| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 2.2 | 2.7 | 2.0 | 2.3 | 3.1 | 0.4 | 1.8 | 1.3 | 0.7 | - | 2.6 | 2.8 | 4.9 | 5.8 | 7.8 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 2.7 | 0.4 | 0.5 | 2.6 | 7.8 | 17.0 | 0.1 | 0.3 | 0.3 | 1.1 | 4.3 | 0.8 | 2.0 | 0.1 | 0.0 | 1.0 | 0.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 2.7 | 0.4 | 0.5 | 2.6 | 7.8 | 17.0 | 0.1 | 0.3 | 0.3 | 1.1 | 4.3 | 0.8 | 2.0 | 0.1 | 0.0 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 1.2 | 0.7 | 1.2 | 1.5 | 1.0 | 0.5 | 0.1 | 1.6 | 2.9 | 1.6 | 3.4 | 0.6 | 0.3 | 0.6 | 0.6 | ||
| Current Assets | |||||||||||||||||
| Inventory | 0.4 | 0.4 | 0.4 | 4.4 | 4.9 | 0.3 | 0.4 | 1.0 | 0.9 | 0.5 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 1.0 | 1.3 | 1.3 | 1.1 | 1.1 | 1.0 | 0.9 | 0.8 | 0.8 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 0.5 | 0.8 | 1.3 | 1.1 | 0.4 | 0.2 | 0.8 | 0.5 | 0.5 | 0.5 | 1.2 | 0.3 | 0.5 | 0.9 | 0.7 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | 0.0 | 0.2 | 0.3 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | 0.0 | 0.3 | 0.4 | 0.0 | 0.2 | - | - | - | - | - | - | - | - | - | - | |
| 9.6 |
| 11.5 |
| 13.5 |
| 17.0 |
| 18.4 |
| 0.9 |
| 0.7 |
| 0.1 |
| 0.7 |
| 0.5 |
| 0.3 |
| 1.0 |
| 0.3 |
| 1.3 |
| 0.3 |
| 1.0 |
| 1.0 |
| 1.2 |
| 1.1 |
| 0.2 |
| 2.0 |
| 3.5 |
| 4.3 |
| 0.1 |
| 0.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 2.2 | 2.7 | 2.0 | 2.3 | 3.1 | 0.4 | 1.8 | 1.3 | 0.7 | - | 2.6 | 2.8 | 4.9 | 5.8 | 7.8 | 9.6 | 11.5 | 13.5 | 17.0 | 18.4 | 0.9 | 0.7 | 0.1 | 0.7 | 0.5 | 0.3 | 1.0 | 0.3 | 1.3 | 0.3 | 1.0 | 1.0 | 1.2 | 1.1 | 0.2 | 2.0 | 3.5 | 4.3 | 0.1 | 0.3 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 1.6 | 1.2 | 1.0 | 1.0 | 0.8 | 0.7 | 1.9 | 0.9 | 0.7 | 2.5 | 1.5 | 1.8 | 2.0 | 2.6 | 1.0 | 1.5 | 1.3 | 1.0 | 0.5 | 0.5 | 0.3 | 0.1 | 0.1 | 0.7 | 0.7 | 1.6 | 0.7 | 0.5 | 0.3 | 2.9 | 0.6 | 0.8 | 0.6 | 1.6 | 0.4 | 2.3 | 2.2 | 3.4 | 2.2 | 0.1 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 3.9 | 4.4 | 4.9 | 4.9 | 5.0 | 4.9 | 4.6 | 2.3 | 0.6 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 1.0 | 1.0 | 1.0 | 1.0 | 0.9 | 0.9 | 0.9 | 0.9 | 0.6 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.3 | 0.2 | 0.4 |
| Prepaid Expenses | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | - | 0.3 | 0.4 | 0.3 | 0.4 | 0.2 | 1.0 | 1.6 | 1.6 | ||||||||||||||||||||||
| Other Current Assets | - | - | 0.0 | 0.2 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 4.5 | 4.5 | 3.7 | 4.0 | 4.6 | 1.9 | 4.6 | 3.0 | 2.3 | 7.5 | 9.0 | 9.9 | 12.3 | 13.8 | 14.0 | 16.8 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||||
