| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 20.8 | 27.1 | 27.0 | 28.7 | 20.7 | 30.2 | 25.2 | 33.3 | 37.6 | 42.7 | 43.4 | 32.8 | 21.7 | 22.6 | 17.2 | 11.5 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 103.6 | 103.5 | 126.2 | 140.6 | 61.1 | 20.9 | 6.2 | 2.7 | 2.7 | 2.5 | 3.3 | 4.0 | 2.8 | 0.5 | 0.3 | 0.1 | 0.0 |
| Cost of Revenue | 78.5 | 78.0 | 86.4 | 100.4 | 46.3 | 18.1 | 4.7 | 2.4 | 1.8 | 1.5 | 2.8 | 2.9 | 5.6 | 3.3 | 0.2 | 0.1 | 0.0 |
| Gross Profit | 25.1 | 25.5 | 39.8 | 40.2 | 14.8 | 2.8 | 1.5 | 0.4 | 0.9 | 1.0 | 0.5 | 1.1 | (2.8) | (2.8) | 0.1 | 0.0 | 0.0 |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | (74.5) | (84.1) | (203.2) | (199.6) | (89.9) | (55.7) | (17.8) | (10.5) | (11.6) | (7.4) | (7.2) | (11.3) | (24.5) | (20.0) | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | 0.5 | 0.3 | - | - | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 0.3 | 0.3 | 0.7 | 1.5 | 0.3 | - | - | - | - | - | - | - | - | - | - | ||
| Per Share | |||||||||||||||||
| EPS Basic | (0.52) | (0.76) | (2.00) | (3.21) | (1.94) | (1.32) | (0.59) | (0.37) | (1.30) | (25.95) | - | - | - | - | - | - | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | (79.2) | (196.4) | (194.7) | (84.4) | (53.8) | (17.4) | (10.3) | (11.3) | (7.0) | (6.4) | (10.4) | (21.8) | (17.5) | (4.9) | (4.0) | |
| 9.8 |
| 8.2 |
| 6.4 |
| 4.3 |
| 2.1 |
| 2.5 |
| 0.9 |
| 1.6 |
| 1.3 |
| 0.7 |
| 0.8 |
| 0.7 |
| 0.6 |
| 0.9 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.8 |
| 0.6 |
| 0.5 |
| 0.6 |
| 0.9 |
| 0.7 |
| 0.9 |
| Cost of Revenue | 14.1 | 20.4 | 17.4 | 26.6 | 13.6 | 23.6 | 16.1 | 22.5 | 24.1 | 32.1 | 30.6 | 20.6 | 17.1 | 16.1 | 12.5 | 9.5 | 8.2 | 6.7 | 5.5 | 3.7 | 2.1 | 2.0 | 0.5 | 1.2 | 1.0 | 0.8 | 0.6 | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.6 | 0.7 | 0.8 |
| Gross Profit | 6.6 | 6.7 | 9.7 | 2.1 | 7.1 | 6.6 | 9.1 | 10.7 | 13.4 | 10.6 | 12.8 | 12.3 | 4.5 | 6.5 | 4.8 | 2.0 | 1.6 | 1.4 | 0.9 | 0.6 | (0.1) | 0.4 | 0.4 | 0.4 | 0.3 | (0.1) | 0.1 | 0.3 | 0.1 | 0.5 | 0.1 | 0.2 | 0.2 | 0.4 | 0.3 | 0.1 | 0.2 | 0.3 | 0.1 | 0.1 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 4.6 | 3.2 | 5.5 | 11.8 | 8.9 | 8.1 | 8.0 | 8.0 | 7.8 | 7.6 | 8.5 | 10.5 | 8.5 | 8.4 | 6.6 | 9.0 | 4.4 | |||||||||||||||||||||||
| Depreciation & Amortization | 2.3 | - | - | - | 3.0 | - | - | - | 3.3 | - | - | - | 3.2 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | 3.6 | 4.5 | 4.6 | 6.9 | 5.3 | 4.3 | 4.7 | 5.0 | 6.4 | 3.4 | 5.3 | 4.9 | 4.2 | 3.5 | 5.1 | 4.1 | 2.9 | |||||||||||||||||||||||
