| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 352.6 | 333.1 | 409.4 | 398.0 | 358.9 | 313.9 | 350.2 | 333.4 | 345.9 | 317.7 | 303.0 | 294.3 | 299.8 | 235.7 | 257.7 | 206.1 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | 1,493.1 | 1,480.1 | 1,347.2 | 1,132.8 | 800.6 | 684.0 | 879.2 | 1,018.9 | 1,025.0 | 990.6 | 932.0 | 919.1 | 855.7 | 776.6 |
| Cost of Revenue | 1,178.9 | 1,176.6 | 1,091.0 | 993.9 | 764.1 | 611.9 | 783.0 | 885.4 | 903.0 | 863.2 | 802.7 | 798.7 | 746.4 | 684.1 |
| Gross Profit | 314.2 | 303.5 | 256.2 | 138.9 | 36.5 | 72.1 | 96.2 | 133.5 | 122.0 | 127.4 | 129.4 | 120.4 | 109.4 | 92.4 |
| Operating Expenses | ||||||||||||||
| Research & Development | - | 15.2 | 9.4 | 6.6 | 6.1 | 5.2 | 6.4 | 11.5 | 8.5 | 7.4 | 5.4 | 5.2 | 3.7 | 3.6 |
| Operating Income | ||||||||||||||
| Operating Income | 177.2 | 167.2 | 139.3 | 51.7 | (40.7) | 6.5 | 22.0 | 43.8 | 35.1 | 59.5 | 26.6 | 35.8 | 17.9 | 27.1 |
| Non-Operating | ||||||||||||||
| Interest Income | 7.3 | 6.2 | 4.1 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
| Interest Expense | ||||||||||||||
| Tax & Net | ||||||||||||||
| Income Tax Expense | 44.3 | 43.9 | 33.2 | 9.0 | (11.5) | (1.2) | 1.5 | 7.6 | (2.6) | 11.9 | 5.8 | 4.4 | 10.4 | (27.5) |
| Net Income From Continuing Ops | ||||||||||||||
| Per Share | ||||||||||||||
| EPS Basic | 4.21 | 4.01 | 3.27 | 0.74 | (1.48) | (0.01) | 0.45 | 0.92 | 1.15 | 0.79 | 0.14 | 0.59 | 0.13 | 2.46 |
| EPS Diluted | ||||||||||||||
| Supplementary Data | ||||||||||||||
| EBITDA | - | 182.8 | 154.2 | 67.6 | (26.7) | 20.0 | 36.4 | 54.2 | 44.1 | 67.7 | 34.7 | 44.6 | 27.8 | 38.9 |
| EBIT | ||||||||||||||
| 207.7 |
| 129.2 |
| 192.2 |
| 196.7 |
| 164.7 |
| 130.4 |
| 281.4 |
| 189.2 |
| 255.4 |
| 153.2 |
| 343.5 |
| 308.8 |
| 211.6 |
| 154.9 |
| 331.6 |
| 314.2 |
| 216.6 |
| 162.5 |
| 312.7 |
| 332.6 |
| 208.7 |
| 136.7 |
| 286.4 |
| 323.1 |
| Cost of Revenue | 282.0 | 261.9 | 323.0 | 312.1 | 288.0 | 253.6 | 290.6 | 264.0 | 282.3 | 254.1 | 253.0 | 248.5 | 264.2 | 228.3 | 262.1 | 184.5 | 204.5 | 113.0 | 179.2 | 170.5 | 146.2 | 116.0 | 251.8 | 168.1 | 231.2 | 131.9 | 296.9 | 267.0 | 185.7 | 135.8 | 288.9 | 277.2 | 195.0 | 141.9 | 273.2 | 287.6 | 184.0 | 118.5 | 247.7 | 276.2 |
