| (USD in millions, except per-share data and share counts) | Q2 FY 2630 Jun 2026 | Q1 FY 2631 Mar 2026 | Q4 FY 2531 Dec 2025 | Q3 FY 2530 Sep 2025 | Q2 FY 2530 Jun 2025 | Q1 FY 2531 Mar 2025 | Q4 FY 2431 Dec 2024 | Q3 FY 2430 Sep 2024 | Q2 FY 2430 Jun 2024 | Q1 FY 2431 Mar 2024 | Q4 FY 2331 Dec 2023 | Q3 FY 2330 Sep 2023 | Q2 FY 2330 Jun 2023 | Q1 FY 2331 Mar 2023 | Q4 FY 2231 Dec 2022 | Q3 FY 2230 Sep 2022 | Q2 FY 2230 Jun 2022 | Q1 FY 2231 Mar 2022 | Q4 FY 2131 Dec 2021 | Q3 FY 2130 Sep 2021 | Q2 FY 2130 Jun 2021 | Q1 FY 2131 Mar 2021 | Q4 FY 2031 Dec 2020 | Q3 FY 2030 Sep 2020 | Q2 FY 2030 Jun 2020 | Q1 FY 2031 Mar 2020 | Q4 FY 1931 Dec 2019 | Q3 FY 1930 Sep 2019 | Q2 FY 1930 Jun 2019 | Q1 FY 1931 Mar 2019 | Q4 FY 1831 Dec 2018 | Q3 FY 1830 Sep 2018 | Q2 FY 1830 Jun 2018 | Q1 FY 1831 Mar 2018 | Q4 FY 1731 Dec 2017 | Q3 FY 1730 Sep 2017 | Q2 FY 1730 Jun 2017 | Q1 FY 1731 Mar 2017 | Q4 FY 1631 Dec 2016 | Q3 FY 1630 Sep 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 452.8 | 780.7 | 635.6 | 430.2 | 439.0 | 805.2 | 597.1 | 401.6 | 402.6 | 726.4 | 591.7 | 407.1 | 411.3 | 921.2 | 791.4 | 462.6 | ||||||||||||||||||||||||
Source: SEC EDGAR company filings. Figures as reported (US GAAP)
Most recent period as filed 6 August 2026, reported in USD. Period end dates link to the filing on SEC EDGAR.
| (USD in millions, except per-share data and share counts) | TTM30 Jun 2026 | FY202531 Dec 2025 | FY202431 Dec 2024 | FY202331 Dec 2023 | FY202231 Dec 2022 | FY202131 Dec 2021 | FY202031 Dec 2020 | FY201931 Dec 2019 | FY201831 Dec 2018 | FY201731 Dec 2017 | FY201631 Dec 2016 | FY201531 Dec 2015 | FY201431 Dec 2014 | FY201331 Dec 2013 | FY201231 Dec 2012 | FY201131 Dec 2011 | FY201031 Dec 2010 | FY200931 Dec 2009 | FY200831 Dec 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 2,299.3 | 2,310.0 | 2,127.7 | 2,331.3 | 2,551.8 | 1,949.1 | 1,696.9 | 1,734.9 | 1,754.3 | 1,680.3 | 1,538.9 | 1,261.3 | 1,393.6 | 1,275.9 | 1,173.9 | 1,272.2 | |||
Source: SEC EDGAR company filings. Figures as reported (US GAAP)
Most recent period as filed 11 February 2026, reported in USD. Period end dates link to the filing on SEC EDGAR.
