| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | 390.0 | 885.9 | 271.1 | 201.0 | 539.7 | 367.4 | 120.2 | 46.2 | 31.1 | 22.1 | 15.2 | 25.7 | 14.9 |
| Restricted Cash | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.4 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 390.0 | 885.9 | 271.1 | 201.0 | 539.7 | 367.4 | 120.2 | 46.2 | 31.1 | 22.1 | 15.2 | 25.7 | 14.9 |
| Receivables | |||||||||||||
| Accounts Receivable | 218.1 | 178.1 | 171.6 | 150.9 | 125.1 | 111.3 | 102.8 | 74.9 | 61.9 | 42.3 | 24.2 | - | - |
| Current Assets | |||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 28.9 | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | 37.0 | 31.6 | 26.6 | 21.3 | 16.3 | 15.5 | - | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | 15.5 | 8.5 | 8.6 | 15.0 | 7.5 | 3.2 | 7.4 | 3.4 | 7.3 | 7.2 | 4.6 | - | - |
| Short Term Debt | - | ||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 19.9 | ||||||||||||
| Common Equity | |||||||||||||
| Common Stock | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | - | - |
| Additional Paid In Capital | - | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | ||||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 242.0 | 390.0 | 419.9 | 459.1 | 479.5 | 885.9 | 725.3 | 616.6 | 331.4 | 271.1 | 236.2 | 204.5 | 222.6 | 201.0 | 190.5 | |||||||||||||||||||||||||
| 28.3 |
| 31.2 |
| 23.7 |
| 23.9 |
| 20.2 |
| 12.8 |
| 14.0 |
| 14.0 |
| 6.6 |
| 2.8 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,025.2 | 1,092.4 | 1,407.3 | 1,249.6 | 1,347.7 | 674.1 | 723.4 | 221.5 | 188.5 | 163.8 | 48.5 | - | - |
| - |
| - |
| - |
| - |
| - |
| 23.8 |
| 18.5 |
| 13.1 |
| 8.5 |
| 4.9 |
| 3.1 |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | 13.2 | 13.0 | 13.5 | 12.8 | 11.3 | 12.4 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 465.8 | 449.0 | 449.0 | 443.9 | 289.7 | 289.7 | 185.1 | 185.1 | 185.1 | 185.1 | 163.2 | 163.2 | - |
| Intangible Assets | 49.4 | 59.5 | 79.1 | 90.9 | 36.2 | 46.7 | 17.5 | 27.8 | 40.8 | 54.1 | 56.8 | - | - |
| Operating Lease Right Of Use Assets | 22.8 | 22.8 | 19.2 | 14.7 | 16.3 | 8.7 | 12.5 | - | - | - | - | - | - |
| Deferred Tax Assets | 39.3 | 53.2 | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 94.3 | 90.9 | 93.4 | 92.8 | 87.9 | 65.4 | 52.9 | 36.5 | 26.8 | 1.4 | 2.9 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,759.5 | 1,825.0 | 2,100.8 | 1,943.7 | 1,817.6 | 1,113.5 | 1,014.6 | 493.5 | 460.8 | 420.4 | 286.8 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 368.6 | 338.6 | 320.1 | 279.3 | 242.4 | 191.1 | 162.6 | 129.1 | 104.2 | 80.4 | 52.8 | - | - |