| Long Term Investments | - | - | 5.0 | 5.0 | 5.0 | 5.0 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | 2.2 | 2.3 | 1.7 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | |||||||||||||||||||||
| Intangible Assets | 0.8 | 0.8 | 0.9 | 0.9 | 1.0 | 1.1 | 1.2 | 1.3 | 1.3 | - | 1.8 | 1.8 | 2.0 | 2.6 | 1.3 | 1.4 | 1.4 | 1.5 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | - | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | 3.7 | 3.8 | 6.4 | 6.5 | 6.6 | 6.7 | 1.8 | 1.8 | 1.9 | - | 2.4 | 5.1 | 5.3 | 5.6 | 3.8 | 4.0 | 3.7 | |||||||||||||||||||||||
| Total Assets | 8.2 | 8.3 | 10.1 | 10.5 | 11.2 | 8.6 | 6.4 | 4.8 | 4.2 | - | 11.3 | 15.0 | 17.6 | 19.4 | 17.8 | 20.7 | 20.9 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 0.5 | 0.5 | 0.7 | 0.9 | 0.6 | 0.8 | 1.6 | 1.5 | 1.2 | - | 1.1 | 1.1 | 1.3 | 1.0 | 0.4 | 1.4 | 0.9 | 0.3 | 0.2 | 0.3 | 0.7 | 0.6 | 0.8 | 0.9 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.5 | 0.5 | 0.3 | 0.2 | 0.5 | 0.6 | 0.7 | 0.6 | 1.2 | 1.3 | 0.9 |
| Short Term Debt | - | - | - | - | - | - | - | - | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | - | ||||||||||||||||||||||
| Deferred Revenue Current | 0.9 | 0.6 | 0.7 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 | 0.8 | - | 0.5 | 0.6 | 0.6 | 0.8 | 0.6 | 0.7 | 0.5 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | ||||||||||||||||||||||||
| Accrued Expenses | 1.1 | 1.3 | 1.2 | 1.2 | 1.0 | 1.3 | 1.3 | 1.2 | 1.2 | - | 1.0 | 0.9 | 0.8 | 0.9 | 0.8 | 0.7 | 0.6 | 0.5 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 3.2 | 3.1 | 3.0 | 3.5 | 3.5 | 4.6 | 5.9 | 5.6 | 3.3 | - | 5.5 | 3.3 | 3.5 | 3.5 | 2.0 | 3.0 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | - | 0.3 | 0.3 | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||||
| Deferred Tax Liabilities | 0.0 | 0.0 | - | - | - | - | 0.0 | 0.0 | 0.0 | - | 0.2 | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | 0.1 | 0.1 | 1.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | - | 0.6 | 0.5 | 0.5 | 0.5 | 0.2 | 0.2 | ||||||||||||||||||||||||
| Total Liabilities | 3.3 | 3.2 | 4.1 | 3.7 | 3.7 | 4.8 | 6.3 | 5.9 | 3.6 | - | 6.0 | 3.8 | 4.0 | 4.0 | 2.2 | 3.2 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 141.5 | 141.5 | 138.2 | 137.9 | 137.5 | 133.0 | 128.0 | 126.1 | 126.1 | - | 122.0 | 121.1 | 121.0 | 120.9 | 120.2 | 120.1 | 120.0 | |||||||||||||||||||||||
| Retained Earnings | (136.7) | (136.5) | (132.2) | (131.2) | (130.0) | (129.3) | (127.9) | (127.2) | (125.5) | (118.2) | (116.5) | (109.7) | (107.3) | (105.6) | (104.6) | (102.5) | (101.5) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | (0.0) | (0.0) | - | (0.2) | (0.2) | (0.1) | 0.1 | 0.0 | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 4.9 | 5.1 | 6.0 | 6.9 | 7.5 | 3.8 | 0.1 | (1.1) | 0.5 | 3.8 | 5.3 | 11.2 | 13.6 | 15.4 | 15.6 | 17.5 | 18.5 | |||||||||||||||||||||||