| 474.2 |
| 823.6 |
| 562.5 |
| 380.6 |
| 372.6 |
| 633.4 |
| 486.4 |
| 346.6 |
| 326.9 |
| 537.1 |
| 477.7 |
| 325.5 |
| 333.9 |
| 597.8 |
| 501.2 |
| 322.0 |
| 355.7 |
| 575.4 |
| 455.3 |
| 335.6 |
| 341.8 |
| 547.5 |
| 429.7 |
| 333.8 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 71.7 | - | - | - | 73.5 | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 274.9 | - | - | - | 252.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 75.3 | 74.8 | 73.3 | 71.5 | 69.8 | 69.2 | 68.3 | 69.3 | 66.6 | 65.9 | 65.6 | 64.9 | 64.7 | 61.6 | 62.3 | 64.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 355.8 | 578.8 | 464.3 | 351.5 | 356.5 | 600.2 | 433.7 | 325.8 | 332.0 | 533.1 | 455.2 | 309.3 | 347.8 | 746.3 | 661.4 | 383.1 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 97.0 | 201.9 | 171.3 | 78.7 | 82.5 | 205.0 | 163.4 | 75.8 | 70.6 | 193.3 | 136.5 | 97.8 | 63.5 | 174.9 | 130.0 | 79.5 | 72.4 | 173.4 | 113.9 | 89.9 | 67.3 | 138.3 | 126.0 | 82.2 | 66.9 | 153.2 | 121.4 | 70.6 | 54.0 | 160.1 | 114.1 | 65.1 | 69.6 | 148.3 | 117.2 | 79.6 | 69.8 | 150.2 | 168.9 | 58.4 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 1.1 | 1.2 | 4.3 | 1.2 | 0.9 | 0.4 | 0.5 | 5.4 | 5.6 | 2.0 | 6.2 | 3.5 | 1.8 | 0.6 | 0.5 | 0.6 | 0.3 | 0.3 | 0.4 | 0.6 | 0.5 | 0.2 | 0.4 | 0.5 | 0.2 | 0.3 | 0.4 | 0.5 | 0.4 | 0.3 | 0.6 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.0 | (1.1) | 0.9 |
| Interest Expense | 51.6 | 51.9 | 50.5 | 49.4 | 48.9 | 51.3 | 49.9 | 45.2 | 42.6 | 44.0 | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (51.4) | (51.2) | (45.4) | (48.8) | (49.3) | (50.5) | (49.6) | (46.5) | (42.2) | (44.8) | (43.7) | (41.6) | (43.0) | (42.8) | (44.6) | (39.6) | ||||||||||||||||||||||||
| Pre-Tax Income | 45.6 | 150.7 | 125.9 | 29.9 | 33.2 | 154.5 | 113.8 | 29.3 | 28.4 | 148.5 | 92.8 | 56.2 | 20.5 | 132.1 | 85.4 | 39.9 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 5.2 | 17.6 | 17.2 | 4.0 | 4.4 | 18.1 | 12.8 | 2.9 | 3.7 | 16.9 | 9.6 | 7.4 | (6.1) | 14.7 | 9.3 | 2.1 | (0.7) | 14.5 | 0.9 | 5.3 | 0.6 | 0.5 | 7.4 | 4.7 | 4.8 | 16.0 | 7.5 | 2.5 | 2.3 | 17.3 | (11.9) | 7.5 | 6.5 | (25.8) | 14.8 | 13.5 | 10.7 | 34.4 | 47.9 | 6.6 |