| Total Operating Expenses | 18.4 | 37.0 | 9.9 | 34.3 | 28.5 | 81.2 | 97.3 | 31.4 | 30.9 | 27.7 | 123.3 | 53.4 | 35.4 | 34.8 | 29.3 | 23.9 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (11.8) | (30.3) | (0.2) | (32.2) | (21.4) | (76.8) | (88.2) | (20.6) | (17.5) | (17.1) | (110.6) | (41.1) | (30.8) | (28.4) | (24.5) | (22.0) | (15.0) | (20.1) | (15.8) | (12.3) | (7.4) | (7.9) | (3.9) | (3.0) | (3.0) | (3.0) | (2.8) | (2.4) | (2.3) | (2.4) | (3.5) | (1.8) | (3.8) | (2.2) | (1.2) | (2.3) | (1.7) | (1.1) | (2.3) | (1.9) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | - | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | 1.0 | 0.8 | 0.6 | - | 0.9 | 0.1 | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.2 | 0.1 | 0.2 | 0.3 | 0.4 | 0.6 | 0.8 | 0.8 | 0.3 | (2.3) | (1.4) | (0.2) | 1.3 | 0.5 | (1.2) | (0.7) | (0.1) | |||||||||||||||||||||||
| Pre-Tax Income | (11.5) | (30.2) | (0.0) | (31.9) | (21.0) | (76.2) | (87.4) | (19.9) | (17.1) | (19.4) | (111.9) | (41.3) | (29.6) | (27.8) | (25.6) | (22.6) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | 0.2 | 0.0 | 0.1 | 0.0 | 0.5 | (0.0) | 0.2 | 0.0 | 0.3 | 0.8 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (11.6) | (30.3) | (0.1) | (32.0) | (21.0) | (76.7) | (87.4) | (20.1) | (17.2) | (19.7) | (112.7) | (41.5) | (29.8) | (28.1) | (25.6) | (22.6) | (15.1) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (11.6) | (30.3) | (0.1) | (32.0) | (21.0) | (76.7) | (87.4) | (20.1) | (17.2) | (19.7) | (112.7) | (41.5) | (29.8) | (28.1) | (25.6) | (22.6) | (15.1) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (11.6) | (30.3) | (0.1) | (32.0) | (21.0) | (76.7) | (87.4) | (20.1) | (17.2) | (19.7) | (112.7) | (41.5) | (29.8) | (28.1) | (25.6) | (22.6) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (11.6) | (30.3) | (0.1) | (32.0) | (21.0) | (76.7) | (87.4) | (20.1) | (17.2) | (19.7) | (112.7) | (41.5) | (29.8) | (28.1) | (25.6) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.08) | - | 0.00 | (0.31) | (0.21) | - | (0.86) | (0.20) | (0.17) | - | (1.74) | (0.67) | (0.53) | - | (0.51) | (0.52) | (0.36) | - | (0.36) | (0.32) | (0.18) | - | (0.12) | (0.11) | (0.11) | - | (0.10) | (0.09) | (0.07) | - | (0.09) | (0.05) | (2.58) | - | (34.68) | - | - | - | - | - |
| EPS Diluted | (0.08) | - | 0.00 | (0.31) | (0.21) | - | (0.86) | (0.20) | (0.17) | - | (1.74) | (0.67) | (0.53) | - | (0.51) | (0.52) | (0.36) | - | ||||||||||||||||||||||
| Shares Basic | 143.2 | - | 109.1 | 102.9 | 102.5 | - | 101.1 | 101.0 | 99.9 | - | 64.6 | 61.9 | 56.5 | - | 50.6 | 43.5 | 42.4 | - | ||||||||||||||||||||||
| Shares Diluted | 143.2 | - | 109.1 | 102.9 | 102.5 | - | 101.1 | 101.0 | 99.9 | - | 64.6 | 61.9 | 56.5 | - | 50.6 | 43.5 | 42.4 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (9.5) | - | - | - | (18.4) | - | - | - | (14.1) | - | - | - | (27.7) | - | - | - | (14.3) | - | - | - | (6.9) | - | - | - | (2.9) | - | - | - | (2.2) | - | - | - | (3.7) | - | - | - | (1.6) | - | - | - |
| EBIT | (11.8) | (30.3) | (0.2) | (32.2) | (21.4) | (76.8) | (88.2) | (20.6) | (17.5) | (17.1) | (110.6) | (41.1) | (30.8) | (28.4) | (24.5) | (22.0) | (15.0) | (20.1) | (15.8) | |||||||||||||||||||||