| Operating Lease Liabilities Current | 4.4 | 3.5 | 4.1 | 5.9 | 4.9 | 4.1 | 4.9 | - | - | - | - | - | - |
| Accrued Expenses | 39.3 | 41.8 | 33.3 | 39.0 | 32.2 | 21.7 | 20.8 | 17.1 | 11.9 | 11.6 | 9.7 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 695.4 | 422.2 | 642.6 | 367.8 | 322.6 | 242.3 | 207.0 | 159.0 | 134.3 | 108.5 | 74.4 | - | - |
| 20.3 |
| 15.7 |
| 9.3 |
| 13.2 |
| 7.4 |
| 10.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 0.9 | 1.4 | 0.9 | 0.3 | 0.4 | 0.1 | 0.2 | 0.3 | 0.5 | 2.4 | - | - | - |
| Deferred Tax Liabilities | 5.2 | 4.5 | 6.4 | 5.6 | 8.2 | 6.6 | 4.6 | 3.3 | 1.7 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.6 | 0.7 | 3.6 | 6.2 | 0.1 | 0.0 | - | 3.0 | 3.1 | 2.3 | 3.6 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,388.1 | 1,341.9 | 1,809.8 | 1,807.9 | 1,463.8 | 678.9 | 611.0 | 169.8 | 143.5 | 129.0 | 120.6 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (24.8) | (49.0) | (214.8) | (273.0) | (301.7) | (201.7) | (163.6) | (132.9) | (102.8) | (87.3) | (48.2) | - | - |
| Accumulated Other Comprehensive Income | (0.3) | (0.4) | 0.2 | (1.5) | 0.3 | 0.4 | 0.4 | 0.0 | (0.1) | (0.0) | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 332.3 | 446.7 | 260.9 | 111.9 | 325.0 | 422.1 | 398.6 | 319.3 | 315.9 | 308.0 | 171.0 | 183.9 | 193.9 |
| Total Equity | 332.3 | 446.7 | 260.9 | 111.9 | 325.0 | 422.1 | 398.6 | 319.3 | 315.9 | 308.0 | 171.0 | 183.9 | 193.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 329.8 | 670.2 | 764.8 | 881.7 | 1,025.1 | 431.8 | 516.4 | 62.5 | 54.1 | 55.4 | (25.9) | - | - |
| Book Value | 332.3 | 446.7 | 260.9 | 111.9 | 325.0 | 422.1 | 398.6 | 319.3 | 315.9 | 308.0 | 171.0 | 183.9 | 193.9 |
| Tangible Book Value | (182.8) | (61.8) | (267.1) | (422.9) | (0.9) | 85.7 | 196.0 | 106.3 | 90.0 | 68.8 | (49.0) | 20.8 | - |
| 208.5 |
| 365.5 |
| 539.7 |
| 379.0 |
| 643.3 |
| 848.3 |
| 367.4 |
| 408.1 |
| 471.6 |
| 311.0 |
| 120.2 |
| 528.2 |
| 63.3 |
| 49.7 |
| 46.2 |
| 38.4 |
| 28.7 |
| 30.9 |
| 31.1 |
| 24.6 |
| 23.5 |
| 23.4 |
| 22.1 |
| 19.6 |
| 13.6 |
| Restricted Cash | 0.2 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | 0.2 | 0.2 | 0.2 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | 0.2 | 0.2 | 0.4 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 242.0 | 390.0 | 419.9 | 459.1 | 479.5 | 885.9 | 725.3 | 616.6 | 331.4 | 271.1 | 236.2 | 204.5 | 222.6 | 201.0 | 190.5 | 208.5 | 365.5 | 539.7 | 379.0 | 643.3 | 848.3 | 367.4 | 408.1 | 471.6 | 311.0 | 120.2 | 528.2 | 63.3 | 49.7 | 46.2 | 38.4 | 28.7 | 30.9 | 31.1 | 24.6 | 23.5 | 23.4 | 22.1 | 19.6 | 13.6 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 174.9 | 218.1 | 155.6 | 175.0 | 146.6 | 178.1 | 136.5 | 137.4 | 125.6 | 171.6 | 130.5 | 129.8 | 120.4 | 150.9 | 108.8 | 120.7 | 117.6 | 125.1 | 105.0 | 100.9 | 89.4 | 111.3 | 91.1 | 98.1 | 90.1 | 102.8 | 81.9 | 79.1 | 72.3 | 74.9 | 63.4 | 61.1 | 57.0 | 61.9 | 45.2 | 43.5 | 43.9 | 42.3 | 36.8 | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 32.1 | 28.9 | 24.0 | 23.7 | 30.3 | 28.3 | 30.4 | 27.7 | 33.2 | 31.2 | 26.7 | 27.7 | 34.9 | 23.7 | 22.4 | 21.2 | 22.3 | 23.9 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 732.1 | 1,025.2 | 983.8 | 1,056.2 | 1,043.4 | 1,092.4 | 1,013.2 | 1,210.2 | 1,403.7 | 1,407.3 | 1,319.1 | 1,283.7 | 1,243.2 | 1,249.6 | 1,177.1 | 1,171.5 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | 13.0 | 13.8 | 14.3 | 11.8 | 10.6 | 11.8 | 13.1 | 14.9 | 15.3 | 17.0 | 19.0 | 19.8 | 20.6 | 19.8 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 465.7 | 465.8 | 449.0 | 449.0 | 449.0 | 449.0 | 449.0 | 449.0 | 449.0 | 449.0 | 449.0 | 443.9 | 443.9 | 443.9 | 443.9 | 443.9 | 443.9 | 289.7 | ||||||||||||||||||||||
| Intangible Assets | 45.6 | 49.4 | 48.9 | 52.4 | 55.9 | 59.5 | 63.6 | 68.7 | 73.9 | 79.1 | 84.3 | 80.6 | 85.8 | 90.9 | 96.0 | 101.2 | 106.4 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 19.5 | 22.8 | 23.9 | 25.7 | 26.8 | 22.8 | 24.0 | 18.2 | 19.2 | 19.2 | 19.9 | 21.3 | 14.1 | 14.7 | 15.3 | 15.9 | ||||||||||||||||||||||||
| Deferred Tax Assets | 37.7 | 39.3 | 44.5 | 55.7 | 54.3 | 53.2 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Assets | 91.2 | 94.3 | 91.9 | 92.3 | 91.4 | 90.9 | 91.4 | 91.9 | 91.2 | 93.6 | 91.6 | 92.5 | 92.4 | 92.8 | 94.3 | 93.2 | 90.1 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 1,455.5 | 1,759.5 | 1,703.8 | 1,792.7 | 1,781.1 | 1,825.0 | 1,695.2 | 1,890.7 | 2,088.9 | 2,100.8 | 2,016.1 | 1,975.4 | 1,932.7 | 1,943.7 | 1,877.7 | 1,873.6 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 5.8 | 15.5 | 10.4 | 11.5 | 4.0 | 8.5 | 3.9 | 2.1 | 1.6 | 8.6 | 4.8 | 7.9 | 4.6 | 15.0 | 5.5 | 14.5 | 16.3 | 7.5 | 2.2 | 3.9 | 3.4 | 3.2 | 2.1 | 6.2 | 11.4 | 7.4 | 1.6 | 3.0 | 4.2 | 3.4 | 2.9 | 2.5 | 6.6 | 7.3 | 2.9 | 5.1 | 4.3 | 7.2 | 8.5 | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 359.6 | 368.6 | 325.2 | 341.5 | 330.8 | 338.6 | 301.0 | 311.3 | 306.9 | 320.1 | 277.8 | 280.1 | 277.1 | 279.3 | 245.2 | 246.8 | 242.3 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 4.9 | 4.4 | 5.8 | 3.7 | 3.4 | 3.5 | 3.7 | 4.0 | 4.2 | 4.1 | 4.1 | 4.4 | 5.9 | 5.9 | 5.3 | 5.2 | ||||||||||||||||||||||||
