Name: BLKB Income Statement - Blackbaud Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

BLKB - Blackbaud Inc.

USD | NASDAQ | Technology

BLKB Income Statement - Blackbaud Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q3 FY 16	Q2 FY 16	Q1 FY 16
Revenues
Revenues	281.1	295.3	281.1	282.0	269.9	302.1	286.6	287.3	278.6	296.7	277.6	271.0	261.8	274.8	261.3	264.9

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009	FY2008
Revenues
Revenues	1,139.6	1,128.4	1,154.6	1,107.1	1,058.1	927.7	913.2	900.4	848.6	788.5	564.4	503.8	447.4	370.9	326.6	309.5	302.5
Cost of Revenue	464.8	465.1	523.2	508.0	505.4	443.2	428.1	418.4	381.7	361.9	273.4	232.7	202.5	157.2	132.1	121.1	116.4
Gross Profit	674.7	663.3	631.4	599.1	552.7	484.5	485.2	482.0	466.9	426.6	291.0	271.2	245.0	213.7	194.4	188.3	186.1
Operating Expenses
Research & Development	141.5	138.1	153.7	147.5	156.9	124.6	100.1	106.2	98.8	89.9	77.2	65.6	64.7	47.7	45.5
Operating Income
Operating Income	222.5	190.8	(271.4)	46.4	(28.5)	24.9	37.2	27.1	59.4	68.2	46.4	51.5	19.4	50.9
Non-Operating
Interest Income	7.9	7.9	9.8	8.8	1.7	0.4	1.7	2.8	2.0	1.0	0.1	0.1	0.1	0.2	0.1	0.6
Tax & Net
Income Tax Expense	22.9	16.8	(12.9)	16.3	(10.2)	1.4	13.9	(1.3)	(0.2)	(15.3)	10.9	14.9	6.7	18.0	16.7
Per Share
EPS Basic	3.11	2.41	(5.92)	0.06	(0.88)	0.12	0.16	0.25	0.95	1.58	0.63	0.68	0.15	0.76	0.68	0.64
Supplementary Data
EBITDA	-	277.0	(149.7)	155.8	73.9	107.3	130.0	112.8	139.0	142.1	91.8	94.7	51.7	67.9	62.2	60.8

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	36.9	33.8	37.2	33.6	33.6	37.7	37.9	37.4	40.7	32.8	38.0	36.1	40.6	38.2	40.5	38.3	40.0	33.6	31.6	30.2	29.2	27.5	22.8	24.9	25.0	25.9	25.9	25.9	28.5	23.3	24.2	25.3	26.0	22.3	22.1	22.9	22.7	22.5	22.7	22.7
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	47.3	44.8	44.1	44.0	44.6	50.1	49.8	47.2	50.4	52.1	52.5	53.2	54.4	57.1	56.4	52.7	55.2
General & Administrative	30.3	34.0	31.0	32.9	56.7	35.8	27.5	34.0	45.4	35.4	42.6	59.1	52.8	58.9	49.9	47.4	43.8
Depreciation & Amortization	20.6	-	-	-	21.6	-	-	-	30.1	-	-	-	27.3	-	-	-
Amortization of Intangibles	0.6	0.6	0.6	0.6	0.5	0.8	0.9	0.9	0.9	0.8	0.8	0.8	0.8	0.7	0.6	0.8	0.8
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	115.1	113.1	112.9	111.1	135.4	529.7	116.2	119.5	137.4	121.0	133.8	149.3	148.6	154.8	147.4	139.3

Operating Income
Operating Income	51.4	59.2	54.6	57.3	19.7	(367.2)	41.1	41.4	13.3	34.0	22.0	0.3	(9.9)	(15.5)	(7.0)	0.1	(6.0)	(6.6)	11.8	13.0	6.6	(0.9)	10.1	19.6	8.4	3.6	7.9	13.5	2.2	14.7	15.8	11.4	17.6	20.0	18.4	16.5	13.3	13.5	13.6	10.6