| - |
| - |
| Selling General & Administrative | - | - | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 25.1 | 29.3 | 31.9 | 35.1 | 28.4 | 10.5 | 4.0 | 1.9 | 1.4 | 1.3 | 1.4 | 2.6 | 2.8 | 4.5 | 2.3 | 2.9 | 0.8 |
| Depreciation & Amortization | - | 4.9 | 6.8 | 4.9 | 5.4 | 1.9 | 0.4 | 0.2 | 0.3 | 0.4 | 0.9 | 0.9 | 2.7 | 2.5 | 0.3 | 0.1 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | 0.9 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | - | - | - |
| Other Operating Expenses | 19.6 | 21.4 | 20.4 | 17.8 | 15.6 | (1.0) | 2.6 | 2.2 | 1.4 | 0.9 | 1.5 | 1.7 | 0.7 | 1.1 | 0.5 | 0.4 | 0.3 |
| Total Operating Expenses | 99.6 | 109.6 | 240.8 | 239.8 | 104.7 | 58.5 | 19.3 | 10.9 | 12.5 | 8.5 | 7.7 | 12.4 | 21.6 | 17.2 | 5.2 | 4.1 | 8.9 |
| (5.2) |
| (4.1) |
| (8.9) |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | 0.1 | 0.9 | 0.3 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.9 | 1.0 | 2.5 | (2.6) | (1.4) | 0.6 | (0.0) | 0.8 | 8.2 | (67.9) | (0.5) | 3.1 | 1.3 | (4.1) | (0.1) | 2.9 | 3.2 |
| Pre-Tax Income | (73.6) | (83.1) | (200.7) | (202.2) | (91.3) | (55.1) | (17.8) | 9.6 | (3.4) | - | - | - | - | (24.1) | (5.3) | (1.1) | (5.7) |
| - |
| - |
| Net Income From Continuing Ops | (73.9) | (83.4) | (201.3) | (203.7) | (91.6) | (55.1) | (17.8) | (9.6) | (3.4) | (75.4) | (7.7) | (8.2) | (23.2) | (24.1) | (5.3) | (1.1) | (5.7) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (73.9) | (83.4) | (201.3) | (203.7) | (91.6) | (55.1) | (17.8) | (9.6) | (3.4) | (75.4) | (7.7) | (8.2) | (23.2) | (24.1) | (5.3) | (1.1) | (5.7) |
| Net Income Attributable To Parent | (73.9) | (83.4) | (201.3) | (203.7) | (91.6) | (55.1) | (17.8) | (9.6) | (3.4) | (75.4) | (7.7) | (8.6) | (22.7) | (24.1) | (5.3) | (1.1) | (5.7) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | 0.4 | (0.5) | 0.0 | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | 0.6 | 4.3 | (1.5) | 1.0 | 0.0 | 0.0 | - | - | - |
| Net Income To Common Shareholders | (73.9) | (83.4) | (201.3) | (203.7) | (91.6) | (55.1) | (17.8) | (9.6) | (26.9) | (79.6) | (9.2) | (9.6) | (22.7) | (27.0) | (5.3) | (1.1) | (5.7) |
| - |
| EPS Diluted | (0.52) | (0.76) | (2.00) | (3.21) | (1.94) | (1.32) | (0.59) | (0.37) | (1.30) | (25.95) | - | - | - | - | - | - | - |
| Shares Basic | 143.2 | 109.1 | 100.8 | 63.5 | 46.9 | 41.9 | 30.0 | 26.2 | 20.7 | 3.1 | - | - | - | - | - | - | - |
| Shares Diluted | 143.2 | 109.1 | 100.8 | 63.5 | 46.9 | 41.9 | 30.0 | 26.2 | 20.7 | 3.1 | - | - | - | - | - | - | - |
| (8.9) |
| EBIT | (74.5) | (84.1) | (203.2) | (199.6) | (89.9) | (55.7) | (17.8) | (10.5) | (11.6) | (7.4) | (7.2) | (11.3) | (24.5) | (20.0) | (5.2) | (4.1) | (8.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.3 |
| 3.1 |
| 2.5 |
| 1.6 |
| 1.6 |
| 1.1 |
| 0.7 |
| 0.6 |
| 0.7 |
| 0.5 |
| 0.5 |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.4 |
