| (in millions of USD) | FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | FY2014 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | - | - | - | - | - | 168.5 | 165.1 | 196.5 | 161.2 | 133.7 | 117.6 | 166.5 | 116.5 | 135.3 | 162.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 23.8 | 22.2 | 21.0 | 12.9 | 3.4 | 51.5 | 50.8 | 50.0 | 36.5 | 25.9 | 26.4 | 30.0 | 22.9 | 22.7 | - |
| Cash And Short Term Investments | - | - | - | - | - | 220.0 | 215.9 | 246.5 | 197.7 | 159.6 | 144.0 | 196.5 | 139.4 | 158.0 | 162.5 |
| Receivables | |||||||||||||||
| Accounts Receivable | 6.8 | 8.7 | 12.6 | 12.1 | 2.8 | 7.1 | 8.6 | 8.2 | 9.7 | 8.6 | 3.5 | 4.6 | 14.4 | 6.9 | - |
| Current Assets | |||||||||||||||
| Inventory | 120.8 | 126.3 | 125.1 | 102.1 | 101.1 | 125.2 | 118.0 | 125.7 | 149.6 | 129.9 | 103.9 | 104.2 | 88.6 | 88.2 | - |
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | 510.1 | 489.0 | 466.3 | 453.2 | 451.4 | 452.2 | 459.0 | 459.4 | 450.8 | 427.9 | 373.3 | 358.9 | 342.4 | 306.0 | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | 46.0 | 46.0 | 44.8 | 60.0 | 43.4 | 29.0 | 29.4 | 25.1 | 33.9 | 35.7 | 34.1 | 27.4 | 33.5 | 24.4 | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | - |
| Supplementary Data | |||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | |||||||||||||||
| (in millions of USD) | Q2 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q4 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| Prepaid Expenses |
| 20.9 |
| 18.8 |
| 12.5 |
| 10.1 |
| 11.2 |
| 18.1 |
| 18.1 |
| 6.0 |
| 6.0 |
| 26.5 |
| 25.5 |
| 14.8 |
| 14.7 |
| 11.7 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 439.2 | 444.3 | 423.3 | 391.2 | 437.2 | 370.4 | 360.6 | 386.5 | 362.9 | 324.6 | 276.9 | 320.1 | 257.0 | 264.8 | - |
| - |
| Accumulated Depreciation | 364.3 | 360.2 | 353.9 | 352.7 | 350.9 | 321.5 | 309.5 | 290.4 | 278.0 | 255.3 | 210.2 | 189.8 | 173.2 | 159.4 | - |
| Property,Plant & Equipment Net | 145.8 | 128.8 | 112.4 | 100.5 | 100.4 | 130.7 | 149.5 | 169.0 | 172.8 | 172.7 | 163.1 | 169.0 | 169.2 | 146.6 | - |
| Long Term Investments | 28.1 | 25.0 | 20.6 | 19.4 | 18.3 | 18.7 | 21.5 | 18.1 | 33.8 | 43.7 | 35.7 | 40.0 | 66.2 | 72.8 | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 289.8 | 280.8 | 271.4 | 258.9 | 279.4 | 0.0 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 10.3 | 10.9 | 9.8 | 10.9 | 10.5 | 7.4 | 6.5 | 6.3 | 3.3 | 2.0 | 2.3 | 2.4 | 2.4 | 4.7 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 913.2 | 889.8 | 837.6 | 780.9 | 845.8 | 527.3 | 538.1 | 579.8 | 572.8 | 543.0 | 478.0 | 531.5 | 494.8 | 488.9 | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 17.0 | 16.7 | 16.8 | 16.5 | 14.3 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 78.9 | 85.3 | 89.2 | 88.3 | 81.8 | 0.0 | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 46.7 | 49.8 | 55.5 | 62.1 | 35.9 | 21.5 | 22.3 | 26.9 | 33.1 | 36.9 | 42.2 | 42.9 | 36.0 | 41.5 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 213.9 | 221.5 | 226.0 | 248.5 | 206.4 | 90.2 | 97.9 | 98.6 | 107.6 | 122.3 | 129.0 | 109.8 | 96.4 | 92.0 | - |