| Total Equity | 4.9 | 5.1 | 6.0 | 6.9 | 7.5 | 3.8 | 0.1 | (1.1) | 0.5 | 3.8 | 5.3 | 11.2 | 13.6 | 15.4 | 15.6 | 17.5 | 18.5 | 19.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | - | 0.4 | 0.4 | 0.5 | 0.5 | 0.0 | 0.0 | 0.0 | - | 0.2 | 0.2 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | (2.3) | (3.1) | (0.4) | (1.7) | (1.1) | (0.4) | - | (2.2) | (2.3) | (4.4) | (5.3) | (7.8) | (9.6) | (11.5) | - | ||||||||||||||||||||||
| Working Capital | 1.3 | 1.4 | 0.8 | 0.5 | 1.1 | (2.7) | (1.3) | (2.6) | (1.0) | - | 3.5 | 6.5 | 8.8 | 10.3 | 12.0 | 13.8 | 15.1 | 16.1 | ||||||||||||||||||||||
| Book Value | 4.9 | 5.1 | 6.0 | 6.9 | 7.5 | 3.8 | 0.1 | (1.1) | 0.5 | 3.8 | 5.3 | 11.2 | 13.6 | 15.4 | 15.6 | 17.5 | 18.5 | 19.6 | ||||||||||||||||||||||
| Tangible Book Value | 4.1 | 4.3 | 5.2 | 5.9 | 6.5 | 2.7 | (1.0) | (2.3) | (0.8) | - | 3.5 | 7.2 | 9.4 | 11.0 | 13.1 | 14.9 | 15.8 | |||||||||||||||||||||||
| 1.0 |
| 0.8 |
| 0.4 |
| - |
| - |
| Prepaid Expenses | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.0 | 0.1 | 0.2 | - |
| Other Current Assets | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.2 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 4.5 | 1.9 | 2.6 | 9.0 | 14.0 | 18.9 | 1.4 | 4.2 | 7.0 | 4.9 | 13.0 | 1.8 | 2.4 | 0.9 | 0.7 | 3.7 | - |
| 0.5 |
| - |
| - |
| Accumulated Depreciation | 1.0 | 1.2 | 1.1 | 1.0 | 1.0 | 0.9 | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | (0.4) | - | - |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | - |
| Long Term Investments | - | 5.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | 0.0 | 1.3 | 1.3 | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.8 | 1.1 | 1.4 | 1.8 | 1.3 | 1.5 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - |
| Operating Lease Right Of Use Assets | 0.0 | 0.1 | 0.0 | 0.2 | 0.3 | 0.5 | 0.6 | 0.0 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 3.8 | 6.7 | 1.9 | 2.4 | 3.8 | 3.6 | 1.1 | 7.5 | 9.1 | 12.4 | 7.4 | 0.3 | 0.3 | 0.2 | 0.3 | 1.6 | - |
| Total Assets | 8.3 | 8.6 | 4.5 | 11.3 | 17.8 | 22.5 | 2.5 | 11.7 | 16.1 | 17.3 | 20.4 | 2.1 | 2.7 | 1.1 | 1.0 | 5.3 | - |
| 0.2 |
| - |
| Short Term Debt | - | - | 0.1 | 0.1 | 0.0 | 0.2 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 0.6 | 0.8 | 0.4 | 0.5 | 0.6 | 0.7 | 0.4 | 0.2 | 0.5 | - | - | - | 0.5 | 0.5 | 0.5 | 0.3 | - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1.3 | 1.3 | 1.3 | 1.0 | 0.8 | 0.5 | 0.6 | 0.5 | 0.7 | 0.3 | 0.5 | 0.5 | 0.3 | 0.6 | 0.7 | 1.1 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 3.1 | 4.6 | 3.2 | 5.5 | 2.0 | 1.9 | 4.4 | 1.2 | 2.3 | 1.8 | 2.3 | 1.3 | 1.4 | 2.4 | 2.2 | 3.6 | - |
| - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.4 | 0.0 | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 0.1 | 0.2 | 0.0 | 0.1 | 0.1 | 0.0 | - | - | 0.5 | 0.6 | 0.4 | 0.4 | 0.5 | 0.5 | 0.0 | 0.0 | - |
| Deferred Tax Liabilities | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.1 | 0.3 | 0.2 | 0.6 | 0.2 | 0.3 | 0.4 | 0.0 | - | - | - | - | - | - | 0.0 | 1.1 | - |
| Total Liabilities | 3.2 | 4.8 | 3.5 | 6.0 | 2.2 | 2.2 | 4.8 | 1.2 | 2.3 | 1.8 | 2.3 | 1.3 | 1.7 | 2.4 | 2.2 | 4.7 | - |
| - |
| Additional Paid In Capital | 141.5 | 133.0 | 126.0 | 122.0 | 120.2 | 119.8 | 87.4 | 85.6 | 80.8 | 78.3 | 76.8 | 57.5 | 55.9 | 51.1 | 51.0 | 51.0 | - |
| Retained Earnings | (136.5) | (129.3) | (125.0) | (116.5) | (104.6) | (99.5) | (89.7) | (75.1) | (67.1) | (62.8) | (58.6) | (56.8) | (54.9) | (52.3) | (52.3) | (50.4) | - |
| Accumulated Other Comprehensive Income | 0.1 | 0.0 | 0.0 | (0.2) | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 5.1 | 3.8 | 1.1 | 5.3 | 15.6 | 20.3 | (2.3) | 10.5 | 13.8 | 15.5 | 18.1 | 0.8 | 1.1 | (1.2) | (1.3) | 0.6 | - |
| Total Equity | 5.1 | 3.8 | 1.1 | 5.3 | 15.6 | 20.3 | (2.3) | 10.5 | 13.8 | 15.5 | 18.1 | 0.8 | 1.1 | (1.2) | (1.3) | 0.6 | - |
| - |
| Net debt | - | (0.4) | (0.2) | (2.2) | (7.8) | (16.8) | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 1.4 | (2.7) | (0.6) | 3.5 | 12.0 | 17.1 | (3.0) | 3.0 | 4.7 | 3.1 | 10.7 | 0.5 | 1.0 | (1.4) | (1.5) | 0.1 | - |
| Book Value | 5.1 | 3.8 | 1.1 | 5.3 | 15.6 | 20.3 | (2.3) | 10.5 | 13.8 | 15.5 | 18.1 | 0.8 | 1.1 | (1.2) | (1.3) | 0.6 | - |
| Tangible Book Value | 4.3 | 2.7 | (0.3) | 3.5 | 13.1 | 17.6 | (2.4) | 10.3 | 13.6 | 15.3 | 18.0 | 0.6 | 0.9 | (1.4) | (1.5) | 0.4 | - |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| - |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.3 |
| 17.7 |
| 18.9 |
| 20.4 |
| 2.3 |
| 2.0 |
| 1.4 |
| 3.8 |
| 3.6 |
| 4.2 |
| 5.9 |
| 4.7 |
| 5.5 |
| 7.0 |
| 5.0 |
| 4.7 |
| 4.4 |
| 4.9 |
| 3.3 |
| 9.9 |
| 11.4 |
| 13.2 |
| 2.4 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| 1.6 |
| 2.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.6 |
| 0.5 |
| 0.6 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.8 |
| 3.6 |
| 3.6 |
| 3.5 |
| 1.0 |
| 1.1 |
| 7.3 |
| 7.7 |
| 7.5 |
| 7.1 |
| 7.9 |
| 8.7 |
| 9.1 |
| 10.0 |
| 10.7 |
| 11.2 |
| 12.4 |
| 12.3 |
| 7.2 |
| 7.2 |
| 7.2 |
| 0.2 |
| 0.2 |
| 21.5 |
| 22.5 |
| 24.0 |
| 5.8 |
| 3.0 |
| 2.5 |
| 11.2 |
| 11.3 |
| 11.7 |
| 13.0 |
| 12.6 |