| Net Income From Continuing Ops | 40.4 | 133.1 | 108.7 | 25.9 | 28.8 | 136.4 | 101.0 | 26.4 | 24.7 | 131.6 | 83.2 | 48.8 | 26.6 | 117.4 | 76.1 | 37.8 | 35.8 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 40.4 | 133.1 | 108.7 | 25.9 | 28.8 | 136.4 | 101.0 | 26.4 | 24.7 | 131.6 | 83.2 | 48.8 | 26.6 | 117.4 | 76.1 | 37.8 | 35.8 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 38.2 | 131.0 | 104.9 | 24.9 | 27.5 | 134.3 | 98.0 | 24.4 | 22.8 | 127.9 | 79.6 | 45.4 | 23.1 | 114.1 | 72.5 | 35.0 | ||||||||||||||||||||||||
| Less: Minority Interest | 2.2 | 2.1 | 3.8 | 1.0 | 1.3 | 2.1 | 3.0 | 2.0 | 1.9 | 3.7 | 3.6 | 3.4 | 3.5 | 3.3 | 3.6 | 2.9 | 2.4 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 38.2 | 131.0 | 104.9 | 24.9 | 27.5 | 134.3 | 98.0 | 24.4 | 22.8 | 127.9 | 79.6 | 45.4 | 23.1 | 114.1 | 72.5 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.50 | 1.74 | - | 0.34 | 0.38 | 1.87 | - | 0.35 | 0.33 | 1.88 | - | 0.67 | 0.35 | 1.73 | - | 0.54 | 0.52 | 1.82 | - | 0.70 | 0.40 | 1.54 | - | 0.58 | 0.34 | 1.51 | - | 0.19 | 0.24 | 1.73 | - | 0.32 | 0.41 | 2.49 | - | 0.52 | 0.42 | 1.44 | - | 0.27 |
| EPS Diluted | 0.50 | 1.73 | - | 0.34 | 0.38 | 1.87 | - | 0.35 | 0.33 | 1.87 | - | 0.67 | 0.35 | 1.73 | - | 0.54 | 0.52 | 1.82 | ||||||||||||||||||||||
| Shares Basic | 75.9 | 75.4 | - | 72.8 | 72.4 | 71.6 | - | 70.5 | 69.0 | 68.2 | - | 67.3 | 66.6 | 66.0 | - | 64.9 | 64.7 | 64.6 | ||||||||||||||||||||||
| Shares Diluted | 76.1 | 75.6 | - | 72.9 | 72.4 | 71.8 | - | 70.6 | 69.0 | 68.3 | - | 67.4 | 66.7 | 66.1 | - | 65.1 | 64.9 | 64.7 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 172.3 | 276.7 | 244.6 | 150.2 | 152.3 | 274.2 | 231.7 | 145.1 | 137.2 | 259.2 | 202.1 | 162.7 | 128.2 | 236.5 | 192.3 | 143.5 | 136.5 | 233.8 | 175.1 | 149.0 | 125.7 | 195.6 | 181.0 | 138.6 | 123.6 | 209.6 | 176.0 | 122.4 | 105.6 | 211.2 | 164.1 | 114.1 | 118.3 | 196.9 | 164.8 | 126.7 | 116.6 | 196.9 | 203.8 | 107.3 |
| EBIT | 97.0 | 201.9 | 171.3 | 78.7 | 82.5 | 205.0 | 163.4 | 75.8 | 70.6 | 193.3 | 136.5 | 97.8 | 63.5 | 174.9 | 130.0 | 79.5 | 72.4 | 173.4 | 113.9 | |||||||||||||||||||||
| 1,307.3 |
| 1,269.6 |
| 1,005.8 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Depreciation & Amortization | 294.9 | 283.8 | 270.1 | 256.8 | 250.9 | 236.0 | 224.5 | 209.1 | 196.3 | 188.2 | 175.5 | 126.5 | 144.7 | 137.3 | 145.9 | 135.6 | |||
| Amortization of Intangibles | - | 1.2 | 1.1 | 1.2 | 1.2 | 1.1 | 1.3 | 1.1 | 0.8 | 0.8 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | ||