| Accrued Expenses | 26.4 | 39.3 | 35.4 | 26.6 | 26.6 | 41.8 | 40.1 | 27.5 | 24.6 | 33.3 | 31.9 | 24.7 | 24.7 | 39.0 | 32.6 | 26.0 | 23.2 | 32.2 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 429.7 | 695.4 | 646.9 | 643.8 | 630.3 | 422.2 | 377.3 | 619.7 | 609.9 | 642.6 | 605.9 | 355.0 | 363.5 | 367.8 | 314.6 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 15.7 | 19.9 | 19.1 | 23.3 | 24.6 | 20.3 | 21.8 | 14.4 | 15.4 | 15.7 | 16.4 | 17.9 | 8.7 | 9.3 | 10.0 | 11.1 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | 0.4 | 0.9 | 0.6 | 0.8 | 1.3 | 1.4 | 1.2 | 2.0 | 2.4 | 0.9 | 0.7 | 0.6 | 0.7 | 0.3 | 0.4 | 0.4 | 0.3 | |||||||||||||||||||||||
| Deferred Tax Liabilities | 4.6 | 5.2 | 4.7 | 4.8 | 4.3 | 4.5 | 4.8 | 5.0 | 5.3 | 6.4 | 6.0 | 5.6 | 5.5 | 5.6 | 5.3 | 5.5 | 5.8 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 0.8 | 0.6 | 0.6 | 6.1 | 2.7 | 0.7 | 0.6 | 0.8 | 0.7 | 3.6 | 4.0 | 3.6 | 3.1 | 6.2 | 4.9 | 3.5 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 1,118.0 | 1,388.1 | 1,337.3 | 1,343.6 | 1,327.4 | 1,341.9 | 1,297.6 | 1,532.9 | 1,775.2 | 1,809.8 | 1,772.6 | 1,772.7 | 1,786.5 | 1,807.9 | 1,775.1 | 1,770.8 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (21.3) | (24.8) | (30.4) | (37.4) | (44.1) | (49.0) | (111.8) | (126.0) | (200.5) | (214.8) | (238.8) | (252.0) | (279.8) | (273.0) | (283.4) | (264.7) | (252.9) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.6) | (0.3) | (0.1) | (0.2) | (0.2) | (0.4) | (0.1) | (0.6) | (0.5) | 0.2 | (1.2) | (1.5) | (0.2) | (1.5) | (3.1) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 306.0 | 332.3 | 328.3 | 414.0 | 417.9 | 446.7 | 367.9 | 325.8 | 279.8 | 260.9 | 215.7 | 176.4 | 117.0 | 111.9 | 77.9 | 79.2 | 66.1 | |||||||||||||||||||||||
| Total Equity | 306.0 | 332.3 | 328.3 | 414.0 | 417.9 | 446.7 | 367.9 | 325.8 | 279.8 | 260.9 | 215.7 | 176.4 | 117.0 | 111.9 | 77.9 | 79.2 | 66.1 | 325.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 302.4 | 329.8 | 336.9 | 412.4 | 413.1 | 670.2 | 635.9 | 590.6 | 793.8 | 764.8 | 713.3 | 928.7 | 879.7 | 881.7 | 862.5 | 843.3 | 832.0 | 1,025.1 | ||||||||||||||||||||||
| Book Value | 306.0 | 332.3 | 328.3 | 414.0 | 417.9 | 446.7 | 367.9 | 325.8 | 279.8 | 260.9 | 215.7 | 176.4 | 117.0 | 111.9 | 77.9 | 79.2 | 66.1 | 325.0 | ||||||||||||||||||||||
| Tangible Book Value | (205.3) | (182.8) | (169.6) | (87.3) | (86.9) | (61.8) | (144.7) | (191.9) | (243.0) | (267.1) | (317.6) | (348.1) | (412.6) | (422.9) | (462.0) | (465.9) | (484.2) | |||||||||||||||||||||||
| 18.5 |
| 18.3 |