| 0.1 |
| 0.5 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.8 |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.1 |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (5.3) |
| 1.9 |
| 1.3 |
| 1.1 |
| 0.9 |
| 0.6 |
| 0.5 |
| 0.6 |
| 0.4 |
| 0.7 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.3 |
| 0.5 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.4 |
| 0.3 |
| 0.4 |
| 16.6 |
| 21.3 |
| 16.7 |
| 13.0 |
| 7.5 |
| 8.3 |
| 4.3 |
| 3.4 |
| 3.3 |
| 2.9 |
| 2.9 |
| 2.7 |
| 2.4 |
| 2.9 |
| 3.6 |
| 2.0 |
| 4.0 |
| 2.6 |
| 1.5 |
| 2.5 |
| 1.9 |
| 1.4 |
| 2.3 |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.5 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 0.5 |
| (1.1) |
| 0.0 |
| (0.1) |
| (0.0) |
| (0.0) |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.4 |
| 0.2 |
| 1.4 |
| 0.6 |
| 6.0 |
| 28.0 |
| (92.4) |
| (2.1) |
| (1.4) |
| 2.5 |
| (0.1) |
| (0.5) |
| (15.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (19.0) |
| (15.3) |
| (13.5) |
| (7.4) |
| (7.9) |
| (3.9) |
| (3.0) |
| (3.0) |
| (2.9) |
| (2.6) |
| (2.2) |
| (1.9) |
| (2.3) |
| (2.1) |
| (1.2) |
| 2.2 |
| 25.8 |
| (93.6) |
| (4.4) |
| (3.1) |
| 1.5 |
| (2.4) |
| (2.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (19.0) |
| (15.3) |
| (13.5) |
| (7.4) |
| (7.9) |
| (3.9) |
| (3.0) |
| (3.0) |
| (2.9) |
| (2.6) |
| (2.2) |
| (1.9) |
| (2.3) |
| (2.1) |
| (1.2) |
| 2.2 |
| 25.8 |
| (93.6) |
| (4.4) |
| (3.1) |
| 1.5 |
| (2.4) |
| (2.3) |
| (15.1) |
| (19.0) |
| (15.3) |
| (13.5) |
| (7.4) |
| (7.9) |
| (3.9) |
| (3.0) |
| (3.0) |
| (2.9) |
| (2.6) |
| (2.2) |
| (1.9) |
| (2.2) |
| (2.1) |
| (1.2) |
| 2.2 |
| 25.8 |
| (93.6) |
| (4.4) |
| (3.1) |
| 1.5 |
| (2.4) |
| (2.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 1.9 |
| 0.8 |
| 0.8 |
| 0.8 |
| (2.5) |
| 0.4 |
| 0.4 |
| (22.6) |
| (15.1) |
| (19.0) |
| (15.3) |
| (13.5) |
| (7.4) |
| (7.9) |
| (3.9) |
| (3.0) |
| (3.0) |
| (2.9) |
| (2.6) |
| (2.2) |
| (1.9) |
| (1.6) |
| (2.1) |
| (1.2) |
| (21.9) |
| 23.9 |
| (94.4) |
| (5.2) |
| (3.9) |
| 1.1 |
| (2.8) |
| (2.7) |
| (0.36) |
| (0.32) |
| (0.18) |
| - |
| (0.12) |
| (0.11) |
| (0.11) |
| - |
| (0.10) |
| (0.09) |
| (0.07) |
| - |
| (0.13) |
| (0.05) |
| (2.58) |
| - |
| (34.68) |
| - |
| - |
| - |
| - |
| - |
| 42.2 |
| 42.0 |
| 41.1 |
| - |
| 31.4 |
| 28.3 |
| 26.8 |
| - |
| 26.2 |
| 26.2 |
| 26.2 |
| - |
| 24.9 |
| 23.2 |
| 8.5 |
| - |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| 42.2 |
| 42.0 |
| 41.1 |
| - |
| 31.4 |
| 28.3 |
| 26.8 |
| - |
| 26.2 |
| 26.2 |
| 26.2 |
| - |
| 25.3 |
| 23.2 |
| 8.5 |
| - |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| (12.3) |
| (7.4) |
| (7.9) |
| (3.9) |
| (3.0) |
| (3.0) |
| (3.0) |
| (2.8) |
| (2.4) |
| (2.3) |
| (2.4) |
| (3.5) |
| (1.8) |
| (3.8) |
| (2.2) |
| (1.2) |
| (2.3) |
| (1.7) |
| (1.1) |
| (2.3) |
| (1.9) |