| Other Operating Expenses | - | - | - | - | - | - | - | - | 1.8 | 5.8 | 55.3 | 13.6 | 0.5 | 1.2 | 2.1 | 0.7 | 1.0 | ||
| Total Operating Expenses | 1,750.4 | 1,772.5 | 1,624.6 | 1,858.6 | 2,096.6 | 1,539.7 | 1,268.6 | 1,328.9 | 1,357.2 | 1,263.5 | 1,202.7 | 960.9 | 1,129.7 | 1,016.4 | 897.4 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | 548.9 | 537.5 | 503.1 | 472.7 | 455.2 | 409.4 | 428.3 | 406.0 | 397.0 | 416.7 | 336.2 | 300.4 | 263.9 | 259.4 | 276.4 | 186.2 | 183.4 | 124.2 | 55.9 |
| Non-Operating | |||||||||||||||||||
| Interest Income | 7.8 | 6.8 | 13.5 | 12.1 | 1.6 | 1.7 | 1.5 | 1.6 | 1.6 | 1.0 | 1.4 | 1.6 | 1.9 | 1.7 | 2.0 | 2.0 | 0.5 | 0.9 | 2.2 |
| Interest Expense | 203.4 | 200.1 | 181.7 | 167.9 | 161.0 | 152.4 | 143.5 | 137.7 | 140.0 | 137.1 | 136.1 | 84.7 | 71.0 | 111.8 | 113.6 | 91.4 | 90.6 | ||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | 0.0 | (0.3) | (0.0) | (0.1) | 0.0 | 1.1 | |||
| Other Non-Operating Income | (196.8) | (194.0) | (183.1) | (171.1) | (159.2) | (151.0) | (152.6) | (163.1) | (141.2) | 2.1 | 4.4 | 2.8 | 2.7 | 1.8 | 3.0 | 3.7 | (101.5) | ||
| Pre-Tax Income | 352.1 | 343.5 | 320.0 | 301.6 | 296.0 | 258.4 | 275.7 | 242.9 | 255.9 | 281.7 | 205.9 | 220.2 | 197.5 | 181.4 | 169.6 | 57.5 | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 44.0 | 43.7 | 36.3 | 25.6 | 25.2 | 7.2 | 32.9 | 29.6 | (23.7) | 73.4 | 59.1 | 78.7 | 66.6 | 63.0 | 60.2 | 18.2 | 22.2 | 32.9 | (29.4) |
| Net Income From Continuing Ops | 308.1 | 299.8 | 283.7 | 276.0 | 270.8 | 251.2 | 242.8 | 213.3 | 279.5 | 208.4 | 146.8 | 141.5 | 130.9 | 118.3 | 109.4 | 40.4 | 63.1 | ||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | (0.9) | (7.0) | 9.4 | 5.5 | ||
| Net Income | 308.1 | 299.8 | 283.7 | 276.0 | 270.8 | 251.2 | 242.8 | 213.3 | 272.7 | 191.3 | 82.6 | (32.1) | 130.9 | 115.0 | 81.5 | 49.7 | 68.7 | ||
| Net Income Attributable To Parent | 299.0 | 291.6 | 273.1 | 262.2 | 258.4 | 236.7 | 227.6 | 199.3 | 258.4 | 177.0 | 73.0 | (32.1) | 130.9 | 115.0 | 81.5 | 49.7 | |||
