Name: BJ Income Statement - Bj's Wholesale Club Holdings. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

BJ - Bj's Wholesale Club Holdings. Inc.

USD | NYSE

BJ Income Statement - Bj's Wholesale Club Holdings. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 27	Q4 FY 26	Q3 FY 26	Q2 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q3 FY 22	Q2 FY 22	Q3 FY 21	Q2 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q3 FY 18	Q2 FY 18
Revenues
Revenues	5,661.5	5,348.2	5,380.2	5,153.5	5,099.4	5,205.4	4,918.5	4,924.7	4,963.5	4,723.1	4,929.6	4,785.3	5,103.8	4,496.4	4,264.1	4,177.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2026	FY2025	FY2023	FY2022	FY2021	FY2020	FY2019	FY2017
Revenues
Revenues	21,543.4	20,501.8	19,968.7	19,315.2	16,667.3	15,430.0	13,007.3	12,754.6	12,350.5
Cost of Revenue	17,525.5	16,737.4	16,326.1	15,883.7	13,588.6	12,451.1	10,646.5	10,513.5	10,223.0
Gross Profit	4,017.9	3,764.4	3,642.6	3,431.5	3,078.7	2,979.0	2,360.9	2,241.1	2,127.5
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-
Selling General & Administrative	3,141.4	2,963.9	2,822.5	2,668.6
Operating Income
Operating Income	846.4	772.2	800.4	738.0	617.3	642.4	303.5	220.3	216.0
Non-Operating
Interest Income	-	-	-	-	-	-	0.0	0.0	0.2
Interest Expense	-	42.7	58.2	37.5	45.1
Tax & Net
Income Tax Expense	207.0	186.4	212.2	176.3	131.1	136.8	11.8	(28.4)	28.0
Net Income From Continuing Ops	595.2	534.4	523.7	514.3
Per Share
EPS Basic	4.63	4.04	3.94	3.83	3.15	3.09	1.09	0.57	0.50
EPS Diluted	4.60	4.00	3.88	3.76	3.09
Supplementary Data
EBITDA	-	1,034.3	1,028.1	938.9	797.9	809.8	465.7	384.3	394.3
EBIT	846.4	772.2	800.4	738.0	617.3

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	806.0	788.2	786.4	760.9	733.6	750.3	721.8	697.1	695.0	689.3	707.5	674.4	651.2	635.4	618.0	598.1
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	76.5	-	-	69.7	-	-	63.4	-	-	54.2	-	-	-	47.1	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	207.9	218.4	216.5	203.6	229.4	203.7	160.8	199.4	200.3	186.8	192.8	192.0	202.9	150.3	170.2	163.8	190.4	143.8	100.9	98.7	70.7	90.3	38.7	64.6	80.5	74.8

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	0.0	37.2	0.0	0.0	0.3	1.8	1.6	15.9	19.6
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	195.5	208.0	206.1	192.5	216.8	190.9	146.8	181.4	184.0	172.1	176.5	179.5	192.0	142.5	158.3	147.4

Tax & Net
Income Tax Expense	52.8	56.0	55.4	42.8	61.0	45.9	35.8	50.9	52.7	56.1	47.1	48.1	51.0	30.0	31.7	36.4	41.6	26.2	18.0	17.7	6.8	2.7	(15.4)	5.1	15.3	11.1
Net Income From Continuing Ops	142.7	152.1	150.7	149.8	155.7	145.0	111.0	130.5	131.3	116.0	129.4	131.4	141.0	112.5	126.6	111.0	122.9
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	142.7	152.1	150.7	149.8	155.7	145.0	111.0	130.5	131.3	116.1	129.8	129.9	141.0	112.5	126.5	111.0	122.8
Net Income Attributable To Parent	142.7	152.1	150.7	149.8	155.7	145.0	111.0	130.5	131.3	116.1	129.8	129.9	141.0	112.5	126.5	111.0
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	142.7	152.1	150.7	149.8	155.7	145.0	111.0	130.5	131.3	116.1	129.8	129.9	141.0	112.5	126.5

Per Share
EPS Basic	1.11	1.16	1.14	1.14	1.18	1.09	0.84	0.98	0.99	0.87	-	0.97	1.05	0.84	0.93	0.82	0.90	0.70	0.41	0.40	0.26	0.40	(0.05)	0.16	0.26	0.22
EPS Diluted	1.10	1.15	1.14	1.13	1.17	1.08	0.83	0.97	0.97	0.85	-	0.95	1.03	0.82	0.92	0.80	0.88	0.69
Shares Basic	128.7	131.2	131.8	131.6	132.1	132.4	132.4	133.1	133.3	133.3	-	134.1	134.3	134.2	135.6	135.5	136.0	136.1
Shares Diluted	129.4	131.9	132.5	132.7	133.3	133.8	134.1	135.0	135.1	135.9	-	136.6	136.6	136.7	138.0	138.2	139.1	138.4

Supplementary Data
EBITDA	284.4	-	-	273.3	-	-	224.2	-	-	241.0	-	-	-	197.4	-	-	-	184.6	-	-	109.4	-	-	106.0	-	-
EBIT	207.9	218.4	216.5	203.6	229.4	203.7	160.8	199.4	200.3	186.8	192.8	192.0	202.9	150.3	170.2	163.8	190.4	143.8	100.9