| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||||||
| Revenues | 0.5 | 1.5 | 0.1 | 0.3 | 0.0 | - | 0.1 | 0.0 | - | (0.2) | 0.2 | 0.3 | 0.3 | (0.2) | 0.2 | 0.3 | |||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 2.4 | 1.9 | 0.3 | 0.6 | 0.6 | 0.9 | 1.0 |
| Cost of Revenue | 0.6 | 0.5 | 0.1 | 0.3 | 0.3 | 0.6 | 0.7 |
| Gross Profit | 1.7 | 1.4 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 |
| Operating Expenses | |||||||
| Research & Development | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | |
| Operating Income | |||||||
| Operating Income | 1.3 | 0.9 | (0.5) | (0.3) | (0.5) | (0.9) | (0.8) |
| Non-Operating | |||||||
| Interest Income | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax & Net | |||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | 0.9 | 0.9 | (1.6) | (0.4) | (0.5) | (0.6) | |
| Per Share | |||||||
| EPS Basic | 0.03 | - | (0.03) | (0.03) | (0.02) | (0.02) | - |
| EPS Diluted | - | - | (0.03) | (0.03) | (0.02) | (0.02) | - |
| Supplementary Data | |||||||
| EBITDA | - | 0.9 | (0.5) | (0.3) | (0.5) | (0.8) | (0.8) |
| EBIT | 1.3 | 0.9 | (0.5) | (0.3) | (0.5) | (0.9) | (0.8) |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| Cost of Revenue | 0.2 | 0.3 | 0.0 | 0.1 | 0.0 | - | 0.1 | 0.0 | - | (0.2) | 0.1 | 0.1 | 0.2 | (0.2) | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.3 | 0.1 | 0.1 | 0.2 |
| Gross Profit | 0.3 | 1.1 | 0.1 | 0.2 | 0.0 | - | 0.1 | 0.0 | - | (0.0) | 0.0 | 0.1 | 0.2 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | (0.1) | 0.1 | 0.1 | 0.1 |
| Operating Expenses | |||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| General & Administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | (0.1) | 0.3 | 0.3 | 0.3 | ||||||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | 0.0 | 0.0 | - | 0.0 | - | 0.0 | - | 0.0 | - | |||||||||
| Amortization of Intangibles | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | ||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | ||||||||
| Total Operating Expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | (0.0) | 0.3 | 0.3 | |||||||||
| Operating Income | |||||||||||||||||||||||||
| Operating Income | 0.2 | 1.0 | 0.0 | 0.1 | (0.2) | 0.0 | (0.1) | (0.2) | (0.2) | (0.2) | (0.1) | (0.0) | (0.0) | 0.1 | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.3) | (0.2) | (0.3) | (0.2) | (0.2) | (0.1) |
| Non-Operating | |||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | |||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Operating Income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (1.1) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | ||||||||
| Pre-Tax Income | 0.2 | 1.0 | 0.0 | 0.1 | (0.2) | (0.0) | (1.2) | (0.2) | (0.1) | (0.2) | (0.1) | (0.1) | (0.0) | 0.1 | (0.2) | (0.2) | |||||||||
| Tax & Net | |||||||||||||||||||||||||
| Income Tax Expense | 0.0 | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | 0.0 | - | - | 0.0 | - |
| Net Income From Continuing Ops | 0.2 | 0.6 | 0.0 | 0.1 | 0.2 | (0.0) | (1.2) | (0.2) | (0.1) | (0.2) | (0.1) | (0.1) | (0.0) | 0.1 | (0.2) | (0.2) | (0.2) | ||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | 0.4 | - | - | - | - | - | - | - | - | ||||||||