| Gross Profit | 70.6 | 71.2 | 86.4 | 85.9 | 70.9 | 60.3 | 59.6 | 69.4 | 63.6 | 63.6 | 50.0 | 45.8 | 35.6 | 7.5 | (4.4) | 21.6 | 3.2 | 16.2 | 13.0 | 26.2 | 18.5 | 14.5 | 29.6 | 21.1 | 24.2 | 21.3 | 46.6 | 41.8 | 26.0 | 19.1 | 42.7 | 37.0 | 21.7 | 20.6 | 39.5 | 45.0 | 24.6 | 18.2 | 38.7 | 46.8 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 31.5 | 33.6 | 36.1 | 35.9 | 37.1 | 27.3 | 34.0 | 29.6 | 27.6 | 25.6 | 20.8 | 26.3 | 23.2 | 16.8 | 18.7 | 20.5 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | - | 4.0 | - | - | - | 3.9 | - | - | - | 3.6 | - | - | - | 3.4 | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 39.1 | 37.7 | 50.3 | 50.1 | 33.7 | 33.0 | 25.6 | 39.7 | 36.1 | 38.0 | 29.2 | 19.4 | 12.4 | (9.4) | (23.1) | 1.1 | (16.7) | (2.0) | (2.5) | 8.1 | 1.1 | (0.2) | 13.6 | 3.3 | 4.3 | 0.8 | 18.2 | 20.8 | 3.0 | 1.8 | 20.0 | 16.5 | 3.4 | (4.8) | 25.5 | 28.7 | 5.4 | 0.0 | 17.3 | 1.3 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 1.9 | 2.0 | 1.9 | 1.5 | 1.3 | 1.6 | 1.0 | 1.0 | 1.1 | 1.1 | 0.7 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 1.5 | 1.6 | 1.7 | 1.7 | 1.8 | 1.9 | 2.0 | 2.1 | 2.8 | 3.6 | 4.1 | 4.5 | 5.2 | 4.2 | 5.2 | 3.9 | 2.5 | 3.1 | ||||||||||||||||||||||
| Income From Equity Investments | 1.8 | 2.0 | (0.9) | (0.4) | 1.6 | 1.8 | 5.2 | 2.8 | 1.9 | 2.0 | 2.8 | 2.5 | 1.6 | 0.1 | (0.7) | (1.5) | ||||||||||||||||||||||||
| Other Non-Operating Income | (2.9) | (0.2) | 0.6 | (0.6) | 0.4 | 2.9 | 1.5 | (2.7) | (2.0) | (1.2) | (1.3) | (6.4) | (0.3) | (0.2) | 0.7 | 0.7 | 0.7 | |||||||||||||||||||||||
| Pre-Tax Income | 36.6 | 37.9 | 51.1 | 49.2 | 33.6 | 35.6 | 26.1 | 35.9 | 32.3 | 32.6 | 24.5 | 8.7 | 6.9 | (14.3) | (27.6) | (2.1) | (18.4) | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 9.1 | 9.1 | 13.7 | 12.4 | 9.1 | 8.7 | 6.6 | 9.9 | 8.3 | 8.4 | 8.7 | 1.9 | 1.4 | (3.0) | (5.1) | 2.9 | (7.4) | (1.8) | (2.1) | 1.9 | (0.5) | (0.5) | 1.9 | 0.8 | (0.8) | (0.3) | 4.7 | 3.2 | (0.2) | (0.2) | 3.0 | (7.5) | 0.5 | 1.4 | 6.1 | 8.3 | 1.1 | (3.7) | 3.7 | 0.9 |