| 20.8 |
| 20.2 |
| 137.4 |
| 15.3 |
| 16.6 |
| 12.8 |
| 10.9 |
| 11.5 |
| 12.2 |
| 14.0 |
| 16.0 |
| 16.6 |
| 15.6 |
| 14.0 |
| 6.8 |
| 6.9 |
| 7.8 |
| 6.6 |
| 4.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,171.5 |
| 1,347.7 |
| 1,301.4 |
| 1,287.4 |
| 1,267.5 |
| 674.1 |
| 754.0 |
| 739.9 |
| 720.6 |
| 723.4 |
| 689.3 |
| 235.8 |
| 219.3 |
| 221.5 |
| 204.5 |
| 192.5 |
| 186.7 |
| 188.5 |
| 172.7 |
| 167.5 |
| 162.5 |
| 163.8 |
| 68.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.0 |
| 16.3 |
| 13.2 |
| 11.5 |
| 12.5 |
| 13.2 |
| 10.8 |
| 12.2 |
| 13.2 |
| 13.0 |
| 12.9 |
| 13.8 |
| 13.8 |
| 13.5 |
| 13.2 |
| 13.8 |
| 13.3 |
| 12.8 |
| 12.1 |
| 11.0 |
| 11.3 |
| 11.3 |
| 11.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 289.7 |
| 289.7 |
| 289.7 |
| 289.7 |
| 185.1 |
| 185.1 |
| 185.1 |
| 185.1 |
| 185.1 |
| 185.1 |
| 185.1 |
| 185.1 |
| 185.1 |
| 185.1 |
| 185.1 |
| 185.1 |
| 185.1 |
| 185.1 |
| 185.1 |
| 185.1 |
| 185.1 |
| - |
| 36.2 |
| 38.2 |
| 40.9 |
| 43.8 |
| 46.7 |
| 15.1 |
| 16.7 |
| 16.0 |
| 17.5 |
| 19.1 |
| 21.6 |
| 24.7 |
| 27.8 |
| 30.9 |
| 34.2 |
| 37.5 |
| 40.8 |
| 44.1 |
| 47.5 |
| 50.8 |
| 54.1 |
| 57.4 |
| - |
| 16.9 |
| 16.3 |
| 6.8 |
| 7.9 |
| 8.6 |
| 8.7 |
| 9.3 |
| 10.3 |
| 11.4 |
| 12.5 |
| 13.4 |
| 13.5 |
| 13.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 87.9 |
| 79.0 |
| 74.7 |
| 68.8 |
| 65.4 |
| 58.6 |
| 56.3 |
| 54.0 |
| 52.9 |
| 46.5 |
| 44.5 |
| 39.4 |
| 36.9 |
| 32.1 |
| 30.5 |
| 28.4 |
| 26.8 |
| 1.9 |
| 1.5 |
| 1.5 |
| 1.4 |
| 4.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,870.2 |
| 1,817.6 |
| 1,750.4 |
| 1,732.1 |
| 1,708.8 |
| 1,113.5 |
| 1,046.8 |
| 1,033.3 |
| 1,011.4 |
| 1,014.6 |
| 975.6 |
| 523.5 |
| 505.0 |
| 493.9 |
| 474.7 |
| 464.4 |
| 458.5 |
| 460.8 |
| 422.1 |
| 418.0 |
| 416.2 |
| 420.4 |
| 331.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 242.4 |
| 209.6 |
| 206.6 |
| 193.4 |
| 191.1 |
| 165.7 |
| 167.4 |
| 161.3 |
| 162.6 |
| 144.1 |
| 144.3 |
| 133.0 |
| 129.1 |
| 118.3 |
| 117.4 |
| 110.7 |
| 104.2 |
| 94.2 |
| 88.8 |
| 88.3 |
| 80.4 |
| 69.8 |
| - |
| 5.2 |
| 4.9 |
| 3.6 |
| 4.0 |
| 4.1 |
| 4.1 |
| 4.3 |
| 4.5 |
| 4.6 |
| 4.9 |
| 4.8 |
| 5.0 |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.7 |
| 21.4 |
| 19.2 |
| 21.7 |
| 20.8 |
| 14.7 |
| 12.1 |
| 20.8 |
| 17.8 |
| 14.6 |
| 12.1 |
| 17.1 |
| 10.9 |
| 11.2 |
| 7.5 |
| 11.9 |
| 10.6 |
| 8.3 |
| 7.4 |
| 11.6 |
| 17.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 328.3 |
| 339.5 |
| 322.6 |
| 256.2 |
| 259.8 |
| 248.2 |
| 242.3 |
| 203.6 |
| 203.0 |