| Operating Lease Liabilities Non-Current |
| 247.3 |
| 230.1 |
| 214.6 |
| 200.1 |
| 224.5 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | 0.0 | 10.6 | 11.8 | 13.5 | 7.6 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 489.4 | 476.6 | 461.3 | 468.0 | 449.2 | 133.4 | 146.9 | 149.3 | 160.1 | 187.7 | 188.3 | 168.4 | 149.2 | 134.6 | - |
| Additional Paid In Capital |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 217.5 | 220.0 | 196.8 | 145.1 | 238.1 | 244.8 | 246.6 | 290.7 | 277.6 | 224.1 | 172.7 | 263.0 | 256.1 | 275.8 | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 423.8 | 413.2 | 376.3 | 312.9 | 396.6 | 393.9 | 391.2 | 430.5 | 412.6 | 355.3 | 289.6 | 363.1 | 345.7 | 354.3 | 337.2 |
| Total Equity | 423.8 | 413.2 | 376.3 | 312.9 | 396.6 | 393.9 | 391.2 | 430.5 | 412.6 | 355.3 | 289.6 | 363.1 | 345.7 | 354.3 | 337.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 225.3 | 222.8 | 197.3 | 142.7 | 230.9 | 280.2 | 262.7 | 287.8 | 255.3 | 202.3 | 147.9 | 210.3 | 160.7 | 172.8 | - |
| Book Value | 423.8 | 413.2 | 376.3 | 312.9 | 396.6 | 393.9 | 391.2 | 430.5 | 412.6 | 355.3 | 289.6 | 363.1 | 345.7 | 354.3 | 337.2 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| 168.5 |
| 178.0 |
| 183.9 |
| 165.1 |
| 168.9 |
| 168.4 |
| 205.2 |
| 195.6 |
| 207.9 |
| 196.5 |
| 163.0 |
| 168.2 |
| 153.4 |
| 161.2 |
| 121.4 |
| 134.6 |
| 164.9 |
| 169.5 |
| 169.7 |
| 117.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 23.8 | 24.7 | 22.1 | 22.9 | 22.2 | 21.9 | 23.1 | 23.4 | 23.7 | 23.1 | 21.0 | 22.9 | 17.4 | 12.9 | 12.9 | 11.3 | 8.6 | 3.4 | 7.4 | 17.7 | 51.5 | 52.1 | 53.7 | 50.8 | 51.6 | 54.7 | 52.2 | 48.2 | 53.4 | 50.0 | 50.0 | 38.6 | 39.5 | 36.5 | 28.2 | 22.8 | 20.2 | 17.2 | 22.1 | 26.4 |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 220.0 | 230.1 | 237.6 | 215.9 | 220.5 | 223.1 | 257.4 | 243.9 | 261.3 | 246.5 | 213.0 | 206.8 | 192.9 | 197.7 | 149.6 | 157.4 | 185.1 | 186.6 | 191.8 | 144.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 7.3 | 11.0 | 7.7 | 7.9 | 8.7 | 7.7 | 6.1 | 10.3 | 9.7 | 6.4 | 12.6 | 16.1 | 13.0 | 4.4 | 12.1 | 5.6 | 6.7 | 2.8 | 1.8 | 1.8 | 7.1 | 11.2 | 5.8 | 8.6 | 12.1 | 7.1 | 11.2 | 14.7 | 8.5 | 8.2 | 13.4 | 17.0 | 8.9 | 9.7 | 12.9 | 6.6 | 4.3 | 12.4 | 4.8 | 3.5 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 150.2 | 139.5 | 142.5 | 132.4 | 126.3 | 131.4 | 130.7 | 152.3 | 136.1 | 137.7 | 125.1 | 152.3 | 128.5 | 121.2 | 102.1 | 100.6 | 95.3 | 101.1 | 118.7 | 121.7 | 125.2 | 129.1 | 120.8 | 118.0 | 127.9 | 118.2 | 128.8 | 121.7 | 119.4 | 125.7 | 148.2 | 144.3 | 138.8 | 149.6 | 175.9 | 129.6 | 124.1 | 128.2 | 119.2 | 103.9 |
