| (in millions of USD) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | 0.0 | 0.0 | 0.0 |
| Restricted Cash | - | - | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | 0.0 | 0.0 | 0.0 |
| Receivables | |||
| Accounts Receivable | - | - | - |
| Current Assets | |||
| Inventory | - | - | - |
| Prepaid Expenses | 0.0 | 0.0 | - |
| Other Current Assets | - | - | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | - | - | - |
| Accumulated Depreciation | - | - | - |
| Property,Plant & Equipment Net | - | - | - |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | - | - | - |
| Short Term Debt | - | - | - |
| Deferred Revenue Current | - | - | - |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | - | - | - |
| Additional Paid In Capital | 0.0 | - | 0.0 |
| Retained Earnings | (3.9) | (2.2) | (0.0) |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | - | - | - |
| Net debt | - | - | - |
| Working Capital | (1.4) | 0.2 | (0.1) |
| Book Value | (3.8) | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Receivables | ||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.0 | 0.0 | 0.0 | 0.1 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 0.0 | 0.0 | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | ||||||
| - |
| - |
| Total Current Assets | 0.1 | 0.3 | 0.2 |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | - | - | - |
| Intangible Assets | 5.0 | - | - |
| Operating Lease Right Of Use Assets | - | - | - |
| Deferred Tax Assets | - | - | - |
| Other Non-Current Assets | - | - | - |
| Total Non-Current Assets | - | - | - |
| Total Assets | 23.9 | 72.1 | 0.3 |
| - |
| - |
| - |
| Accrued Expenses | 0.0 | 0.0 | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | 1.5 | 0.1 | 0.3 |
| - |
| - |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | - | - | - |
| Total Liabilities | 3.9 | 2.5 | 0.3 |
| - |
| - |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | - | - | - |
| Total Stockholders Equity | (3.8) | (2.2) | 0.0 |
| Total Equity | (3.8) | (2.2) | 0.0 |
| (2.2) |
| 0.0 |
| Tangible Book Value | (8.8) | - | - |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 0.2 | 0.1 | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.1 | 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 5.0 | - | 5.0 | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 24.8 | 23.9 | 23.3 | 73.5 | 72.8 | 72.1 | 71.4 | 70.5 | 0.2 | 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 2.3 | 1.5 | 0.9 | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 | 0.3 | 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 4.7 | 3.9 | 3.4 | 2.7 | 2.5 | 2.5 | 2.5 | 2.4 | 0.3 | 0.3 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| Retained Earnings | (4.5) | (3.9) | (3.3) | (2.5) | (2.3) | (2.2) | (2.1) | (2.0) | (0.0) | (0.0) |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (4.5) | (3.8) | (3.3) | (2.5) | (2.3) | (2.2) | (2.1) | (2.0) | (0.0) | 0.0 |
| Total Equity | (4.5) | (3.8) | (3.3) | (2.5) | (2.3) | (2.2) | (2.1) | (2.0) | (0.0) | 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (2.1) | (1.4) | (0.9) | (0.1) | 0.1 | 0.2 | 0.3 | 0.4 | (0.2) | (0.1) |
| Book Value | (4.5) | (3.8) | (3.3) | (2.5) | (2.3) | (2.2) | (2.1) | (2.0) | (0.0) | 0.0 |
| Tangible Book Value | (9.5) | - | (8.3) | - | - | - | - | - | - | - |