| Less: Minority Interest | 9.1 | 8.2 | 10.6 | 13.8 | 12.4 | 14.5 | 15.2 | 14.0 | 14.2 | 14.2 | 9.7 | 0.0 | 0.0 | - | - | - | 0.0 | ||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Net Income To Common Shareholders | 299.0 | 291.6 | 273.1 | 262.2 | 258.4 | 236.7 | 227.6 | 199.3 | 258.4 | 177.0 | 73.0 | (32.1) | 130.9 | 117.4 | 102.4 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 3.94 | 3.99 | 3.91 | 3.91 | 3.98 | 3.74 | 3.65 | 3.29 | 4.75 | 3.33 | 1.41 | (0.71) | 2.95 | 2.66 | 2.34 | 1.25 | 1.76 | 2.11 | 2.75 |
| EPS Diluted | 3.93 | 3.98 | 3.91 | 3.91 | 3.97 | 3.74 | 3.65 | 3.28 | 4.66 | 3.21 | 1.37 | (0.71) | 2.93 | 2.64 | 2.32 | 1.24 | 1.76 | 2.11 | |
| Shares Basic | 75.9 | 73.0 | 69.8 | 67.0 | 64.9 | 63.2 | 62.4 | 60.7 | 54.4 | 53.2 | 51.9 | 45.3 | 44.4 | 44.2 | 43.8 | 39.9 | 38.9 | 38.6 | |
| Shares Diluted | 76.1 | 73.2 | 69.9 | 67.1 | 73.2 | 63.3 | 62.4 | 60.8 | 55.5 | 55.1 | 53.3 | 45.3 | 44.6 | 44.4 | 44.1 | 40.1 | 39.1 | 38.7 | |
| Supplementary Data | |||||||||||||||||||
| EBITDA | 843.8 | 821.3 | 773.2 | 729.5 | 706.1 | 645.4 | 652.8 | 615.2 | 593.4 | 605.0 | 511.7 | 427.0 | 408.6 | 396.8 | 422.4 | 321.8 | 310.0 | 245.1 | 163.1 |
| EBIT | 548.9 | 537.5 | 503.1 | 472.7 | 455.2 | 409.4 | 428.3 | 406.0 | 397.0 | 416.7 | 336.2 | 300.4 | 263.9 | 259.4 | 276.4 | 186.2 | 183.4 | 124.2 | 55.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 64.1 |
| 60.5 |
| 61.1 |
| 59.2 |
| 58.4 |
| 57.3 |
| 55.0 |
| 56.3 |
| 56.7 |
| 56.4 |
| 54.6 |
| 51.9 |
| 51.6 |
| 51.0 |
| 50.0 |
| 49.0 |
| 48.7 |
| 48.6 |
| 47.6 |
| 47.1 |
| 46.8 |
| 46.7 |
| 34.9 |
| 48.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 122.8 |
| - |
| - |
| - |
| 116.6 |
| 0.4 |
| 0.4 |
| (0.4) |
| 0.2 |
| 0.5 |
| 1.5 |
| (0.2) |
| 1.0 |
| 2.1 |
| 2.9 |
| 14.6 |
| 6.7 |
| 401.8 |
| 650.2 |
| 448.6 |
| 290.7 |
| 305.3 |
| 495.1 |
| 360.4 |
| 264.4 |
| 260.0 |
| 383.9 |
| 356.3 |
| 255.0 |
| 279.9 |
| 437.7 |
| 387.1 |
| 256.9 |
| 286.2 |
| 427.1 |
| 338.1 |
| 256.1 |
| 272.0 |
| 397.3 |
| 260.8 |
| 275.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| (37.2) |
| (37.8) |
| (38.8) |
| (36.5) |
| (38.4) |
| (37.3) |
| (38.0) |
| (37.2) |
| (37.4) |
| (40.0) |
| (41.0) |
| (52.6) |
| (34.0) |
| (35.5) |
| (34.4) |
| (35.8) |
| (35.8) |
| (35.1) |
| 102.6 |
| (33.2) |
| (33.2) |
| (34.1) |
| 37.6 |
| (33.9) |
| 35.2 |
| 135.5 |
| 75.1 |
| 53.4 |
| 28.9 |
| 101.0 |
| 87.9 |
| 45.0 |
| 29.5 |
| 113.2 |
| 80.4 |
| 17.9 |
| 20.0 |
| 124.6 |
| 79.7 |
| 29.3 |
| 33.7 |
| 113.2 |
| 82.7 |
| 46.4 |
| 36.6 |
| 116.1 |
| 133.5 |
| 24.5 |
