| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 15.4 | 15.4 | 15.9 | 16.8 | 13.3 | 10.9 | 10.0 | 13.6 | 16.3 | 15.9 | 19.2 | 23.7 | 24.5 | 26.3 | 26.3 | 23.6 |
| Cost of Revenue | 5.1 | 4.9 | 5.0 | 5.1 | 4.5 | 4.5 | 5.4 | 6.7 | 7.2 | 7.3 | 11.0 | 12.2 | 11.5 | 11.8 | 13.0 | 11.2 |
| Gross Profit | 10.2 | 10.4 | 10.9 | 11.7 | 8.7 | 6.4 | 4.6 | 6.8 | 9.1 | 8.6 | 8.2 | 11.5 | 13.0 | 14.5 | 13.3 | 12.4 |
| Operating Expenses | ||||||||||||||||
| Research & Development | 4.0 | 4.2 | 3.7 | 3.2 | 2.4 | 1.6 | 2.2 | 1.6 | 1.6 | 1.6 | 1.9 | 2.4 | 1.4 | 1.5 | 1.9 | |
| Operating Income | ||||||||||||||||
| Operating Income | (2.4) | (2.0) | (9.9) | (1.9) | (1.2) | (1.6) | (11.1) | (7.0) | (1.4) | (3.5) | (16.1) | (5.2) | (3.2) | (0.6) | ||
| Non-Operating | ||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | (0.0) | (0.0) | (0.1) | 0.0 | (1.2) | 0.0 | 0.0 | (0.0) | 0.0 | (0.0) | (0.2) | 0.2 | 0.2 | 0.1 | 0.0 | |
| Per Share | ||||||||||||||||
| EPS Basic | (0.25) | (0.19) | (0.91) | 0.21 | (1.47) | (0.59) | (8.16) | (89.05) | - | - | - | (0.32) | (0.23) | (0.07) | (0.06) | - |
| Supplementary Data | ||||||||||||||||
| EBITDA | (1.6) | (0.9) | (8.4) | (0.3) | 0.0 | (0.7) | (10.4) | (6.6) | (0.8) | (2.2) | (14.4) | (3.2) | (1.5) | 1.1 | 0.8 | 1.0 |
| 0.9 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 4.5 | 3.7 | 4.8 | 5.2 | 2.7 | 2.6 | 4.8 | 4.0 | 4.8 | 4.9 | 5.8 | 8.0 | 8.6 | 7.7 | 6.7 | 6.0 |
| General & Administrative | 3.1 | 3.3 | 3.2 | 3.4 | 2.4 | 2.5 | 3.2 | 2.9 | 3.3 | 3.5 | 3.9 | 4.4 | 4.5 | 3.9 | 3.9 | 4.4 |
| Depreciation & Amortization | 0.8 | 1.1 | 1.5 | 1.6 | 1.2 | 1.0 | 0.6 | 0.4 | 0.6 | 1.3 | 1.7 | 2.0 | 1.7 | 1.7 | 1.3 | 1.3 |
| Amortization of Intangibles | 0.7 | 1.0 | 1.4 | 1.5 | 1.1 | 0.9 | 0.5 | 0.2 | 0.3 | 0.5 | 0.6 | 0.7 | 0.5 | 0.7 | 0.8 | 0.6 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 12.7 | 12.5 | 20.8 | 13.6 | 9.9 | 8.0 | 15.7 | 13.8 | 10.5 | 12.2 | 24.3 | 16.8 | 16.1 | 15.1 | 13.8 | 12.6 |
| (0.5) |
| (0.2) |
| Interest Expense | - | - | - | - | - | - | 0.1 | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | (0.0) | - | - | - | - |
| Pre-Tax Income | (2.6) | (2.0) | (9.5) | 2.2 | (7.9) | 0.3 | (9.5) | (7.2) | (1.6) | (7.9) | (17.0) | - | - | - | - | - |
| 0.1 |
| Net Income From Continuing Ops | (2.5) | (2.0) | (9.4) | 2.1 | (6.7) | 0.3 | (9.5) | (7.2) | (1.6) | (7.8) | (16.8) | (6.2) | (3.6) | (0.9) | (0.8) | (0.4) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (2.5) | (2.0) | (9.4) | 2.1 | (6.7) | 0.3 | (9.5) | (7.2) | (1.6) | (7.8) | (16.8) | (6.2) | (3.6) | (0.9) | (0.8) | (0.4) |
| Net Income Attributable To Parent | (2.5) | (2.0) | (9.4) | 2.1 | (6.7) | 0.3 | (9.5) | (7.2) | (1.6) | (7.8) | (16.8) | (6.2) | (3.6) | (0.9) | (0.8) | (0.4) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | 0.3 | 0.0 | - | - | 0.0 | 0.1 | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | - | - | - | - | - |
| Net Income To Common Shareholders | (2.8) | (2.0) | (9.4) | 2.1 | (8.7) | (2.1) | (9.8) | (7.5) | (1.9) | (8.0) | (16.9) | (6.2) | (3.6) | (0.9) | (0.8) | (0.4) |
| EPS Diluted | (0.25) | (0.19) | (0.91) | 0.20 | (1.47) | (0.59) | (8.16) | (89.05) | - | - | - | (0.32) | (0.23) | (0.07) | (0.06) | - |
| Shares Basic | 11.2 | 10.4 | 10.4 | 10.2 | 5.9 | 3.6 | 1.2 | 0.1 | - | - | - | - | 15,558.2 | 13,084.1 | 12,187.8 | - |
| Shares Diluted | 11.2 | 10.4 | 10.4 | 10.4 | 5.9 | 3.6 | 1.2 | 0.1 | - | - | - | 19.7 | 15.6 | 13,084.1 | 12,187.8 | 11.2 |
| EBIT | (2.4) | (2.0) | (9.9) | (1.9) | (1.2) | (1.6) | (11.1) | (7.0) | (1.4) | (3.5) | (16.1) | (5.2) | (3.2) | (0.6) | (0.5) | (0.2) |