Tax & Net
Income Tax Expense	6.7	9.1	(6.4)	13.6	0.5	(31.6)	11.7	7.8	(0.9)	21.3	9.1	(10.2)	(3.9)	(4.2)	(1.6)	(2.4)	(2.1)	(3.6)	2.5	1.7	0.7	6.9	1.8	4.5	0.7	(2.6)	0.4	2.7	(1.8)	2.2	0.3	0.8	(3.5)	(19.4)	3.0	3.1	(2.0)	2.0	1.8	1.6
Net Income From Continuing Ops	31.1	36.7	47.5	26.5	4.3	(346.4)	18.3	21.2	7.3	6.6	9.0	2.1	(14.7)	(21.3)	(10.3)	(3.4)	(10.4)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	31.1	36.7	47.5	26.5	4.3	(346.4)	18.3	21.2	7.3	6.6	9.0	2.1	(14.7)	(21.3)	(10.3)	(3.4)	(10.4)
Net Income Attributable To Parent	31.1	36.7	47.5	26.5	4.3	(346.4)	18.3	21.2	7.3	6.6	9.0	2.1	(14.7)	(21.3)	(10.3)	(3.4)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	31.1	36.7	47.5	26.5	4.3	(346.4)	18.3	21.2	7.3	6.6	9.0	2.1	(14.7)	(21.3)	(10.3)

Per Share
EPS Basic	0.68	-	1.00	0.55	0.09	-	0.36	0.42	0.14	-	0.17	0.04	(0.28)	-	(0.20)	(0.07)	(0.20)	-	0.13	0.14	0.00	-	0.10	0.25	0.10	-	0.10	0.15	(0.02)	-	0.24	0.14	0.38	-	0.27	0.24	0.28	0.19	0.20	0.14
EPS Diluted	0.67	-	0.98	0.55	0.09	-	0.35	0.41	0.14	-	0.17	0.04	(0.28)	-	(0.20)	(0.07)	(0.20)	-
Shares Basic	45.6	-	47.7	47.8	48.4	-	50.4	50.7	52.1	-	52.7	52.6	52.1	-	51.7	51.7	51.2	-
Shares Diluted	46.4	-	48.5	48.2	49.4	-	51.6	51.7	53.4	-	54.1	53.6	52.1	-	51.7	51.7	51.2	-

Supplementary Data
EBITDA	72.0	-	-	-	41.4	-	-	-	43.4	-	-	-	17.3	-	-	-	19.6	-	-	-	27.1	-	15.2	-	30.2	-	11.7	-	23.9	-	-	-	37.4	-	-	-	31.4	-	-	28.2
EBIT	51.4	59.2	54.6	57.3	19.7	(367.2)	41.1	41.4	13.3	34.0	22.0	0.3	(9.9)	(15.5)	(7.0)	0.1	(6.0)	(6.6)	11.8

Non-Operating
Interest Income	1.7	1.9	2.4	2.0	1.7	1.9	3.1	2.8	2.0	2.3	3.0	2.3	1.2	0.8	0.7	0.1	0.1	0.1	0.1	0.1	0.2	0.3	0.8	0.1	0.5	0.4	1.2	0.5	0.7	-	0.9	0.3	-	-	0.4	0.2	-	0.2	0.1	0.1
Interest Expense	16.0	15.8	16.8	18.4	16.9	15.5	14.1	15.7	10.3	8.5	9.6	11.2	10.7	9.9	9.3	9.0	7.6	3.8
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	0.9	0.8	0.6	1.2	1.3	1.1	1.2	0.9	1.0	1.1	1.0	1.0	1.0	0.4	0.8	0.7	0.4
Pre-Tax Income	37.8	45.9	41.0	40.0	4.9	(377.9)	30.0	29.0	6.4	27.9	18.1	(8.1)	(18.6)	(25.4)	(11.9)	(5.8)