| 14.1 |
| 16.1 |
| 15.0 |
| 15.4 |
| 15.6 |
| 17.3 |
| 15.5 |
| 17.1 |
| 18.6 |
| 20.4 |
| 2.7 |
| 2.7 |
| 0.2 |
| 0.2 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.7 |
| 0.8 |
| 0.6 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.3 |
| 0.3 |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.7 |
| 0.6 |
| 0.5 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.7 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.5 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| - |
| 2.2 |
| 1.6 |
| 1.9 |
| 2.0 |
| 4.6 |
| 4.1 |
| 4.4 |
| 2.7 |
| 1.7 |
| 1.2 |
| 1.2 |
| 1.1 |
| 1.5 |
| 2.3 |
| 1.7 |
| 2.0 |
| 1.6 |
| 1.8 |
| 1.3 |
| 1.7 |
| 1.7 |
| 2.3 |
| 2.9 |
| 1.9 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.5 |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.2 |
| 0.3 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.4 |
| 1.9 |
| 2.2 |
| 2.3 |
| 5.0 |
| 4.4 |
| 4.8 |
| 3.1 |
| 2.1 |
| 1.2 |
| 1.2 |
| 1.1 |
| 1.5 |
| 2.3 |
| 1.7 |
| 2.0 |
| 1.6 |
| 1.8 |
| 1.3 |
| 1.7 |
| 1.7 |
| 2.3 |
| 2.9 |
| 1.9 |
| 120.0 |
| 119.8 |
| 119.7 |
| 95.6 |
| 91.8 |
| 87.4 |
| 86.4 |
| 86.1 |
| 85.6 |
| 85.5 |
| 82.1 |
| 81.6 |
| 80.8 |
| 80.9 |
| 79.4 |
| 78.2 |
| 78.3 |
| 76.5 |
| 76.5 |
| 76.7 |
| 76.8 |
| 57.7 |
| 57.7 |
| (100.4) |
| (99.5) |
| (98.1) |
| (94.8) |
| (93.2) |
| (89.7) |
| (78.4) |
| (76.9) |
| (75.1) |
| (73.8) |
| (70.7) |
| (69.0) |
| (67.1) |
| (67.6) |
| (65.9) |
| (64.2) |
| (62.8) |
| (62.3) |
| (61.2) |
| (59.8) |
| (58.6) |
| (58.0) |
| (56.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.6 |
| 20.3 |
| 21.7 |
| 0.8 |
| (1.4) |
| (2.3) |
| 8.1 |
| 9.2 |
| 10.5 |
| 11.8 |
| 11.5 |
| 12.6 |
| 13.8 |
| 13.3 |
| 13.4 |
| 14.0 |
| 15.5 |
| 14.2 |
| 15.4 |
| 16.9 |
| 18.1 |
| (0.3) |
| 0.8 |
| 20.3 |
| 21.7 |
| 0.8 |
| (1.4) |
| (2.3) |
| 8.1 |
| 9.2 |
| 10.5 |
| 11.8 |
| 11.5 |
| 12.6 |
| 13.8 |
| 13.3 |
| 13.4 |
| 14.0 |
| 15.5 |
| 14.2 |
| 15.4 |
| 16.9 |
| 18.1 |
| (0.3) |
| 0.8 |
| (16.8) |
| (18.2) |
| (0.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.1 |
| 18.4 |
| (2.3) |
| (2.1) |
| (3.0) |
| 1.1 |
| 1.9 |
| 3.0 |
| 4.7 |
| 3.6 |
| 3.9 |
| 4.7 |
| 3.3 |
| 2.8 |
| 2.8 |
| 3.1 |
| 1.9 |
| 8.2 |
| 9.7 |
| 10.9 |
| (0.5) |
| 0.5 |
| 20.3 |
| 21.7 |
| 0.8 |
| (1.4) |
| (2.3) |
| 8.1 |
| 9.2 |
| 10.5 |
| 11.8 |
| 11.5 |
| 12.6 |
| 13.8 |
| 13.3 |
| 13.4 |
| 14.0 |
| 15.5 |
| 14.2 |
| 15.4 |
| 16.9 |
| 18.1 |
| (0.3) |
| 0.8 |
| 16.9 |
| 17.6 |
| 18.9 |
| (1.8) |
| (1.6) |
| (2.4) |
| 7.9 |
| 9.0 |
| 10.3 |
| 11.6 |
| 11.3 |
| 12.4 |
| 13.6 |
| 13.1 |
| 13.2 |
| 13.9 |
| 15.3 |
| 14.1 |
| 15.3 |
| 16.8 |
| 18.0 |
| (0.4) |
| 0.6 |