| Net Income | 0.2 | 1.0 | 0.0 | 0.1 | (0.2) | (0.1) | (1.2) | (0.2) | 0.3 | (0.3) | (0.3) | (0.3) | (0.0) | (0.2) | (0.2) | (0.2) | (0.2) | ||||||||
| Net Income Attributable To Parent | 0.2 | 1.0 | 0.0 | 0.1 | (0.2) | (0.0) | (1.2) | (0.2) | 0.1 | (0.2) | (0.3) | (0.3) | (0.2) | (0.2) | (0.2) | (0.2) | |||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Net Income To Common Shareholders | 0.2 | 1.0 | 0.0 | 0.1 | (0.2) | (0.0) | (1.2) | (0.2) | 0.1 | (0.2) | (0.3) | (0.3) | (0.2) | (0.2) | (0.2) | ||||||||||
| Per Share | |||||||||||||||||||||||||
| EPS Basic | - | - | - | 0.00 | (0.01) | - | (0.03) | (0.01) | 0.00 | - | (0.01) | (0.01) | (0.01) | - | (0.01) | 0.00 | (0.01) | - | (0.01) | 0.00 | (0.01) | - | - | - | - |
| EPS Diluted | - | - | - | 0.00 | (0.01) | - | (0.03) | (0.01) | 0.00 | - | (0.01) | (0.01) | (0.01) | - | (0.01) | 0.00 | (0.01) | - | |||||||
| Shares Basic | 45.0 | - | 38.0 | 38.0 | 38.0 | - | 38.0 | 38.0 | 38.0 | - | 38.0 | 34.7 | 33.0 | - | 33.0 | 33.0 | 33.0 | - | |||||||
| Shares Diluted | - | - | - | - | - | - | - | 38.0 | 38.0 | - | 38.0 | 34.7 | 33.0 | - | 33.0 | 33.0 | 33.0 | - | |||||||
| Supplementary Data | |||||||||||||||||||||||||
| EBITDA | 0.2 | - | - | - | (0.2) | - | - | (0.2) | (0.2) | - | (0.1) | - | (0.0) | - | (0.2) | - | (0.2) | - | (0.2) | - | (0.2) | - | (0.2) | - | (0.1) |
| EBIT | 0.2 | 1.0 | 0.0 | 0.1 | (0.2) | 0.0 | (0.1) | (0.2) | (0.2) | (0.2) | (0.1) | (0.0) | (0.0) | 0.1 | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | ||||||
| - |
| Selling & Marketing | - | - | - | - | - | - | - |
| General & Administrative | 0.4 | 0.5 | 0.7 | 0.3 | 0.8 | 1.1 | 0.9 |
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Operating Expenses | - | - | - | - | (0.0) | 0.2 | 0.2 |
| Total Operating Expenses | 0.4 | 0.5 | 0.7 | 0.3 | 0.8 | 1.2 | 1.1 |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.0) | (0.0) | (1.1) | (0.1) | (0.0) | (0.0) | (0.0) |
| Pre-Tax Income | 1.3 | 0.9 | (1.6) | (0.4) | (0.5) | (0.6) | (0.6) |
| (0.6) |
| Net Income From Discontinued Ops | - | - | 0.4 | 0.1 | - | - | - |
| Net Income | 1.3 | 0.9 | (1.3) | (1.0) | (0.8) | (0.6) | (0.6) |
| Net Income Attributable To Parent | 1.3 | 0.9 | (1.3) | (1.0) | (0.8) | (0.6) | (0.6) |
| Less: Minority Interest | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 1.3 | 0.9 | (1.3) | (1.0) | (0.8) | (0.6) | (0.6) |
| Shares Basic | 45.0 | 38.0 | 38.0 | 34.0 | 33.0 | 33.0 | - |
| Shares Diluted | - | 38.0 | 38.0 | 36.0 | 33.0 | 33.0 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.0 |
| - |
| 0.0 |
| - |
| 0.0 |
| - |
| 0.0 |
| - |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.1 |
| (0.0) |
| 0.2 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.2) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| (0.2) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.1) |
| (0.01) |
| 0.00 |
| - |
| - |
| - |
| - |
| - |
| 33.0 |
| 33.0 |
| 33.0 |
| - |
| - |
| - |
| - |
| 33.0 |
| 33.0 |
| - |
| - |
| - |
| - |
| - |
| (0.3) |
| (0.2) |
| (0.3) |
| (0.2) |
| (0.2) |
| (0.1) |