11,585.2 |
| 11,479.0 |
| 12,140.1 |
| 12,117.5 |
| 11,403.8 |
| 10,881.7 |
| 11,214.8 |
| 10,663.2 |
| 10,686.1 |
| 10,744.5 |
| 11,289.2 |
| 12,536.9 |
| 13,339.1 |
| 13,991.8 |
| 12,948.8 |
| 13,822.0 |
| - |
| 13,759.8 |
| 12,253.7 |
| 14,037.5 |
| 12,598.1 |
| 12,848.9 |
| 11,573.6 |
| 11,467.4 |
| 12,128.6 |
| 12,114.8 |
| 11,403.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,114.3 |
| 4,225.1 |
| 3,700.0 |
| - |
| 3,544.4 |
| 4,678.2 |
| 16.7 |
| 2,249.2 |
| 3,003.2 |
| 3,620.8 |
| 3,634.0 |
| 1,622.3 |
| 2,218.5 |
| 2,746.3 |
| 3,558.3 |
| 2,950.7 |
| 3,836.5 |
| 3,553.7 |
| 3,144.9 |
| 4,039.1 |
| 5,046.7 |
| 3,368.6 |
| 3,518.0 |
| 4,016.0 |
| 4,698.9 |
| 5,793.9 |
| - |
| 5,544.1 |
| 4,279.7 |
| 7,043.3 |
| 4,505.1 |
| 4,119.6 |
| 3,729.0 |
| 3,867.2 |
| 5,312.3 |
| 5,592.1 |
| 4,931.5 |
| 10,429.9 |
| 10,751.9 |
| 10,682.2 |
| 10,700.3 |
| 10,758.5 |
| 11,308.7 |
| 12,546.9 |
| 13,343.2 |
| 13,995.9 |
| 12,952.9 |
| 13,829.9 |
| - |
| 13,766.6 |
| 12,260.9 |
| 14,053.7 |
| 12,612.8 |
| 12,860.5 |
| 11,585.2 |
| 11,479.0 |
| 12,140.1 |
| 12,117.5 |
| 11,403.8 |
| 2,913.8 |
| 2,382.6 |
| 2,603.0 |
| 1,931.0 |
| 1,853.9 |
| 1,679.2 |
| 2,173.9 |
| 3,348.0 |
| 4,058.0 |
| 4,857.4 |
| 3,522.4 |
| 5,134.0 |
| - |
| 4,947.5 |
| 3,429.3 |
| 5,351.4 |
| 4,100.7 |
| 4,713.6 |
| 3,663.5 |
| 3,763.4 |
| 4,662.5 |
| 4,827.9 |
| 4,269.1 |