Name: BLMN Income Statement - Bloomin' Brands Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

BLMN - Bloomin' Brands, Inc.

USD | NASDAQ | Consumer Cyclical

BLMN Income Statement - Bloomin' Brands Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q3 FY 18	Q2 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q1 FY 16	Q4 FY 15
Revenues
Revenues	1,059.7	975.2	928.8	1,002.4	1,049.6	972.0	910.0	999.4	1,069.1	690.9	1,079.8	1,152.7	1,244.7	687.8	1,055.8	1,125.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010
Revenues
Revenues	3,966.1	3,956.0	3,950.5	4,168.2	4,009.3	4,122.4	3,170.6	4,139.4	4,126.4	4,213.3	4,252.3	4,377.7	4,442.7	4,129.2	3,987.8	3,841.3	3,628.3
Cost of Revenue	1,181.4	1,177.3	1,147.9	1,240.5	1,237.4	1,229.7	982.7	1,277.8	1,295.6	1,317.1	1,354.9	1,419.7	1,435.4	1,333.8	1,281.0	1,226.1	1,152.0
Gross Profit	2,784.7	2,778.7	2,802.6	2,927.7	2,771.8	2,892.7	2,187.9	2,861.6	2,830.8	2,896.2	2,897.5	2,958.0	3,007.4	2,795.4	2,706.8	2,615.2
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	39.0	37.2	139.8	282.8	306.1	309.0	(175.0)	191.1	145.3	138.7	123.8	230.9	192.0	225.4
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	(37.9)	(26.7)	(12.1)	18.4	34.3	26.4	(80.7)	7.6	(9.2)	7.5	8.6	39.3	24.0	(42.2)	12.1
Per Share
EPS Basic	0.25	0.10	(1.49)	2.84	1.15	2.42	(1.85)	1.47	1.16	-	-	-	-	-	0.45	0.94
Supplementary Data
EBITDA	219.1	214.8	315.4	452.0	456.0	472.3	5.3	387.9	346.8	331.0	317.6	421.3	382.9	389.5	336.6	367.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	52.3	58.4	59.1	59.5	61.4	43.7	60.0	56.2	59.5	42.2	62.2	63.4	65.8	38.9	56.1	59.2	58.7
Depreciation & Amortization	46.3	44.2	44.9	44.6	43.9	45.1	44.3	43.4	42.7	27.4	48.0	47.6	46.3	24.7	42.2	41.3
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	258.8	247.3	255.5	253.2	258.1	256.4	243.8	246.0	254.9	151.3	281.1	273.3	282.9	164.7	267.9	263.5	259.1
Total Operating Expenses	1,000.6	988.5	965.2	972.7	992.4	955.8	901.4	955.3	998.2	676.4	1,021.6	1,063.2	1,124.1	628.0	1,004.5

Operating Income
Operating Income	59.1	(13.3)	(36.4)	29.7	57.2	16.2	8.6	44.1	70.9	14.5	58.2	89.4	120.6	59.8	51.3	87.7	107.3	78.5	14.8	124.6	91.0	(7.2)	(14.3)	(111.9)	(41.6)	43.2	22.0	43.5	82.5	12.5	78.4	15.3	5.2	41.3	76.8	(8.0)	31.7	13.3	86.7	31.9

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	(0.2)	(1.3)	(0.3)	(1.8)	(1.3)	0.0	0.0	0.0	0.0	-	-	-	-	-	-	-
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	(0.0)	0.0	0.0	0.0
Pre-Tax Income	46.7	(25.7)	(47.5)	19.0	46.0	(18.8)	1.0	31.3	(72.3)	1.1	45.4	76.5	108.2	45.3	38.6	(50.1)

Tax & Net
Income Tax Expense	(10.3)	(16.5)	(2.4)	(8.7)	0.9	(13.5)	(8.0)	2.8	6.6	(2.8)	(0.1)	6.5	14.8	1.2	5.6	11.5	15.9	1.6	(4.5)	22.7	6.6	(10.5)	(14.8)	(35.8)	(19.7)	1.5	(0.7)	1.2	5.5	(3.3)	1.9	(10.2)	(3.2)	3.0	18.0	(15.7)	2.0	11.1	11.3	(2.3)
Net Income From Continuing Ops	56.8	(10.5)	(45.5)	25.9	43.9	12.6	(0.0)	26.0	(85.2)	3.9	45.4	70.0	93.4	44.1	33.1	(61.7)	77.7
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	57.2	(11.8)	(45.3)	26.7	43.6	(77.5)	7.5	29.6	(82.3)	45.6	45.4	70.0	93.4	60.1	33.1	(61.7)	77.7
Net Income Attributable To Parent	55.7	(13.5)	(45.9)	25.4	42.2	(79.5)	6.9	28.4	(83.9)	43.3	44.5	68.3	91.3	58.0	32.0	(63.6)
Less: Minority Interest	1.6	1.7	0.6	1.3	1.4	1.9	0.6	1.2	1.6	2.3	0.9	1.7	2.1	2.1	1.1	2.0	2.2
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	55.7	(13.5)	(45.9)	25.4	42.2	(79.5)	6.9	28.4	(83.9)	43.3	44.5	68.3	91.3	58.0	32.0

Per Share
EPS Basic	0.65	-	(0.54)	0.30	0.50	-	0.08	0.33	(0.96)	-	0.50	0.77	1.02	-	0.36	(0.72)	0.85	-	0.04	0.93	0.78	-	(0.20)	(1.05)	(0.44)	-	0.11	0.32	0.70	-	-	-	-	-	-	-	-	-	-	-
EPS Diluted	0.65	-	(0.54)	0.30	0.50	-	0.08	0.32	(0.96)	-	0.45	0.70	0.93	-	0.34	(0.72)	0.73	-
Shares Basic	85.3	-	85.1	85.0	84.9	-	85.1	86.7	87.0	-	88.7	88.6	89.1	-	89.2	88.9	89.4	-
Shares Diluted	85.8	-	85.1	85.1	85.1	-	85.1	88.6	87.0	-	98.5	97.4	98.0	-	94.7	88.9	103.5	-

Supplementary Data
EBITDA	105.4	30.9	8.5	74.2	101.2	61.3	53.0	87.4	113.6	41.9	106.2	137.0	166.9	84.5	93.5	129.0	149.0	119.3	55.7	165.2	132.2	35.6	29.2	(66.1)	6.7	92.8	69.9	93.2	132.0	63.1	128.5	65.1	53.0	89.4	123.4	40.6	80.3	62.3	134.3	81.0
EBIT	59.1	(13.3)	(36.4)	29.7	57.2	16.2	8.6	44.1	70.9	14.5	58.2	89.4	120.6	59.8	51.3	87.7	107.3	78.5	14.8