| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 241.8 | 188.9 | 215.6 | 220.3 | 257.5 | 354.3 | 334.5 | - | 174.0 | 21.6 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | 3.3 | - | - | - | - |
| Short Term Investments | 141.4 | 92.2 | 70.2 | 77.0 | 63.0 | 0.0 | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 383.2 | 281.1 | 285.8 | 297.3 | 320.5 | 354.3 | 334.5 | - | 174.0 | 21.6 | - | - | - | - |
| Receivables | ||||||||||||||
| Accounts Receivable | 0.7 | 0.8 | 0.5 | 0.6 | 0.4 | 0.0 | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 1.7 | 1.4 | 1.4 | 1.4 | 1.3 | 1.0 | 1.1 | - | - | 0.7 | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 3.1 | 2.7 | 5.0 | 1.3 | 4.0 | 2.0 | 2.1 | - | - | 1.9 | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | 0.0 | 0.0 | 1.1 | 2.5 | 3.9 | - | - | 8.2 | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | 1.2 | 2.6 | 4.1 | 5.6 | 7.1 | 8.5 | 9.9 | - | - | 14.2 | - | - | - | - |
| Net debt | ||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 188.9 | 354.3 | 21.6 | - |
| Restricted Cash | - | - | 3.3 | - |
| Short Term Investments | 92.2 | 0.0 | - | - |
| Cash And Short Term Investments | 281.1 | 354.3 | 21.6 | - |
| Receivables | ||||
| Accounts Receivable | 0.8 | 0.0 | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 4.9 | 2.8 | 0.3 | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 1.4 | 1.0 | 0.7 | - |
| Accumulated Depreciation | 0.5 | 0.4 | 0.4 | - |
| Property,Plant & Equipment Net | 1.0 | 0.6 | 0.3 | |
| Current Liabilities | ||||
| Accounts Payable | 2.7 | 2.0 | 1.9 | - |
| Short Term Debt | 2.6 | 6.0 | 6.0 | - |
| Deferred Revenue Current | 5.8 | 7.8 | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 0.0 | 2.5 | 8.2 | - |
| Operating Lease Liabilities Non-Current | 2.3 | 0.0 | - | - |
| Deferred Revenue Non-Current | 0.0 | 4.7 | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 605.2 | 575.7 | 8.1 | - |
| Retained Earnings | (333.4) | (252.8) | (181.7) | |
| Supplementary Data | ||||
| Total Debt | 2.6 | 8.5 | 14.2 | - |
| Net debt | (278.5) | (345.8) | (7.4) | - |
| Working Capital | 266.7 | 329.3 | (32.9) | - |
| 8.0 |
| 4.9 |
| 4.5 |
| 3.8 |
| 3.9 |
| 2.8 |
| 2.0 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 391.9 | 286.8 | 290.8 | 301.7 | 324.8 | 357.1 | 336.5 | - | - | 25.3 | - | - | - | - |
| Accumulated Depreciation | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | - | - | 0.4 | - | - | - | - |
| Property,Plant & Equipment Net | 1.1 | 1.0 | 1.0 | 1.0 | 0.9 | 0.6 | 0.5 | - | - | 0.3 | - | - | - | - |
| Long Term Investments | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | 0.1 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 2.7 | 2.8 | 2.9 | 3.0 | 3.2 | 0.2 | 0.3 | - | - | 0.2 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 397.7 | 294.9 | 305.1 | 322.1 | 343.8 | 358.2 | 337.4 | - | - | 25.9 | - | - | - | - |
| 1.2 |
| 2.6 |
| 4.1 |
| 5.6 |
| 6.0 |
| 6.0 |
| 6.0 |
| - |
| - |
| 6.0 |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 6.2 | 5.8 | 7.5 | 7.7 | 8.2 | 7.8 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.2 | 0.3 | - | - | 0.2 | - | - | - | - |
| Accrued Expenses | 1.6 | 4.4 | 3.2 | 2.3 | 1.5 | 3.9 | 3.0 | - | - | 4.0 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 15.8 | 20.1 | 24.5 | 22.8 | 23.7 | 27.8 | 19.1 | - | - | 58.2 | - | - | - | - |
| 2.2 |
| 2.3 |
| 2.4 |
| 2.5 |
| 2.6 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | 0.6 | 1.9 | 3.2 | 4.7 | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 18.5 | 22.8 | 27.6 | 27.4 | 30.7 | 35.1 | 23.6 | - | - | 66.6 | - | - | - | - |
| 734.7 |
| 605.2 |
| 584.7 |
| 581.9 |
| 578.6 |
| 575.7 |
| 545.3 |
| - |
| - |
| 8.1 |
| - |
| - |
| - |
| - |
| Retained Earnings | (355.7) | (333.4) | (307.5) | (287.3) | (265.7) | (252.8) | (231.7) | - | - | (181.7) | - | - | - | - |
| Accumulated Other Comprehensive Income | 0.1 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.1 | - | - | 0.2 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 379.1 | 272.1 | 277.5 | 294.8 | 313.2 | 323.1 | 313.7 | (197.1) | (185.5) | (173.4) | (153.1) | (139.3) | (122.9) | (112.6) |
| Total Equity | 379.1 | 272.1 | 277.5 | 294.8 | 313.2 | 323.1 | 313.7 | (197.1) | (185.5) | (173.4) | (153.1) | (139.3) | (122.9) | (112.6) |
| (382.0) |
| (278.5) |
| (281.7) |
| (291.7) |
| (313.5) |
| (345.8) |
| (324.5) |
| - |
| - |
| (7.4) |
| - |
| - |
| - |
| - |
| Working Capital | 376.0 | 266.7 | 266.3 | 278.9 | 301.1 | 329.3 | 317.4 | - | - | (32.9) | - | - | - | - |
| Book Value | 379.1 | 272.1 | 277.5 | 294.8 | 313.2 | 323.1 | 313.7 | (197.1) | (185.5) | (173.4) | (153.1) | (139.3) | (122.9) | (112.6) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 286.8 | 357.1 | 25.3 | - |
| - |
| Long Term Investments | 0.1 | 0.1 | 0.1 | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | 2.8 | 0.2 | 0.2 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 0.2 | 0.2 | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 294.9 | 358.2 | 25.9 | - |
| Operating Lease Liabilities Current | 0.6 | 0.2 | 0.2 | - |
| Accrued Expenses | 4.4 | 3.9 | 4.0 | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 20.1 | 27.8 | 58.2 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 22.8 | 35.1 | 66.6 | - |
| - |
| Accumulated Other Comprehensive Income | 0.3 | 0.2 | 0.2 | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 272.1 | 323.1 | (173.4) | (112.6) |
| Total Equity | 272.1 | 323.1 | (173.4) | (112.6) |
| Book Value | 272.1 | 323.1 | (173.4) | (112.6) |
| Tangible Book Value | - | - | - | - |