| Net Income From Continuing Ops | 29.3 | 30.8 | 36.5 | 36.5 | 26.0 | 28.7 | 24.7 | 28.7 | 26.0 | 26.2 | 18.6 | 9.4 | 7.1 | (11.3) | (23.1) | (6.4) | (12.1) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 29.3 | 30.8 | 36.5 | 36.5 | 26.0 | 28.7 | 24.7 | 28.7 | 26.0 | 26.2 | 18.6 | 9.4 | 7.1 | (11.3) | (23.1) | (6.4) | (12.1) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 29.3 | 30.8 | 36.5 | 36.5 | 26.0 | 28.7 | 24.7 | 28.7 | 26.0 | 26.2 | 18.6 | 9.4 | 7.1 | (11.3) | (23.1) | (6.4) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 29.3 | 30.8 | 36.5 | 36.5 | 26.0 | 28.7 | 24.7 | 28.7 | 26.0 | 26.2 | 18.6 | 9.4 | 7.1 | (11.3) | (23.1) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.93 | 0.97 | - | 1.16 | 0.82 | 0.89 | - | 0.89 | 0.81 | 0.81 | - | 0.29 | 0.22 | (0.35) | - | (0.20) | (0.38) | (0.15) | - | 0.16 | (0.02) | (0.06) | - | 0.05 | (0.02) | (0.02) | - | 0.55 | (0.03) | (0.05) | - | 0.83 | 0.04 | (0.36) | - | 0.81 | 0.08 | (0.42) | - | (0.18) |
| EPS Diluted | 0.90 | 0.94 | - | 1.12 | 0.79 | 0.86 | - | 0.85 | 0.79 | 0.81 | - | 0.29 | 0.22 | (0.35) | - | (0.20) | (0.38) | (0.15) | ||||||||||||||||||||||
| Shares Basic | 31.6 | 31.8 | - | 31.6 | 31.9 | 32.2 | - | 32.3 | 32.2 | 32.2 | - | 32.1 | 32.0 | 32.0 | - | 32.0 | 32.0 | 28.1 | ||||||||||||||||||||||
| Shares Diluted | 32.4 | 32.6 | - | 32.6 | 32.9 | 33.4 | - | 33.7 | 33.1 | 32.4 | - | 32.6 | 32.3 | 32.0 | - | 32.0 | 32.0 | 28.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | 41.7 | - | - | - | 36.9 | - | - | - | 41.6 | - | - | - | (6.0) | - | - | - | 1.3 | - | - | - | 3.2 | - | - | - | 4.3 | - | - | - | 4.0 | - | - | - | (2.7) | - | - | - | 2.0 | - | - |
| EBIT | 39.1 | 37.7 | 50.3 | 50.1 | 33.7 | 33.0 | 25.6 | 39.7 | 36.1 | 38.0 | 29.2 | 19.4 | 12.4 | (9.4) | (23.1) | 1.1 | (16.7) | (2.0) | (2.5) | |||||||||||||||||||||
| Selling General & Administrative |
| 137.0 |
| 136.3 |
| 116.8 |
| 87.2 |
| 77.2 |
| 65.6 |
| 74.2 |
| 89.6 |
| 86.9 |
| 67.8 |
| 102.7 |
| 84.6 |
| 91.4 |
| 65.3 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 15.6 | 14.8 | 16.0 | 14.1 | 13.4 | 14.4 | 10.4 | 9.0 | 8.2 | 8.0 | 8.8 | 9.9 | 11.8 |
| Amortization of Intangibles | - | 1.9 | 1.9 | 2.0 | 2.0 | 2.2 | 3.1 | 2.9 | 2.0 | 2.0 | 1.9 | 1.9 | 1.9 | 3.6 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 6.6 |
| 7.2 |
| 10.6 |
| 18.0 |
| 14.7 |
| 9.7 |
| 12.3 |
| 12.9 |
| 6.7 |
| 7.3 |
| 16.4 |
| 19.1 |
| 6.2 |
| 2.4 |
| Income From Equity Investments | 2.5 | 2.1 | 11.8 | 7.0 | (4.2) | 0.5 | 3.2 | 2.2 | 1.3 | 3.3 | 2.9 | 2.6 | 1.2 | 1.8 |