| 121.0 |
| 74.3 |
| 48.2 |
| 28.3 |
| 100.5 |
| 80.5 |
| 40.3 |
| 24.7 |
| 97.2 |
| 72.9 |
| 15.4 |
| 17.7 |
| 107.4 |
| 91.6 |
| 21.8 |
| 27.2 |
| 139.0 |
| 67.8 |
| 32.9 |
| 25.9 |
| 81.7 |
| 85.6 |
| 17.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 121.0 |
| 74.3 |
| 48.2 |
| 28.3 |
| 100.5 |
| 80.5 |
| 40.3 |
| 24.7 |
| 97.2 |
| 72.9 |
| 15.4 |
| 17.7 |
| 107.4 |
| 90.3 |
| 20.9 |
| 24.7 |
| 136.6 |
| 54.2 |
| 31.6 |
| 25.3 |
| 80.1 |
| 21.4 |
| 17.9 |
| 33.4 |
| 117.5 |
| 71.1 |
| 44.1 |
| 25.2 |
| 96.3 |
| 77.2 |
| 36.3 |
| 21.0 |
| 93.2 |
| 69.2 |
| 11.7 |
| 14.6 |
| 103.8 |
| 86.6 |
| 17.0 |
| 21.9 |
| 133.0 |
| 50.7 |
| 27.7 |
| 22.2 |
| 76.5 |
| 18.2 |
| 14.1 |
| 3.5 |
| 3.2 |
| 4.1 |
| 3.1 |
| 4.2 |
| 3.3 |
| 4.1 |
| 3.7 |
| 4.1 |
| 3.7 |
| 3.7 |
| 3.1 |
| 3.6 |
| 3.8 |
| 4.0 |
| 2.8 |
| 3.6 |
| 3.6 |
| 3.9 |
| 3.1 |
| 3.6 |
| 3.2 |
| 3.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 35.0 |
| 33.4 |
| 117.5 |
| 71.1 |
| 44.1 |
| 25.2 |
| 96.3 |
| 77.2 |
| 36.3 |
| 21.0 |
| 93.2 |
| 69.2 |
| 11.7 |
| 14.6 |
| 103.8 |
| 86.6 |
| 17.0 |
| 21.9 |
| 133.0 |
| 50.7 |
| 27.7 |
| 22.2 |
| 76.5 |
| 18.2 |
| 14.1 |
| - |
| 0.70 |
| 0.40 |
| 1.54 |
| - |
| 0.58 |
| 0.33 |
| 1.51 |
| - |
| 0.19 |
| 0.24 |
| 1.73 |
| - |
| 0.31 |
| 0.40 |
| 2.46 |
| - |
| 0.50 |
| 0.40 |
| 1.39 |
| - |
| 0.26 |
| - |
| 63.3 |
| 62.9 |
| 62.6 |
| - |
| 62.6 |
| 62.6 |
| 61.8 |
| - |
| 61.0 |
| 60.5 |
| 59.9 |
| - |
| 53.4 |
| 53.4 |
| 53.3 |
| - |
| 53.2 |
| 53.2 |
| 53.2 |
| - |
| 52.2 |
| - |
| 63.4 |
| 62.9 |
| 62.7 |
| - |
| 62.6 |
| 62.6 |
| 61.9 |
| - |
| 61.1 |
| 60.6 |
| 60.1 |
| - |
| 54.8 |
| 54.5 |
| 54.1 |
| - |
| 55.4 |
| 55.4 |
| 54.9 |
| - |
| 53.7 |
| 89.9 |
| 67.3 |
| 138.3 |
| 126.0 |
| 82.2 |
| 66.9 |
| 153.2 |
| 121.4 |
| 70.6 |
| 54.0 |
| 160.1 |
| 114.1 |
| 65.1 |
| 69.6 |
| 148.3 |
| 117.2 |
| 79.6 |
| 69.8 |
| 150.2 |
| 168.9 |
| 58.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 126.6 |
| 120.9 |
| 107.3 |
| 0.2 |
| - |
| 1.2 |
| - |
| 1,085.9 |
| 1,036.3 |
| 1,074.6 |
| 949.9 |
| 83.3 |
| 58.3 |
| 1.6 |
| 1.3 |
| 4.4 |
| (16.1) |
| (141.7) |
| 83.8 |
| 108.8 |
| (85.8) |
| 77.3 |
| (52.0) |
| 4.3 |
| 157.2 |
| 81.6 |
| 105.2 |
| 68.7 |
| 81.6 |
| 105.1 |
| 0.0 |
| 0.1 |
| - |
| - |
| 49.7 |
| 68.7 |
| 81.6 |
| 105.1 |
| 2.75 |
| 38.2 |
| 38.2 |