| 199.6 |
| 207.0 |
| 178.2 |
| 174.7 |
| 162.6 |
| 159.2 |
| 143.3 |
| 141.2 |
| 131.5 |
| 134.3 |
| 117.5 |
| 112.0 |
| 110.3 |
| 108.5 |
| 97.7 |
| - |
| 13.3 |
| 13.2 |
| 5.5 |
| 6.4 |
| 7.2 |
| 7.4 |
| 7.8 |
| 8.7 |
| 9.7 |
| 10.6 |
| 11.7 |
| 11.7 |
| 12.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.5 |
| 2.1 |
| 2.5 |
| 2.4 |
| 2.4 |
| 1.0 |
| - |
| 8.2 |
| 9.5 |
| 9.8 |
| 11.8 |
| 6.6 |
| 4.8 |
| 4.7 |
| 4.6 |
| 4.6 |
| 1.2 |
| 1.1 |
| 1.1 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| 3.2 |
| 3.3 |
| 3.5 |
| 3.1 |
| 2.2 |
| 2.2 |
| 2.3 |
| 2.3 |
| 3.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,779.0 |
| 1,463.8 |
| 1,387.6 |
| 1,377.0 |
| 1,351.0 |
| 678.9 |
| 621.7 |
| 616.3 |
| 608.4 |
| 611.0 |
| 574.8 |
| 192.2 |
| 180.2 |
| 167.9 |
| 152.3 |
| 150.4 |
| 141.0 |
| 143.5 |
| 126.3 |
| 121.2 |
| 131.9 |
| 129.0 |
| 178.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (301.7) |
| (269.4) |
| (260.0) |
| (234.7) |
| (201.7) |
| (189.3) |
| (181.9) |
| (174.2) |
| (163.6) |
| (152.8) |
| (144.3) |
| (139.2) |
| (130.6) |
| (122.9) |
| (118.4) |
| (109.9) |
| (102.8) |
| (119.6) |
| (106.5) |
| (96.4) |
| (87.3) |
| (71.7) |
| - |
| (1.0) |
| 0.1 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.6 |
| 0.9 |
| 0.1 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.0 |
| 0.0 |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.1) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 325.0 |
| 340.7 |
| 337.0 |
| 339.6 |
| 422.1 |
| 416.9 |
| 409.8 |
| 396.2 |
| 398.6 |
| 393.8 |
| 324.5 |
| 318.0 |
| 319.3 |
| 322.4 |
| 314.1 |
| 317.6 |
| 317.3 |
| 295.8 |
| 296.8 |
| 284.3 |
| 291.4 |
| 152.5 |
| - |
| 340.7 |
| 337.0 |
| 339.6 |
| 422.1 |
| 416.9 |
| 409.8 |
| 396.2 |
| 398.6 |
| 393.8 |
| 324.5 |
| 318.0 |
| 319.3 |
| 322.4 |
| 314.1 |
| 317.6 |
| 317.3 |
| 295.8 |
| 296.8 |
| 284.3 |
| 291.4 |
| 152.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,045.2 |
| 1,027.6 |
| 1,019.3 |
| 431.8 |
| 550.4 |
| 536.9 |
| 521.0 |
| 516.4 |
| 511.1 |
| 61.0 |
| 56.7 |
| 62.3 |
| 61.1 |
| 51.4 |
| 55.1 |
| 54.1 |
| 55.3 |
| 55.6 |
| 52.2 |
| 55.4 |
| (29.7) |
| - |
| 340.7 |
| 337.0 |
| 339.6 |
| 422.1 |
| 416.9 |
| 409.8 |
| 396.2 |
| 398.6 |
| 393.8 |
| 324.5 |
| 318.0 |
| 319.3 |
| 322.4 |
| 314.1 |
| 317.6 |
| 317.3 |
| 295.8 |
| 296.8 |
| 284.3 |
| 291.4 |
| 152.5 |
| - |
| (0.9) |
| 12.8 |
| 6.5 |
| 6.1 |
| 85.7 |
| 216.7 |
| 208.0 |
| 195.1 |
| 196.0 |
| 189.6 |
| 117.8 |
| 108.2 |
| 106.3 |
| 106.4 |
| 94.8 |
| 94.9 |
| 91.4 |
| 66.5 |
| 64.2 |
| 48.4 |
| 52.2 |
| (89.9) |
| - |