| Other Non-Operating Income | (3.1) | 3.4 | (4.4) | (8.3) | 2.9 | 1.8 | 0.7 | (1.3) | (1.6) | (4.9) | (0.5) | 0.0 | 0.1 | 0.1 |
| Pre-Tax Income | 174.8 | 169.6 | 126.9 | 25.8 | (53.1) | (2.0) | 10.5 | 29.6 | 26.9 | 37.4 | 9.8 | 16.9 | 11.9 | 25.1 |
| 133.0 |
| 127.7 |
| 105.5 |
| 23.8 |
| (45.8) |
| (0.3) |
| 12.2 |
| 24.3 |
| 30.8 |
| 28.8 |
| 7.2 |
| 15.1 |
| 2.7 |
| 54.4 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 133.0 | 127.7 | 105.5 | 23.8 | (45.8) | (0.3) | 12.2 | 24.3 | 30.8 | 28.8 | 6.9 | 14.9 | 2.8 | 54.2 |
| Net Income Attributable To Parent | 133.0 | 127.7 | 105.5 | 23.8 | (45.8) | (0.3) | 12.2 | 24.3 | 30.8 | 28.8 | 6.9 | 14.9 | 2.8 | 54.2 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | 0.0 | 0.0 | 1.9 | 4.3 | 3.9 | 2.4 | 0.0 | 0.0 |
| Net Income To Common Shareholders | 133.0 | 127.7 | 105.5 | 23.8 | (45.8) | (0.3) | 12.2 | 24.3 | 28.9 | 18.4 | 3.0 | 12.5 | 2.8 | 54.2 |
| 4.10 |
| 3.88 |
| 3.16 |
| 0.74 |
| (1.48) |
| (0.01) |
| 0.45 |
| 0.90 |
| 1.08 |
| 0.74 |
| 0.14 |
| 0.59 |
| 0.13 |
| 2.46 |
| Shares Basic | 31.6 | 31.9 | 32.3 | 32.1 | 31.0 | 27.1 | 26.9 | 26.5 | 25.3 | 23.3 | 21.3 | 21.2 | 22.0 | 22.0 |
| Shares Diluted | 32.4 | 32.9 | 33.3 | 32.3 | 31.0 | 27.1 | 27.1 | 27.0 | 28.6 | 24.9 | 21.3 | 25.5 | 22.0 | 22.0 |
| 177.2 |
| 167.2 |
| 139.3 |
| 51.7 |
| (40.7) |
| 6.5 |
| 22.0 |
| 43.8 |
| 35.1 |
| 59.5 |
| 26.6 |
| 35.8 |
| 17.9 |
| 27.1 |
| 19.9 |
| 18.2 |
| 15.5 |
| 18.1 |
| 17.4 |
| 14.7 |
| 16.1 |
| 17.8 |
| 19.9 |
| 20.5 |
| 28.4 |
| 21.0 |
| 22.9 |
| 17.3 |
| 22.7 |
| 20.5 |
| 18.3 |
| 25.5 |
| 14.1 |
| 16.3 |
| 19.3 |
| 18.2 |
| 21.4 |
| 45.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.3 |
| - |
| - |
| - |
| 3.5 |
| - |
| - |
| - |
| 3.5 |
| - |
| - |
| - |
| 2.2 |
| - |
| - |
| - |
| 2.1 |
| - |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.6 |
| 2.8 |
| 2.3 |
| 1.9 |
| 2.3 |
| 2.4 |
| 5.7 |
| 1.9 |
| 2.6 |
| 3.4 |
| 4.0 |
| 2.9 |
| 1.5 |
| 1.8 |
| 1.8 |
| 1.5 |
| 1.5 |
| 1.4 |
| 1.7 |
| 2.7 |
| 3.7 |
| 4.0 |
| (1.1) |
| (0.9) |
| 0.3 |
| 0.5 |
| (0.3) |
| (0.0) |
| 2.4 |
| 1.0 |
| (0.3) |
| 0.2 |
| 1.1 |
| 0.8 |
| 0.4 |
| (0.1) |
| 0.7 |
| 0.4 |
| 0.2 |
| 0.1 |
| 1.3 |
| 1.0 |
| 0.2 |
| 0.7 |
| 1.4 |
| 0.7 |