| Prepaid Expenses | 23.5 | 23.2 | 23.2 | 23.6 | 18.8 | 21.0 | 19.6 | 11.2 | 10.2 | 12.3 | 12.5 | 12.4 | 9.4 | 19.7 | 10.1 | 11.8 | 20.3 | 11.2 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 471.0 | 447.9 | 493.3 | 455.6 | 444.3 | 469.2 | 446.8 | 508.9 | 455.2 | 433.9 | 423.3 | 505.9 | 435.1 | 408.2 | 391.2 | 598.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 533.2 | 523.0 | 527.7 | 518.1 | 489.0 | 500.2 | 493.0 | 483.4 | 476.0 | 471.2 | 466.3 | 465.7 | 460.4 | 457.2 | 453.2 | 454.1 | 452.5 | 451.4 | 451.7 | 451.1 | 452.2 | 453.4 | 453.6 | 459.0 | 460.4 | 460.9 | 462.8 | 460.3 | 460.4 | 459.4 | 464.5 | 459.2 | 455.1 | 450.8 | 450.2 | 436.4 | 393.7 | 412.0 | 400.6 | 373.3 |
| Accumulated Depreciation | 364.2 | 360.6 | 368.9 | 366.0 | 360.2 | 360.9 | 361.0 | 359.4 | 356.7 | 355.1 | 353.9 | 356.1 | 353.9 | 353.9 | 352.7 | 354.8 | 352.8 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 169.0 | 162.4 | 158.8 | 152.1 | 128.8 | 139.3 | 132.1 | 124.1 | 119.3 | 116.1 | 112.4 | 109.6 | 106.4 | 103.3 | 100.5 | 99.3 | ||||||||||||||||||||||||
| Long Term Investments | 33.8 | 32.4 | 29.6 | 28.3 | 25.0 | 27.0 | 26.8 | 22.5 | 23.6 | 22.5 | 20.6 | 19.6 | 20.6 | 20.1 | 19.4 | 20.0 | 19.6 | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 364.8 | 339.7 | 334.7 | 330.0 | 280.8 | 292.2 | 288.6 | 253.4 | 252.0 | 265.7 | 271.4 | 236.1 | 234.6 | 245.8 | 258.9 | 264.2 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 10.2 | 8.9 | 12.2 | 11.3 | 10.9 | 12.6 | 11.8 | 12.3 | 11.5 | 10.7 | 9.8 | 12.9 | 12.3 | 11.6 | 10.9 | 12.3 | 11.7 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 1,048.8 | 991.3 | 1,028.6 | 977.3 | 889.8 | 940.3 | 906.1 | 921.2 | 861.5 | 848.9 | 837.6 | 884.1 | 809.1 | 789.0 | 780.9 | 993.8 | 932.7 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 60.6 | 47.7 | 72.6 | 63.0 | 46.0 | 62.8 | 54.8 | 63.3 | 54.3 | 57.8 | 44.8 | 74.0 | 63.0 | 61.2 | 60.0 | 63.5 | 67.8 | 43.4 | 57.6 | 19.2 | 29.0 | 42.5 | 36.5 | 29.4 | 46.2 | 25.8 | 41.3 | 39.9 | 32.4 | 25.1 | 36.3 | 48.8 | 32.1 | 33.9 | 52.5 | 38.8 | 37.1 | 51.6 | 36.4 | 34.1 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 14.8 | 17.2 | 13.6 | 14.8 | 16.7 | 13.2 | 14.4 | 12.3 | 13.0 | 14.3 | 16.8 | 11.8 | 12.4 | 13.6 | 16.5 | 11.1 | 11.4 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 85.5 | 85.9 | 82.5 | 83.6 | 85.3 | 79.6 | 83.6 | 78.9 | 80.7 | 84.6 | 89.2 | 78.9 | 80.8 | 84.6 | 88.3 | 84.4 | ||||||||||||||||||||||||