| 0.7 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.6 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| (0.3) |
| (0.4) |
| (0.3) |
| (0.3) |
| (1.2) |
| (0.7) |
| 0.6 |
| (0.3) |
| (4.7) |
| (0.0) |
| (0.0) |
| (0.1) |
| (0.6) |
| 0.0 |
| (4.9) |
| (4.8) |
| 5.7 |
| (0.8) |
| (2.1) |
| 11.5 |
| 1.1 |
| (1.2) |
| (0.9) |
| 15.2 |
| 17.0 |
| (1.2) |
| (1.4) |
| 17.3 |
| 14.0 |
| 2.1 |
| (6.5) |
| 19.4 |
| 27.3 |
| 3.6 |
| (12.9) |
| 13.1 |
| (2.7) |
| (4.1) |
| (2.4) |
| 4.3 |
| (0.6) |
| (1.6) |
| 11.9 |
| 1.3 |
| (0.6) |
| (0.4) |
| 11.6 |
| 14.6 |
| (0.7) |
| (1.2) |
| 14.9 |
| 21.9 |
| 1.8 |
| (7.8) |
| 14.4 |
| 20.1 |
| 2.8 |
| (8.4) |
| 11.1 |
| (2.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.1) |
| (2.4) |
| 4.3 |
| (0.6) |
| (1.6) |
| 11.9 |
| 1.3 |
| (0.6) |
| (0.4) |
| 11.6 |
| 14.6 |
| (0.7) |
| (1.2) |
| 14.9 |
| 21.9 |
| 1.8 |
| (7.8) |
| 14.5 |
| 20.0 |
| 2.7 |
| (8.5) |
| 10.8 |
| (2.9) |
| (12.1) |
| (4.1) |
| (2.4) |
| 4.3 |
| (0.6) |
| (1.6) |
| 11.9 |
| 1.3 |
| (0.6) |
| (0.4) |
| 11.6 |
| 14.6 |
| (0.7) |
| (1.2) |
| 14.9 |
| 21.9 |
| 1.8 |
| (7.8) |
| 14.5 |
| 20.0 |
| 2.7 |
| (8.5) |
| 10.8 |
| (2.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.2 |
| 0.8 |
| 0.8 |
| 1.3 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| (6.4) |
| (12.1) |
| (4.1) |
| (2.4) |
| 4.3 |
| (0.6) |
| (1.6) |
| 11.9 |
| 1.3 |
| (0.6) |
| (0.4) |
| 11.6 |
| 14.6 |
| (0.7) |
| (1.2) |
| 14.8 |
| 21.7 |
| 1.1 |
| (8.6) |
| 7.1 |
| 19.1 |
| 1.7 |
| (9.5) |
| 9.8 |
| (3.9) |
| - |
| 0.16 |
| (0.02) |
| (0.06) |
| - |
| 0.05 |
| (0.02) |
| (0.02) |
| - |
| 0.55 |
| (0.03) |
| (0.05) |
| - |
| 0.77 |
| 0.04 |
| (0.36) |
| - |
| 0.68 |
| 0.07 |
| (0.42) |
| - |
| (0.18) |
| - |
| 27.2 |
| 27.1 |
| 27.1 |
| - |
| 27.0 |
| 26.9 |
| 26.5 |
| - |
| 26.5 |
| 26.6 |
| 26.3 |
| - |
| 26.2 |
| 23.9 |
| 23.9 |
| - |
| 23.7 |
| 23.0 |
| 22.6 |
| - |
| 21.1 |
| - |
| 27.4 |
| 27.1 |
| 27.1 |
| - |
| 27.1 |
| 26.9 |
| 26.5 |
| - |
| 26.7 |
| 26.6 |
| 26.3 |
| - |
| 28.6 |
| 25.1 |
| 23.9 |
| - |
| 29.5 |
| 24.6 |
| 22.6 |
| - |
| 21.1 |
| 8.1 |
| 1.1 |
| (0.2) |
| 13.6 |
| 3.3 |
| 4.3 |
| 0.8 |
| 18.2 |
| 20.8 |
| 3.0 |
| 1.8 |
| 20.0 |
| 16.5 |
| 3.4 |
| (4.8) |
| 25.5 |
| 28.7 |
| 5.4 |
| 0.0 |
| 17.3 |
| 1.3 |