| Accrued Expenses | 18.4 | 55.0 | 30.0 | 15.2 | 49.8 | 24.5 | 13.8 | 34.8 | 22.4 | 17.9 | 55.5 | 44.2 | 29.5 | 23.1 | 62.1 | 49.5 | 33.9 | 35.9 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 230.7 | 236.7 | 229.6 | 217.7 | 221.5 | 206.2 | 205.3 | 216.2 | 196.8 | 206.8 | 226.0 | 240.1 | 216.3 | 223.7 | 248.5 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 325.4 | 297.9 | 293.3 | 286.1 | 230.1 | 248.4 | 240.2 | 208.5 | 204.6 | 214.4 | 214.6 | 188.9 | 183.6 | 191.6 | 200.1 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 589.9 | 566.6 | 552.5 | 532.1 | 476.6 | 481.6 | 472.3 | 447.2 | 425.0 | 443.7 | 461.3 | 448.5 | 420.1 | 435.4 | 468.0 | 468.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 231.0 | 202.1 | 261.9 | 234.8 | 220.0 | 258.6 | 237.1 | 284.2 | 250.1 | 222.1 | 196.8 | 259.3 | 215.4 | 182.8 | 145.1 | 359.7 | 313.9 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 458.9 | 424.6 | 476.2 | 445.3 | 413.2 | 458.6 | 433.8 | 474.0 | 436.5 | 405.2 | 376.3 | 435.6 | 389.0 | 353.6 | 312.9 | 525.8 | 477.6 | |||||||||||||||||||||||
| Total Equity | 458.9 | 424.6 | 476.2 | 445.3 | 413.2 | 458.6 | 433.8 | 474.0 | 436.5 | 405.2 | 376.3 | 435.6 | 389.0 | 353.6 | 312.9 | 525.8 | 477.6 | 396.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 240.3 | 211.2 | 263.7 | 237.9 | 222.8 | 263.0 | 241.5 | 292.8 | 258.5 | 227.1 | 197.3 | 265.8 | 218.8 | 184.5 | 142.7 | 358.7 | 311.4 | 230.9 | ||||||||||||||||||||||
| Book Value | 458.9 | 424.6 | 476.2 | 445.3 | 413.2 | 458.6 | 433.8 | 474.0 | 436.5 | 405.2 | 376.3 | 435.6 | 389.0 | 353.6 | 312.9 | 525.8 | 477.6 | 396.6 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 21.7 |
| 13.4 |
| 18.1 |
| 21.1 |
| 20.4 |
| 18.1 |
| 18.9 |
| 19.2 |
| 8.3 |
| 7.8 |
| 7.3 |
| 6.0 |
| 7.3 |
| 5.9 |
| 17.0 |
| 6.0 |
| 28.9 |
| 27.6 |
| 28.6 |
| 30.8 |
| 28.6 |
| 25.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 537.5 |
| 437.2 |
| 481.6 |
| 339.6 |
| 370.4 |
| 391.4 |
| 384.6 |
| 360.6 |
| 379.4 |
| 367.5 |
| 405.8 |
| 388.0 |
| 396.4 |
| 386.5 |
| 381.9 |
| 373.9 |
| 357.5 |
| 362.9 |
| 367.2 |
| 321.2 |
| 342.1 |
| 357.9 |
| 344.4 |
| 276.9 |
| 350.9 |
| 349.4 |
| 341.1 |
| 321.5 |
| 331.3 |
| 326.7 |
| 309.5 |
| 319.1 |
| 315.0 |
| 306.7 |
| 300.4 |
| 295.5 |
| 290.4 |
| 289.5 |
| 285.7 |
| 282.7 |
| 278.0 |
| 271.8 |
| 260.2 |
| 235.1 |
| 245.9 |
| 240.0 |
| 210.2 |
| 99.7 |
| 100.4 |
| 102.3 |
| 110.1 |
| 130.7 |
| 122.1 |
| 126.9 |
| 149.5 |
| 141.2 |
| 145.9 |
| 156.1 |
| 159.8 |
| 164.9 |
| 169.0 |
| 175.0 |
| 173.5 |
| 172.4 |
| 172.8 |
| 178.4 |
| 176.2 |
| 158.6 |
| 166.0 |
| 160.7 |
| 163.1 |
| 18.3 |
| 16.7 |
| 15.9 |
| 18.7 |
| 15.5 |
| 15.7 |
| 21.5 |
| 17.3 |
| 17.9 |
| 18.4 |
| 18.3 |
| 15.5 |
| 18.1 |
| 19.8 |
| 28.1 |
| 31.0 |
| 33.8 |
| 42.4 |
| 45.1 |
| 43.4 |
| 43.9 |
| 46.0 |
| 35.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 264.2 |
| 279.4 |
| 287.2 |
| 326.6 |
| 0.0 |
| 335.4 |
| 345.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.5 |
| 10.1 |
| 9.5 |
| 7.4 |
| 8.0 |
| 7.8 |
| 6.5 |
| 7.2 |
| 6.9 |
| 7.8 |
| 7.4 |
| 6.9 |
| 6.3 |
| 4.9 |
| 4.5 |
| 4.0 |
| 3.3 |
| 1.9 |
| 2.0 |
| 2.2 |
| 2.1 |
| 2.2 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 845.8 |
| 897.9 |
| 801.7 |
| 527.3 |
| 872.4 |
| 880.4 |
| 538.1 |
| 545.1 |
| 538.2 |
| 588.1 |
| 573.6 |
| 583.7 |
| 579.8 |
| 581.6 |
| 580.0 |
| 564.8 |
| 572.8 |
| 589.9 |
| 544.6 |
| 546.3 |
| 569.9 |
| 553.2 |
| 478.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.3 |
| 12.1 |
| 13.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 82.3 |
| 81.8 |
| 78.9 |
| 84.4 |
| 0.0 |
| 76.0 |
| 72.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.6 |
| 5.3 |
| 21.5 |
| 11.5 |
| 11.6 |
| 22.3 |
| 11.9 |
| 11.9 |
| 14.9 |
| 14.1 |
| 8.9 |
| 26.9 |
| 15.7 |
| 15.3 |
| 9.9 |
| 33.1 |
| 21.4 |
| 12.0 |
| 36.9 |
| 20.1 |
| 12.9 |
| 42.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 239.3 |
| 226.1 |
| 206.4 |
| 203.3 |
| 138.4 |
| 90.2 |
| 166.6 |
| 167.1 |
| 97.9 |
| 93.5 |
| 90.7 |
| 92.2 |
| 86.0 |
| 96.5 |
| 98.6 |
| 87.2 |
| 95.2 |
| 85.5 |
| 107.6 |
| 108.5 |
| 100.9 |
| 123.4 |
| 99.7 |
| 100.1 |
| 129.0 |
| 208.7 |
| 209.5 |
| 224.5 |
| 235.5 |
| 270.1 |
| 0.0 |
| 287.6 |
| 300.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.8 |
| 10.2 |
| 10.6 |
| 10.0 |
| 10.3 |
| 11.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 455.1 |
| 449.2 |
| 455.5 |
| 423.7 |
| 133.4 |
| 469.2 |
| 482.4 |
| 146.9 |
| 141.0 |
| 139.0 |
| 142.2 |
| 136.4 |
| 147.5 |
| 149.3 |
| 138.4 |
| 149.2 |
| 139.3 |
| 160.1 |
| 171.3 |
| 164.6 |
| 184.4 |
| 163.2 |
| 162.3 |
| 188.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 238.1 |
| 286.1 |
| 224.6 |
| 244.8 |
| 251.7 |
| 247.6 |
| 246.6 |
| 256.4 |
| 253.0 |
| 301.8 |
| 294.1 |
| 294.8 |
| 290.7 |
| 303.2 |
| 291.9 |
| 288.6 |
| 277.6 |
| 283.7 |
| 246.5 |
| 238.2 |
| 278.7 |
| 264.9 |
| 172.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 396.6 |
| 442.4 |
| 377.9 |
| 393.9 |
| 403.2 |
| 398.0 |
| 391.2 |
| 404.1 |
| 399.2 |
| 445.9 |
| 437.1 |
| 436.3 |
| 430.5 |
| 443.2 |
| 430.7 |
| 425.5 |
| 412.6 |
| 418.6 |
| 380.0 |
| 361.9 |
| 406.7 |
| 390.9 |
| 289.6 |
| 442.4 |
| 377.9 |
| 393.9 |
| 403.2 |
| 398.0 |
| 391.2 |
| 404.1 |
| 399.2 |
| 445.9 |
| 437.1 |
| 436.3 |
| 430.5 |
| 443.2 |
| 430.7 |
| 425.5 |
| 412.6 |
| 418.6 |
| 380.0 |
| 361.9 |
| 406.7 |
| 390.9 |
| 289.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 278.3 |
| 201.1 |
| 280.2 |
| 224.8 |
| 217.5 |
| 262.7 |
| 285.9 |
| 276.9 |
| 313.7 |
| 302.0 |
| 299.9 |
| 287.8 |
| 294.7 |
| 278.6 |
| 272.0 |
| 255.3 |
| 258.7 |
| 220.3 |
| 218.8 |
| 258.2 |
| 244.3 |
| 147.9 |
| 442.4 |
| 377.9 |
| 393.9 |
| 403.2 |
| 398.0 |
| 391.2 |
| 404.1 |
| 399.2 |
| 445.9 |
| 437.1 |
| 436.3 |
| 430.5 |
| 443.2 |
| 430.7 |
| 425.5 |
| 412.6 |
| 418.6 |
| 380.0 |
| 361.9 |
| 406.7 |
| 390.9 |
| 289.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |